VLID3 (Valid)
Razão social
Valid Soluções S.A.
CNPJ
33.113.309/0001-47
Classificação setorial B3
Bens Industriais / Serviços / Serviços Diversos
Código ISIN
BRVLIDACNOR5
Quantidade de ações
81.836.375
R$ 24,21
-0,57%
em 06 Dez, 2024
Indicadores
Conta |
3T2024 (TTM) |
2023 |
2022 |
2021 |
2020 |
2019 |
2018 |
2017 |
2016 |
2015 |
2014 |
2013 |
2012 |
2011 |
2010 |
2009 |
P/L |
5,61
|
6,60
|
28,45
|
8,29
|
-3,07
|
11,68
|
12,70
|
41,14
|
14,29
|
12,24
|
21,37
|
19,73
|
18,93
|
11,53
|
9,62
|
12,50
|
P/VP |
1,17
|
1,08
|
0,56
|
0,55
|
0,58
|
0,58
|
1,19
|
1,16
|
1,29
|
1,53
|
3,99
|
3,33
|
3,80
|
2,56
|
1,99
|
2,36
|
P/EBIT |
4,08
|
3,59
|
2,30
|
4,15
|
-5,68
|
4,86
|
8,33
|
12,15
|
11,14
|
8,66
|
13,60
|
13,60
|
12,01
|
8,28
|
6,57
|
7,94
|
PSR |
0,89
|
0,62
|
0,37
|
0,42
|
0,32
|
0,32
|
0,73
|
0,72
|
0,73
|
0,99
|
1,82
|
1,54
|
2,17
|
1,48
|
1,19
|
1,30
|
P/Ativos |
0,70
|
0,55
|
0,26
|
0,22
|
0,22
|
0,25
|
0,57
|
0,55
|
0,61
|
0,76
|
1,82
|
1,54
|
1,78
|
1,41
|
1,13
|
1,29
|
LPA |
4,32
|
2,61
|
0,30
|
1,01
|
-2,47
|
0,66
|
1,22
|
0,34
|
1,08
|
1,63
|
1,35
|
1,12
|
1,26
|
1,37
|
1,15
|
0,90
|
VPA |
20,64
|
15,87
|
15,10
|
15,38
|
12,99
|
13,43
|
13,10
|
11,96
|
11,98
|
13,02
|
7,22
|
6,64
|
6,26
|
6,15
|
5,56
|
4,75
|
EBIT por ação |
5,94
|
4,79
|
3,70
|
2,02
|
-1,34
|
1,59
|
1,87
|
1,15
|
1,38
|
2,30
|
2,11
|
1,63
|
1,98
|
1,90
|
1,68
|
1,41
|
Ativo por ação |
34,50
|
31,11
|
32,54
|
37,85
|
35,06
|
30,77
|
27,46
|
25,17
|
25,35
|
26,35
|
15,84
|
14,33
|
13,39
|
11,19
|
9,79
|
8,67
|
Receita líquida por ação |
27,07
|
27,56
|
22,97
|
19,75
|
23,70
|
24,54
|
21,19
|
19,24
|
21,06
|
20,01
|
15,84
|
14,36
|
10,96
|
10,68
|
9,25
|
8,63
|
Margem bruta |
36,36%
|
36,48%
|
35,63%
|
30,40%
|
17,68%
|
21,97%
|
24,40%
|
22,45%
|
25,91%
|
26,30%
|
27,53%
|
25,70%
|
30,38%
|
28,05%
|
26,00%
|
23,45%
|
Margem líquida |
15,91%
|
9,34%
|
0,82%
|
5,01%
|
-10,40%
|
2,68%
|
5,77%
|
1,76%
|
5,13%
|
8,13%
|
8,50%
|
7,81%
|
11,47%
|
12,80%
|
12,41%
|
10,39%
|
Margem EBIT |
21,93%
|
17,37%
|
16,10%
|
10,23%
|
-5,64%
|
6,49%
|
8,80%
|
5,95%
|
6,57%
|
11,49%
|
13,35%
|
11,33%
|
18,07%
|
17,82%
|
18,18%
|
16,36%
|
Margem EBITDA |
--%
|
--%
|
--%
|
--%
|
--%
|
--%
|
--%
|
--%
|
--%
|
--%
|
--%
|
--%
|
--%
|
--%
|
--%
|
--%
|
Margem operacional |
18,11%
|
12,11%
|
6,18%
|
6,01%
|
-10,03%
|
3,48%
|
7,29%
|
4,09%
|
3,91%
|
10,62%
|
11,54%
|
10,23%
|
16,78%
|
16,64%
|
14,69%
|
11,99%
|
ROE |
20,53%
|
15,82%
|
1,22%
|
6,20%
|
-18,12%
|
4,81%
|
9,19%
|
2,80%
|
8,91%
|
12,34%
|
18,65%
