| Ativo total | 29.329.175 | 35.273.547 | 38.618.055 | 40.395.648 | 40.881.538 | 35.512.444 | 37.578.462 | 38.807.210 | 40.680.714 | 39.364.051 | 39.752.862 | 42.934.449 | 42.102.709 | 44.044.094 | 45.157.761 | 45.854.236 | 47.316.778 | 48.001.608 | 48.389.300 | 49.257.478 | 51.035.639 | 51.525.723 | 53.587.017 | 54.508.826 | 56.433.404 | 57.280.659 | 58.965.436 | 57.975.164 | 58.954.298 | 58.833.883 | 58.200.426 | 58.883.580 | 58.624.272 | 57.328.878 | 56.927.182 | 55.040.358 | 56.100.440 | 55.219.587 | 54.756.280 | 55.383.195 | 58.467.208 | 58.640.064 | 60.829.234 | 61.702.611 | 62.450.944 | 59.695.644 | 59.183.481 | 58.341.304 | 58.516.702 | 58.674.419 | 58.339.851 | 58.467.045 | 59.048.748 | 62.791.323 |
| Ativo circulante | 21.283.368 | 26.451.292 | 29.339.477 | 30.967.747 | 30.844.931 | 23.647.756 | 24.923.954 | 25.629.752 | 26.436.931 | 24.220.697 | 24.105.946 | 25.793.415 | 24.299.663 | 24.871.199 | 26.990.885 | 25.892.769 | 25.297.842 | 24.157.250 | 34.403.036 | 33.607.593 | 33.999.366 | 36.620.447 | 37.688.076 | 40.698.004 | 41.210.064 | 43.468.857 | 43.892.411 | 44.936.796 | 43.740.698 | 45.617.977 | 44.280.798 | 46.724.803 | 44.151.708 | 44.485.665 | 42.027.907 | 43.106.577 | 43.504.666 | 42.315.344 | 41.202.708 | 44.302.796 | 47.362.143 | 46.635.439 | 46.790.189 | 47.855.306 | 47.075.396 | 46.258.190 | 45.166.079 | 46.003.196 | 43.452.995 | 45.238.762 | 42.392.276 | 44.129.746 | 42.158.171 | 49.363.912 |
| Caixa e equivalentes de caixa | 916.585 |
793.615 |
333.586 |
683.946 |
458.868 |
387.098 |
380.174 |
433.071 |
713.582 |
933.928 |
883.222 |
838.414 |
50.860 |
9.316 |
7.978 |
13.238 |
62.592 |
56.183 |
59.071 |
73.931 |
127.245 |
108.923 |
95.871 |
87.421 |
10.440 |
15.986 |
6.558 |
6.606 |
10.202 |
49.103 |
36.781 |
12.597 |
16.892 |
23.813 |
37.854 |
10.667 |
934 |
6.872 |
1.727 |
26.835 |
55.643 |
30.646 |
18.330 |
22.685 |
13.857 |
612.895 |
20.749 |
7.999 |
17.934 |
3.594 |
12.941 |
12.157 |
9.748 |
22.711 |
| Aplicações financeiras | 8.674.435 | 12.487.750 | 15.004.197 | 14.157.713 | 16.256.480 | 12.024.415 | 12.862.807 | 12.494.099 | 13.101.662 | 13.269.341 | 14.065.696 | 12.566.503 | 13.226.427 | 14.710.196 | 15.254.874 | 15.214.738 | 13.847.506 | 14.176.989 | 15.740.931 | 17.105.467 | 19.811.175 | 21.313.707 | 24.021.633 | 25.330.752 | 26.368.082 | 28.267.477 | 28.853.455 | 28.850.186 | 29.394.111 | 29.953.118 | 29.719.730 | 29.997.830 | 27.081.816 | 25.462.140 | 25.139.770 | 25.281.579 | 26.050.730 | 25.859.884 | 26.391.388 | 27.762.380 | 25.296.688 | 23.743.550 | 23.503.651 | 25.192.255 | 25.800.916 | 26.842.717 | 26.325.985 | 26.098.443 | 26.723.412 | 26.706.208 | 26.889.919 | 27.470.606 | 28.787.136 | 42.636.094 |