|
16,88%
|
20,07%
|
22,22%
|
20,64%
|
18,86%
|
ROA |
0,12
|
0,08
|
0,01
|
0,03
|
-0,07
|
0,02
|
0,04
|
0,01
|
0,04
|
0,06
|
0,09
|
0,08
|
0,09
|
0,12
|
0,12
|
0,10
|
Giro do ativo |
0,78
|
0,89
|
0,71
|
0,52
|
0,68
|
0,80
|
0,77
|
0,76
|
0,83
|
0,76
|
1,00
|
1,00
|
0,82
|
0,95
|
0,94
|
1,00
|
EBITDA |
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
Liquidez corrente |
2,87
|
2,30
|
1,87
|
1,55
|
1,20
|
1,71
|
2,07
|
1,92
|
1,66
|
1,99
|
2,05
|
2,90
|
1,54
|
2,10
|
2,03
|
3,56
|
Liquidez seca |
2,31
|
1,81
|
1,38
|
1,17
|
0,95
|
1,35
|
1,75
|
1,65
|
1,42
|
1,58
|
1,63
|
2,28
|
1,18
|
1,65
|
1,57
|
2,65
|
Liquidez imediata |
1,04
|
0,77
|
0,52
|
0,46
|
0,45
|
0,50
|
0,67
|
0,66
|
0,73
|
0,55
|
0,60
|
0,80
|
0,43
|
0,77
|
0,74
|
1,21
|
Dívida bruta |
607 mi
|
709 mi
|
867 mi
|
1.266 mi
|
1.308 mi
|
945 mi
|
830 mi
|
805 mi
|
801 mi
|
751 mi
|
479 mi
|
412 mi
|
402 mi
|
213 mi
|
184 mi
|
183 mi
|
Dívida líquida |
55 mi
|
271 mi
|
482 mi
|
830 mi
|
764 mi
|
626 mi
|
519 mi
|
491 mi
|
400 mi
|
500 mi
|
298 mi
|
259 mi
|
286 mi
|
41 mi
|
44 mi
|
75 mi
|
Capital de giro |
972 mi
|
716 mi
|
609 mi
|
472 mi
|
213 mi
|
450 mi
|
496 mi
|
411 mi
|
358 mi
|
434 mi
|
314 mi
|
362 mi
|
147 mi
|
244 mi
|
193 mi
|
228 mi
|
Endividamento geral |
64,45%
|
91,22%
|
109,27%
|
137,10%
|
157,86%
|
125,44%
|
106,46%
|
107,91%
|
109,11%
|
99,98%
|
119,49%
|
115,83%
|
113,85%
|
81,92%
|
76,05%
|
82,30%
|
Releases de resultados
Data de referência |
Demonstração financeira |
Release de resultados |
30 Jun, 2024 |
Exibir
|
Download
|
31 Mar, 2024 |
Exibir
|
Download
|
31 Dez, 2023 |
Exibir
|
Download
|
30 Set, 2023 |
Exibir
|
Download
|
30 Jun, 2023 |
Exibir
|
Download
|
31 Mar, 2023 |
Exibir
|
Download
|
31 Dez, 2022 |
Exibir
|
Download
|
30 Set, 2022 |
Exibir
|
Download
|
30 Jun, 2022 |
Exibir
|
Download
|
31 Mar, 2022 |
Exibir
|
Download
|
31 Dez, 2021 |
Exibir
|
Download
|
30 Set, 2021 |
Exibir
|
Download
|
30 Jun, 2021 |
Exibir
|
- |
31 Mar, 2021 |
Exibir
|
Download
|
31 Dez, 2020 |
Exibir
|
Download
|
30 Set, 2020 |
Exibir
|
Download
|
30 Jun, 2020 |
Exibir
|
Download
|
31 Mar, 2020 |
Exibir
|
Download
|
31 Dez, 2019 |
Exibir
|
Download
|
30 Set, 2019 |
Exibir
|
Download
|
30 Jun, 2019 |
Exibir
|
Download
|
31 Mar, 2019 |
Exibir
|
Download
|
31 Dez, 2018 |
Exibir
|
Download
|
30 Set, 2018 |
Exibir
|
Download
|
30 Jun, 2018 |
Exibir
|
Download
|
31 Mar, 2018 |
Exibir
|
Download
|
31 Dez, 2017 |
Exibir
|
Download
|
30 Set, 2017 |
Exibir
|
Download
|
30 Jun, 2017 |
Exibir
|
Download
|
31 Mar, 2017 |
Exibir
|
Download
|
31 Dez, 2016 |
Exibir
|
Download
|
30 Set, 2016 |
Exibir
|
Download
|
30 Jun, 2016 |
Exibir
|
Download
|
31 Mar, 2016 |
Exibir
|
Download
|
31 Dez, 2015 |
Exibir
|
Download
|
30 Set, 2015 |
Exibir
|
Download
|
30 Jun, 2015 |
Exibir
|
Download
|
31 Mar, 2015 |
Exibir
|
Download
|
31 Dez, 2014 |
Exibir
|
Download
|
30 Set, 2014 |
Exibir
|
Download
|
30 Jun, 2014 |
Exibir
|
Download
|
31 Mar, 2014 |
Exibir
|
Download
|
31 Dez, 2013 |
Exibir
|
Download
|
30 Set, 2013 |
Exibir
|
Download
|
30 Jun, 2013 |
Exibir
|
Download
|
31 Mar, 2013 |
Exibir
|
Download
|
31 Dez, 2012 |
Exibir
|
Download
|
30 Set, 2012 |
Exibir
|
Download
|
30 Jun, 2012 |
Exibir
|
Download
|
31 Mar, 2012 |
Exibir
|
- |
31 Dez, 2011 |
Exibir
|
Download
|
30 Set, 2011 |
Exibir
|
- |
30 Jun, 2011 |
Exibir
|
Download
|
31 Mar, 2011 |
Exibir
|
Download
|
31 Dez, 2010 |
Exibir
|
Download
|
Balanços
Conta |
3T2024 |
2T2024 |
1T2024 |
4T2023 |
3T2023 |
2T2023 |
1T2023 |
4T2022 |
3T2022 |
2T2022 |
1T2022 |
4T2021 |
3T2021 |
2T2021 |
1T2021 |
4T2020 |
3T2020 |
2T2020 |
1T2020 |
4T2019 |
3T2019 |
2T2019 |
1T2019 |
4T2018 |
3T2018 |
2T2018 |
1T2018 |
4T2017 |
3T2017 |
2T2017 |
1T2017 |
4T2016 |
3T2016 |
2T2016 |
1T2016 |
4T2015 |
3T2015 |
2T2015 |
1T2015 |
4T2014 |
3T2014 |
2T2014 |
1T2014 |
4T2013 |
3T2013 |
2T2013 |
1T2013 |
4T2012 |
3T2012 |
2T2012 |
1T2012 |
4T2011 |
3T2011 |
2T2011 |
1T2011 |
4T2010 |
4T2009 |
Ativo total |
2,82 B
|
2,73 B
|
2,73 B
|
2,55 B
|
2,68 B
|
2,61 B
|
2,72 B
|
2,66 B
|
3,11 B
|
2,98 B
|
2,96 B
|
3,10 B
|
3,05 B
|
2,90 B
|
3,17 B
|
2,87 B
|
3,10 B
|
3,02 B
|
2,83 B
|
2,52 B
|
2,61 B
|
2,43 B
|
2,37 B
|
2,25 B
|
2,30 B
|
2,42 B
|
2,05 B
|
2,06 B
|
2,08 B
|
2,09 B
|
2,02 B
|
2,07 B
|
2,16 B
|
1,88 B
|
2,05 B
|
2,16 B
|
2,19 B
|
1,58 B
|
1,43 B
|
1,30 B
|
1,28 B
|
1,21 B
|
1,19 B
|
1,17 B
|
1,26 B
|
1,23 B
|
1,12 B
|
1,10 B
|
883,97 M
|
883,71 M
|
937,13 M
|
915,60 M
|
833,00 M
|
807,02 M
|
825,94 M
|
801,10 M
|
709,22 M
|
Ativo circulante |
1,49 B
|
1,42 B
|
1,46 B
|
1,27 B
|
1,35 B
|
1,25 B
|
1,39 B
|
1,31 B
|
1,63 B
|
1,42 B
|
1,34 B
|
1,33 B
|
1,31 B
|
1,21 B
|
1,52 B
|
1,30 B
|
1,46 B
|
1,40 B
|
1,18 B
|
1,08 B
|
1,16 B
|
1,05 B
|
980,99 M
|
962,38 M
|
999,94 M
|
1,14 B
|
866,15 M
|
859,52 M
|
884,78 M
|
894,28 M
|
867,73 M
|
902,57 M
|
994,95 M
|
729,41 M
|
827,32 M
|
871,96 M
|
1,21 B
|
717,30 M
|
694,09 M
|
614,73 M
|
620,18 M
|
564,43 M
|
551,80 M
|
554,00 M
|
653,11 M
|
529,95 M
|
438,28 M
|
419,14 M
|
419,82 M
|