| Contas a receber | 6.397.960 | 6.973.237 | 8.078.466 | 10.018.039 | 8.459.587 | 6.146.208 | 6.415.299 | 7.488.598 | 6.567.530 | 5.144.286 | 5.911.664 | 5.769.493 | 6.417.310 | 4.702.918 | 6.067.904 | 5.054.314 | 5.316.544 | 4.538.208 | 13.048.968 | 10.241.099 | 8.726.731 | 10.505.808 | 8.687.666 | 10.588.541 | 9.612.810 | 10.341.247 | 9.662.347 | 10.677.130 | 9.151.545 | 10.183.996 | 9.375.559 | 11.518.221 | 10.787.538 | 12.363.560 | 10.763.118 | 12.430.870 | 12.426.274 | 11.907.691 | 10.094.521 | 12.410.229 | 17.035.956 | 16.670.015 | 16.325.816 | 15.217.168 | 14.566.580 | 12.117.791 | 12.089.974 | 14.138.764 | 11.593.068 | 12.464.543 | 10.700.989 | 11.985.753 | 9.509.849 | 2.199.336 |
| Estoques | 4.662.998 | 5.435.817 | 5.069.583 | 5.304.833 | 4.569.003 | 4.539.940 | 4.676.302 | 4.657.129 | 5.487.945 | 4.340.915 | 2.727.500 | 3.807.351 | 4.370.604 | 5.005.263 | 5.178.909 | 5.135.604 | 5.542.121 | 4.911.349 | 5.114.104 | 5.754.758 | 4.933.298 | 4.377.842 | 4.506.428 | 3.987.393 | 4.307.655 | 4.102.348 | 4.378.631 | 4.254.157 | 3.967.731 | 4.186.624 | 3.933.049 | 4.058.234 | 4.854.160 | 4.781.754 | 4.188.198 | 3.653.584 | 3.554.098 | 3.349.510 | 3.476.421 | 3.197.574 | 4.305.408 | 5.508.561 | 6.034.504 | 6.551.647 | 5.983.693 | 5.789.095 | 5.865.369 | 4.937.179 | 4.412.332 | 5.210.391 | 4.116.099 | 4.047.079 | 3.361.909 | 3.599.675 |
| Ativos biológicos | 0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
| Ativo não circulante | 8.045.807
| 8.822.255
| 9.278.578
| 9.427.901
| 10.036.607
| 11.864.688
| 12.654.508
| 13.177.458
| 14.243.783
| 15.143.354
| 15.646.916
| 17.141.034
| 17.803.046
| 19.172.895
| 18.166.876
| 19.961.467
| 22.018.936
| 23.844.358
| 13.986.264
| 15.649.885
| 17.036.273
| 14.905.276
| 15.898.941
| 13.810.822
| 15.223.340
| 13.811.802
| 15.073.025
| 13.038.368
| 15.213.600
| 13.215.906
| 13.919.628
| 12.158.777
| 14.472.564
| 12.843.213
| 14.899.275
| 11.933.781
| 12.595.774
| 12.904.243
| 13.553.572
| 11.080.399
| 11.105.065
| 12.004.625
| 14.039.045
| 13.847.305
| 15.375.548
| 13.437.454
| 14.017.402
| 12.338.108
| 15.063.707
| 13.435.657
| 15.947.575
| 14.337.299
| 16.890.577
| 13.427.411
|
| Investimentos | 467.417 | 467.417 | 467.417 | 467.417 | 467.417 | 1.521.882 | 1.888.256 | 2.518.975 | 3.149.742 | 3.888.479 | 4.191.084 | 5.053.020 | 5.785.051 | 7.171.743 | 6.029.808 | 7.802.356 | 10.038.179 | 12.213.921 | 2.608.913 | 4.676.700 | 6.045.579 | 3.987.928 | 5.315.059 | 3.344.321 | 4.796.301 | 3.402.523 | 4.716.483 | 3.156.085 | 5.136.620 | 3.439.639 | 4.516.037 | 2.553.237 | 3.913.836 | 2.049.885 | 4.258.097 | 1.322.399 | 2.242.726 | 2.488.315 | 3.428.048 | 1.417.121 | 1.513.460 | 2.003.239 | 3.933.910 | 3.706.390 | 5.169.391 | 3.296.118 | 4.249.161 | 2.920.193 | 6.076.488 | 4.690.633 | 7.309.881 | 5.799.517 | 8.386.062 | 5.167.214 |