414,75 M
|
479,72 M
|
467,29 M
|
393,93 M
|
379,21 M
|
400,87 M
|
381,39 M
|
317,83 M
|
Caixa e eq. de caixa |
542,16 M
|
525,81 M
|
561,74 M
|
422,03 M
|
434,63 M
|
282,50 M
|
330,71 M
|
365,16 M
|
345,45 M
|
234,24 M
|
392,76 M
|
390,04 M
|
368,44 M
|
321,80 M
|
533,28 M
|
486,54 M
|
491,60 M
|
524,13 M
|
333,88 M
|
318,52 M
|
342,37 M
|
306,28 M
|
290,80 M
|
311,57 M
|
347,56 M
|
497,57 M
|
313,67 M
|
296,86 M
|
308,37 M
|
311,54 M
|
353,46 M
|
394,78 M
|
423,03 M
|
119,82 M
|
210,81 M
|
241,28 M
|
245,25 M
|
193,09 M
|
188,22 M
|
181,07 M
|
178,52 M
|
151,12 M
|
155,31 M
|
152,20 M
|
253,39 M
|
153,00 M
|
99,60 M
|
115,78 M
|
101,20 M
|
87,71 M
|
175,67 M
|
171,78 M
|
109,85 M
|
94,25 M
|
124,77 M
|
139,74 M
|
108,09 M
|
Aplicações financeiras |
9,73 M
|
8,54 M
|
16,82 M
|
16,14 M
|
20,69 M
|
23,00 M
|
21,80 M
|
19,64 M
|
35,99 M
|
44,85 M
|
47,37 M
|
45,80 M
|
33,36 M
|
17,87 M
|
78,45 M
|
57,16 M
|
34,17 M
|
34,09 M
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
18,96 M
|
17,20 M
|
16,71 M
|
0
|
0
|
0
|
5,84 M
|
9,13 M
|
3,97 M
|
4,17 M
|
9,31 M
|
394,55 M
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
Contas a receber |
473,17 M
|
411,17 M
|
410,39 M
|
396,92 M
|
429,22 M
|
471,01 M
|
549,73 M
|
452,01 M
|
391,65 M
|
354,04 M
|
431,74 M
|
441,48 M
|
456,76 M
|
399,95 M
|
442,26 M
|
371,45 M
|
504,99 M
|
454,90 M
|
466,84 M
|
416,73 M
|
456,31 M
|
431,73 M
|
418,02 M
|
389,00 M
|
411,40 M
|
391,02 M
|
330,08 M
|
351,48 M
|
368,43 M
|
352,55 M
|
308,62 M
|
317,25 M
|
356,65 M
|
356,65 M
|
372,25 M
|
373,51 M
|
368,46 M
|
325,39 M
|
319,45 M
|
282,47 M
|
285,75 M
|
260,43 M
|
247,69 M
|
256,35 M
|
256,73 M
|
243,01 M
|
225,29 M
|
191,32 M
|
192,41 M
|
180,64 M
|
163,88 M
|
156,94 M
|
154,47 M
|
142,93 M
|
149,65 M
|
128,08 M
|
97,47 M
|
Estoques |
293,03 M
|
316,19 M
|
334,73 M
|
267,48 M
|
341,62 M
|
363,64 M
|
362,32 M
|
344,16 M
|
303,80 M
|
286,73 M
|
334,57 M
|
323,27 M
|
307,06 M
|
325,74 M
|
325,55 M
|
270,01 M
|
280,54 M
|
265,11 M
|
264,76 M
|
227,03 M
|
238,55 M
|
207,52 M
|
160,72 M
|
145,90 M
|
153,15 M
|
144,32 M
|
124,31 M
|
118,26 M
|
122,71 M
|
130,42 M
|
124,06 M
|
129,00 M
|
148,15 M
|
155,38 M
|
176,01 M
|
181,83 M
|
180,47 M
|
176,81 M
|
156,54 M
|
127,48 M
|
125,56 M
|
121,16 M
|
117,58 M
|
118,06 M
|
119,41 M
|
115,89 M
|
96,74 M
|
99,83 M
|
99,75 M
|
103,71 M
|
98,94 M
|
100,25 M
|
92,17 M
|
95,09 M
|
90,35 M
|
84,97 M
|
81,04 M
|
Ativos biológicos |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
Ativo não circulante |
1,33 B
|
1,31 B
|
1,28 B
|
1,28 B
|
1,33 B
|
1,36 B
|
1,32 B
|
1,35 B
|
1,48 B
|
1,57 B
|
1,62 B
|
1,77 B
|
1,74 B
|
1,69 B
|
1,65 B
|
1,56 B
|
1,64 B
|
1,62 B
|
1,65 B
|
1,44 B
|
1,45 B
|
1,38 B
|
1,39 B
|
1,28 B
|
1,30 B
|
1,28 B
|
1,19 B
|
1,20 B
|
1,19 B
|
1,20 B
|
1,15 B
|
1,17 B
|
1,17 B
|
1,15 B
|
1,23 B
|
1,28 B
|
979,41 M
|
866,75 M
|
738,14 M
|
681,48 M
|
664,38 M
|
649,20 M
|
641,81 M
|
618,95 M
|
610,44 M
|
699,91 M
|
685,02 M
|
676,73 M
|
464,14 M
|
468,96 M
|
457,41 M
|
448,31 M
|
439,07 M
|
427,81 M
|
425,07 M
|
419,72 M
|
391,39 M
|
Investimentos |
2,29 M
|
2,48 M
|
2,43 M
|
18,89 M
|
53,32 M
|
52,40 M
|
55,62 M
|
56,98 M
|
51,16 M
|
53,30 M
|
53,67 M
|
62,37 M
|
61,06 M
|
58,08 M
|
66,11 M
|
62,87 M
|
63,75 M
|
59,19 M
|
56,22 M
|
44,59 M
|
41,77 M
|
39,90 M
|
42,02 M
|
42,81 M
|
42,32 M
|
41,72 M
|
38,78 M
|
39,01 M
|
5,81 M
|
0
|
0
|
0
|
0
|
0
|
26,10 M
|
26,28 M
|
21,67 M
|
22,41 M
|
21,68 M
|
22,50 M
|
16,29 M
|
22,41 M
|
25,38 M
|
38,00 M
|
26,21 M
|
23,93 M
|
23,75 M
|
24,20 M
|
4,76 M
|
3,76 M
|
3,40 M
|
3,43 M
|
3,76 M
|
2,94 M
|
3,00 M
|
2,28 M
|
0
|
Imobilizado |
216,73 M
|
201,74 M
|
204,71 M
|
207,78 M
|
243,60 M
|
246,20 M
|
255,15 M
|
262,56 M
|
265,83 M
|
265,58 M
|
402,84 M
|
431,25 M
|
424,99 M
|
405,48 M
|
462,54 M
|
446,94 M
|
485,77 M
|
507,73 M
|
503,04 M
|
453,84 M
|
488,94 M
|
470,83 M
|
473,38 M
|
365,51 M
|
367,78 M
|
367,12 M
|
357,41 M
|
364,25 M
|
360,76 M
|
379,64 M
|
384,00 M
|
400,46 M
|
411,07 M
|
407,92 M
|
418,56 M
|
428,56 M
|
435,28 M
|
401,54 M
|
403,01 M
|
367,13 M
|
384,26 M
|
364,95 M
|
360,20 M
|
337,01 M
|
334,39 M
|
338,15 M
|
334,38 M
|
335,58 M
|
248,64 M
|
254,94 M
|
252,39 M
|
246,75 M
|
239,15 M
|
230,71 M
|
231,40 M
|
232,03 M
|
239,20 M
|
Intangível |
642,37 M
|
652,81 M
|
618,67 M
|
656,35 M
|
695,28 M
|
694,07 M
|
647,49 M
|
666,25 M
|
717,58 M
|
778,74 M
|
787,75 M
|
894,85 M
|
891,26 M
|
848,43 M
|
935,16 M
|
870,11 M
|
911,36 M
|
868,11 M
|
914,84 M
|
772,19 M
|
758,97 M
|
715,10 M
|
723,95 M
|
727,92 M
|
701,89 M
|
682,74 M
|
615,82 M
|
617,65 M
|
631,46 M
|
626,34 M
|
609,25 M
|
627,98 M
|
626,02 M
|
619,64 M
|
676,31 M
|
729,50 M
|
428,09 M
|
358,47 M
|
235,71 M
|
217,71 M
|
195,97 M
|
193,06 M
|
192,86 M
|
181,19 M
|
191,92 M
|
176,64 M
|
170,95 M
|
172,03 M
|
171,15 M
|
170,34 M
|
169,79 M
|
168,96 M
|
169,53 M
|
168,43 M
|
169,16 M
|
169,95 M
|
126,63 M
|
Passivo total |
2,82 B
|
2,73 B
|
2,73 B
|
2,55 B
|
2,68 B
|
2,61 B
|
2,72 B
|
2,66 B
|
3,11 B
|
2,98 B
|
2,96 B
|
3,10 B
|
3,05 B
|
2,90 B
|
3,17 B
|
2,87 B
|
3,10 B
|
3,02 B
|
2,83 B
|
2,52 B
|
2,61 B
|
2,43 B
|
2,37 B
|
2,25 B
|
2,30 B
|
2,42 B
|
2,05 B
|
2,06 B
|
2,08 B
|
2,09 B
|
2,02 B
|
2,07 B
|
2,16 B
|
1,88 B
|
2,05 B
|
2,16 B
|
2,19 B
|
1,58 B
|
1,43 B
|
1,30 B
|
1,28 B
|
1,21 B
|
1,19 B
|
1,17 B
|
1,26 B
|
1,23 B
|
1,12 B
|
1,10 B
|
883,97 M
|
883,71 M
|
937,13 M
|
915,60 M
|
833,00 M
|
807,02 M
|
825,94 M
|
801,10 M
|
709,22 M
|
Passivo circulante |
519,76 M
|
454,95 M
|
515,66 M
|
551,17 M
|
674,22 M
|
618,39 M
|
736,51 M
|
702,22 M
|
891,53 M
|
826,95 M
|
904,65 M
|
854,31 M
|
832,66 M
|
743,39 M
|
1,16 B
|
1,09 B
|
1,05 B
|
985,75 M
|
707,45 M
|
631,84 M
|
575,38 M
|
520,57 M
|
484,30 M
|
465,77 M
|
445,26 M
|
599,44 M
|
443,52 M
|
448,12 M
|
417,82 M
|
395,87 M
|
506,29 M
|
544,08 M
|
578,92 M
|
555,26 M
|
408,65 M
|
437,46 M
|
397,11 M
|
344,84 M
|
324,76 M
|
299,84 M
|
305,65 M
|
256,91 M
|
199,02 M
|
191,22 M
|
267,38 M
|
242,29 M
|
275,71 M
|
271,34 M
|
216,28 M
|
226,10 M
|
214,34 M
|
222,94 M
|
221,05 M
|
202,40 M
|
190,00 M
|
188,28 M
|
89,19 M
|
Fornecedores |
158,21 M
|
138,23 M
|
152,52 M
|
165,34 M
|
185,51 M
|
156,10 M
|
172,92 M
|
185,96 M
|
156,52 M
|
161,66 M
|
186,23 M
|
203,06 M
|
170,78 M
|
190,79 M
|
177,21 M
|
188,06 M
|
180,77 M
|
177,55 M
|
170,06 M
|
181,08 M
|
185,76 M
|
161,05 M
|
135,40 M
|
108,85 M
|
115,29 M
|
115,56 M
|
85,04 M
|
99,70 M
|
103,34 M
|
95,43 M
|
87,14 M
|
106,03 M
|
116,48 M
|
119,29 M
|
99,72 M
|
132,17 M
|
92,35 M
|
80,55 M
|
83,01 M
|
61,99 M
|
76,02 M
|
62,45 M
|
68,72 M
|
64,03 M
|
59,83 M
|
54,24 M
|
53,41 M
|
55,68 M
|
63,91 M
|
67,60 M
|
60,61 M
|
62,95 M
|
50,29 M
|
40,23 M
|
43,41 M
|
39,30 M
|
28,80 M
|
Empréstimos e financ. |
117,45 M
|
104,19 M
|
183,02 M
|
172,06 M
|
264,23 M
|
244,12 M
|
344,01 M
|
281,80 M
|
354,15 M
|
312,60 M
|
513,57 M
|
446,27 M
|
491,44 M
|
394,52 M
|
833,23 M
|
756,60 M
|
663,11 M
|
625,72 M
|
366,25 M
|
275,55 M
|
273,69 M
|
253,29 M
|
244,16 M
|
213,40 M
|
194,46 M
|
378,39 M
|
262,63 M
|
255,88 M
|
212,56 M
|
198,96 M
|
320,30 M
|
326,05 M
|
344,11 M
|
318,61 M
|
172,66 M
|
168,18 M
|
168,82 M
|
137,93 M
|
139,39 M
|
121,56 M
|
124,31 M
|
87,73 M
|
32,69 M
|
18,93 M
|
114,37 M
|
105,19 M
|
143,90 M
|
138,97 M
|
79,30 M
|
76,87 M
|
83,50 M
|
77,67 M
|
80,97 M
|
75,52 M
|
82,26 M
|
76,69 M
|
3,63 M
|
Passivo não circulante |
586,68 M
|
598,59 M
|
652,02 M
|
663,19 M
|
612,31 M
|
667,11 M
|
665,45 M
|
688,46 M
|
898,71 M
|
904,90 M
|
863,10 M
|
936,95 M
|