| Imobilizado | 7.476.503 | 8.099.838 | 8.481.161 | 8.550.634 | 9.079.254 | 9.772.546 | 10.114.317 | 10.354.914 | 10.838.688 | 10.917.737 | 11.365.832 | 11.608.014 | 11.547.995 | 11.561.152 | 11.697.068 | 11.619.511 | 11.441.157 | 11.082.437 | 10.829.351 | 10.443.185 | 10.430.694 | 10.327.348 | 9.953.882 | 9.684.190 | 9.572.370 | 9.496.144 | 9.393.873 | 9.086.257 | 9.264.887 | 8.908.106 | 8.659.700 | 9.321.649 | 10.224.837 | 10.499.437 | 10.271.231 | 10.341.435 | 10.183.101 | 10.255.981 | 10.024.271 | 9.622.025 | 9.550.352 | 9.960.133 | 10.039.276 | 10.075.056 | 10.060.297 | 9.995.477 | 9.649.814 | 9.299.488 | 8.948.792 | 8.706.597 | 8.599.267 | 8.499.355 | 8.466.088 | 8.221.770 |
| Intangível | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Passivo total | 29.329.175 | 35.273.547 | 38.618.055 | 40.395.648 | 40.881.538 | 35.512.444 | 37.578.462 | 38.807.210 | 40.680.714 | 39.364.051 | 39.752.862 | 42.934.449 | 42.102.709 | 44.044.094 | 45.157.761 | 45.854.236 | 47.316.778 | 48.001.608 | 48.389.300 | 49.257.478 | 51.035.639 | 51.525.723 | 53.587.017 | 54.508.826 | 56.433.404 | 57.280.659 | 58.965.436 | 57.975.164 | 58.954.298 | 58.833.883 | 58.200.426 | 58.883.580 | 58.624.272 | 57.328.878 | 56.927.182 | 55.040.358 | 56.100.440 | 55.219.587 | 54.756.280 | 55.383.195 | 58.467.208 | 58.640.064 | 60.829.234 | 61.702.611 | 62.450.944 | 59.695.644 | 59.183.481 | 58.341.304 | 58.516.702 | 58.674.419 | 58.339.851 | 58.467.045 | 59.048.748 | 62.791.323 |
| Passivo circulante | 28.288.639
| 30.459.038
| 32.569.393
| 33.158.126
| 31.739.391
| 32.073.877
| 32.701.310
| 32.998.178
| 33.177.584
| 21.983.321
| 23.107.174
| 23.828.369
| 23.522.512
| 23.829.421
| 24.896.708
| 24.236.960
| 25.023.624
| 24.160.022
| 24.310.963
| 24.060.617
| 24.470.978
| 24.049.001
| 24.742.967
| 24.599.378
| 24.991.503
| 24.612.503
| 26.483.519
| 25.337.340
| 25.660.528
| 25.762.077
| 25.685.147
| 23.529.567
| 23.220.764
| 23.147.530
| 22.762.920
| 22.999.669
| 23.934.778
| 23.083.603
| 23.749.856
| 24.491.094
| 27.717.435
| 27.335.620
| 27.860.441
| 27.621.680
| 29.432.871
| 28.792.982
| 29.286.516
| 27.791.032
| 28.390.597
| 28.653.696
| 25.660.299
| 25.360.460
| 25.107.748
| 23.671.359
|
| Fornecedores | 902.767 | 1.093.871 | 1.154.682 | 1.208.101 | 1.056.938 | 767.390 | 902.065 | 981.274 | 979.679 | 619.675 | 746.973 | 1.268.331 | 949.895 | 582.425 | 1.137.553 | 857.644 | 1.076.882 | 530.342 | 866.349 | 668.017 | 881.928 | 902.352 | 1.350.840 | 847.490 | 1.252.348 | 679.492 | 1.105.978 | 1.104.482 | 1.272.162 | 1.131.362 | 973.862 | 1.605.145 | 1.293.953 | 1.110.794 | 520.147 | 620.862 | 1.154.202 | 515.890 | 891.495 | 864.894 | 2.072.802 | 2.038.452 | 2.739.874 | 2.303.528 | 1.771.986 | 1.029.719 | 2.026.381 | 1.386.430 | 1.296.825 | 1.669.172 | 1.333.521 | 1.148.762 | 1.121.232 | 904.107 |
| Empréstimos e financiamentos | 25.084.986 |
26.821.793 |
27.544.526 |
28.299.737 |
27.850.597 |
28.789.091 |
29.188.148 |
29.598.109 |
30.023.237 |
19.072.105 |
19.510.304 |
19.944.478 |
20.307.288 |
20.797.880 |
21.176.936 |