931,88 M
|
981,99 M
|
745,23 M
|
665,59 M
|
855,77 M
|
864,63 M
|
868,03 M
|
769,50 M
|
854,75 M
|
801,00 M
|
782,89 M
|
693,03 M
|
755,23 M
|
750,36 M
|
612,01 M
|
620,95 M
|
673,92 M
|
698,62 M
|
528,01 M
|
538,46 M
|
576,48 M
|
360,27 M
|
599,59 M
|
640,55 M
|
686,63 M
|
595,70 M
|
466,69 M
|
405,81 M
|
388,37 M
|
400,00 M
|
440,36 M
|
438,26 M
|
453,50 M
|
452,16 M
|
324,31 M
|
312,08 M
|
153,18 M
|
153,71 M
|
192,89 M
|
189,35 M
|
126,20 M
|
125,37 M
|
162,43 M
|
157,78 M
|
230,99 M
|
Emprést. de longo prazo |
489,61 M
|
493,49 M
|
517,88 M
|
537,89 M
|
472,19 M
|
518,13 M
|
558,37 M
|
585,35 M
|
751,93 M
|
763,09 M
|
733,75 M
|
820,36 M
|
801,76 M
|
851,99 M
|
621,75 M
|
551,49 M
|
719,04 M
|
746,48 M
|
756,51 M
|
669,70 M
|
750,43 M
|
720,91 M
|
709,71 M
|
617,44 M
|
680,03 M
|
680,11 M
|
542,59 M
|
549,60 M
|
603,30 M
|
627,79 M
|
455,08 M
|
475,42 M
|
512,26 M
|
301,66 M
|
545,43 M
|
583,25 M
|
630,68 M
|
544,86 M
|
414,86 M
|
357,58 M
|
343,88 M
|
356,79 M
|
398,00 M
|
393,16 M
|
401,53 M
|
401,03 M
|
272,32 M
|
263,80 M
|
100,00 M
|
100,00 M
|
136,00 M
|
136,00 M
|
72,00 M
|
72,00 M
|
108,00 M
|
108,00 M
|
180,11 M
|
Patrimônio líquido |
1,72 B
|
1,68 B
|
1,57 B
|
1,33 B
|
1,39 B
|
1,33 B
|
1,32 B
|
1,27 B
|
1,32 B
|
1,25 B
|
1,19 B
|
1,31 B
|
1,28 B
|
1,17 B
|
1,26 B
|
1,11 B
|
1,20 B
|
1,17 B
|
1,26 B
|
1,12 B
|
1,18 B
|
1,10 B
|
1,10 B
|
1,09 B
|
1,10 B
|
1,07 B
|
997,96 M
|
990,70 M
|
984,18 M
|
997,44 M
|
984,25 M
|
992,15 M
|
1,01 B
|
962,63 M
|
1,05 B
|
1,08 B
|
1,11 B
|
643,51 M
|
640,78 M
|
590,56 M
|
590,55 M
|
556,72 M
|
554,24 M
|
543,47 M
|
542,67 M
|
535,40 M
|
523,28 M
|
512,45 M
|
514,50 M
|
503,89 M
|
529,90 M
|
503,31 M
|
485,75 M
|
479,25 M
|
473,51 M
|
455,05 M
|
389,05 M
|
Aos não controladores |
27,85 M
|
26,86 M
|
26,71 M
|
32,81 M
|
34,38 M
|
33,63 M
|
37,12 M
|
37,31 M
|
48,27 M
|
48,45 M
|
46,92 M
|
47,72 M
|
49,32 M
|
47,35 M
|
52,17 M
|
49,78 M
|
24,06 M
|
20,25 M
|
17,54 M
|
18,24 M
|
19,78 M
|
15,76 M
|
15,34 M
|
16,54 M
|
14,46 M
|
13,96 M
|
12,28 M
|
11,69 M
|
11,29 M
|
12,33 M
|
11,52 M
|
11,43 M
|
11,15 M
|
10,39 M
|
12,35 M
|
12,47 M
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
Resultados
Conta |
3T2024 (TTM) |
2023 |
2022 |
2021 |
2020 |
2019 |
2018 |
2017 |
2016 |
2015 |
2014 |
2013 |
2012 |
2011 |
2010 |
2009 |
Receita líquida |
2,22 B
|
2,26 B
|
1,88 B
|
1,62 B
|
1,94 B
|
2,01 B
|
1,73 B
|
1,57 B
|
1,72 B
|
1,64 B
|
1,30 B
|
1,17 B
|
896,70 M
|
873,92 M
|
756,85 M
|
706,33 M
|
Custos |
-1,41 B
|
-1,43 B
|
-1,21 B
|
-1,13 B
|
-1,60 B
|
-1,57 B
|
-1,31 B
|
-1,22 B
|
-1,28 B
|
-1,21 B
|
-939,27 M
|
-873,03 M
|
-624,29 M
|
-628,79 M
|
-560,07 M
|
-540,66 M
|
Lucro bruto |
805,57 M
|
822,84 M
|
669,63 M
|
491,40 M
|
342,84 M
|
441,20 M
|
423,26 M
|
353,53 M
|
446,65 M
|
430,71 M
|
356,78 M
|
301,97 M
|
272,41 M
|
245,13 M
|
196,78 M
|
165,66 M
|
Despesas operacionais |
-319,58 M
|
-431,07 M
|
-366,98 M
|
-326,04 M
|
-452,20 M
|
-310,83 M
|
-270,61 M
|
-259,79 M
|
-333,45 M
|
-242,58 M
|
-183,75 M
|
-168,85 M
|
-110,39 M
|
-89,42 M
|
-59,20 M
|
-50,08 M
|
EBIT |
486,00 M
|
391,76 M
|
302,65 M
|
165,36 M
|
-109,37 M
|
130,37 M
|
152,65 M
|
93,73 M
|
113,20 M
|
188,13 M
|
173,03 M
|
133,12 M
|
162,03 M
|
155,71 M
|
137,58 M
|
115,58 M
|
Resultado financeiro |
-84,68 M
|
-118,60 M
|
-186,58 M
|
-68,25 M
|
-85,14 M
|
-60,55 M
|
-26,21 M
|
-29,32 M
|
-45,75 M
|
-14,19 M
|
-23,45 M
|
-12,89 M
|
-11,53 M
|
-10,30 M
|
-26,43 M
|
-30,91 M
|
Antes dos impostos |
401,31 M
|
273,16 M
|
116,07 M
|
97,11 M
|
-194,50 M
|
69,82 M
|
126,43 M
|
64,41 M
|
67,45 M
|
173,94 M
|
149,58 M
|
120,23 M
|
150,49 M
|
145,41 M
|
111,14 M
|
84,67 M
|
Imposto |
-48,83 M
|
-62,54 M
|
-18,72 M
|
-9,62 M
|
-7,15 M
|
-16,08 M
|
-26,36 M
|
-36,65 M
|
-817,00 Mil
|
-46,36 M
|
-39,44 M
|
-28,50 M
|
-47,66 M
|
-33,59 M
|
-31,62 M
|
-31,70 M
|
Op. continuadas |
352,48 M
|
210,62 M
|
97,36 M
|
87,49 M
|
-201,65 M
|
53,74 M
|
100,08 M
|
27,76 M
|
66,63 M
|
127,58 M
|
110,14 M
|
91,73 M
|
102,83 M
|
111,82 M
|
79,52 M
|
52,98 M
|
Op. descontinuadas |
0
|
0
|
-81,86 M
|
-6,43 M
|
0
|
0
|
0
|
0
|
21,77 M
|
5,52 M
|
0
|
0
|
0
|
0
|
14,40 M
|
20,42 M
|
Lucro líquido |
352,48 M
|
210,62 M
|
15,50 M
|
81,06 M
|
-201,65 M
|
53,74 M
|
100,08 M
|
27,76 M
|
88,39 M
|
133,10 M
|
110,14 M
|
91,73 M
|
102,83 M
|
111,82 M
|
93,92 M
|
73,39 M
|
Dos controladores |
353,42 M
|
213,29 M
|
24,48 M
|
59,69 M
|
-202,46 M
|
54,28 M
|
100,04 M
|
27,69 M
|
88,27 M
|
133,06 M
|
110,14 M
|
91,73 M
|
102,83 M
|
111,82 M
|
93,92 M
|
73,39 M
|
Dos não controladores |
-938,00 Mil
|
-2,67 M
|
-8,98 M
|
-1,77 M
|
806,00 Mil
|
-540,00 Mil
|
38,00 Mil
|
71,00 Mil
|
126,00 Mil
|
33,00 Mil
|
0
|
0
|
0
|
0
|
0
|
0
|
Conta |
3T2024 |
2T2024 |
1T2024 |
4T2023 |
3T2023 |
2T2023 |
1T2023 |
4T2022 |
3T2022 |
2T2022 |
1T2022 |
4T2021 |
3T2021 |
2T2021 |
1T2021 |
4T2020 |
3T2020 |
2T2020 |
1T2020 |
4T2019 |
3T2019 |
2T2019 |
1T2019 |
4T2018 |
3T2018 |
2T2018 |
1T2018 |
4T2017 |
3T2017 |
2T2017 |
1T2017 |
4T2016 |
3T2016 |
2T2016 |
1T2