21.135.414 |
21.105.403 |
21.193.284 |
21.148.210 |
21.104.507 |
21.070.488 |
21.206.333 |
21.296.410 |
21.379.818 |
21.469.541 |
21.712.130 |
21.806.298 |
21.903.365 |
22.006.058 |
22.262.224 |
22.369.656 |
19.434.499 |
19.554.415 |
19.714.850 |
19.857.972 |
20.022.865 |
20.194.971 |
20.397.115 |
20.578.377 |
20.765.395 |
20.759.741 |
20.776.705 |
20.771.050 |
20.765.395 |
20.759.740 |
20.776.705 |
20.776.705 |
20.765.395 |
20.759.740 |
20.754.086 |
20.754.086 |
20.754.086 |
20.754.086 |
20.754.086 |
| Passivo não circulante | 112.436.639 | 112.693.034 | 113.254.381 | 113.855.235 | 114.415.370 | 105.006.514 | 105.554.659 | 106.204.847 | 106.899.593 | 109.679.402 | 109.824.509 | 108.063.183 | 108.755.092 | 109.532.993 | 107.871.520 | 108.627.285 | 107.514.438 | 111.830.791 | 107.751.347 | 108.070.987 | 108.434.514 | 112.319.467 | 112.858.508 | 113.290.649 | 113.735.427 | 114.240.433 | 114.726.090 | 115.141.228 | 115.576.068 | 116.049.759 | 116.474.766 | 116.919.261 | 117.246.644 | 112.192.103 | 112.657.292 | 113.032.619 | 113.374.807 | 107.642.494 | 107.966.498 | 108.252.505 | 107.118.141 | 101.232.992 | 101.443.151 | 101.658.492 | 99.349.401 | 92.809.079 | 92.512.213 | 93.643.227 | 92.880.085 | 86.381.295 | 89.171.725 | 88.560.210 | 89.457.045 | 92.996.172 |
| Empréstimos e financiamentos | 44.929.000 | 43.583.000 | 43.583.000 | 43.583.000 | 43.583.000 | 31.786.819 | 31.778.013 | 31.767.838 | 31.757.485 | 31.681.207 | 31.667.522 | 31.651.457 | 31.634.916 | 31.518.059 | 31.493.307 | 31.471.530 | 31.457.012 | 31.257.094 | 31.219.609 | 31.182.124 | 31.144.640 | 30.957.216 | 30.919.731 | 30.882.247 | 30.844.762 | 30.657.338 | 30.619.853 | 30.582.369 | 30.544.884 | 30.357.460 | 30.319.976 | 30.282.491 | 30.245.006 | 24.178.108 | 24.157.568 | 24.151.913 | 24.146.258 | 18.097.315 | 18.091.661 | 18.086.006 | 18.080.351 | 12.033.293 | 12.027.639 | 12.021.984 | 12.016.329 | 5.969.271 | 5.957.961 | 5.957.961 | 5.952.307 | 0 | 0 | 0 | 0 | 0 |
| Patrimônio líquido | -111.396.103 | -107.878.525 | -107.205.719 | -106.617.713 | -105.273.223 | -101.567.947 | -100.677.507 | -100.395.815 | -99.396.463 | -92.298.672 | -93.178.821 | -88.957.103 | -90.174.895 | -89.318.320 | -87.610.467 | -87.010.009 | -85.221.284 | -87.989.205 | -83.673.010 | -82.874.126 | -81.869.853 | -84.842.745 | -84.014.458 | -83.381.201 | -82.293.526 | -81.572.277 | -82.244.173 | -82.503.404 | -82.282.298 | -82.977.953 | -83.959.487 | -81.565.248 | -81.843.136 | -78.010.755 | -78.493.030 | -80.991.930 | -81.209.145 | -75.506.510 | -76.960.074 | -77.360.404 | -76.368.368 | -69.928.548 | -68.474.358 | -67.577.561 | -66.331.328 | -61.906.417 | -62.615.248 | -63.092.955 | -62.753.980 | -56.360.572 | -56.492.173 | -55.453.625 | -55.516.045 | -53.876.208 |
| Aos não controladores | -- | 0 | -- | -- | -- | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |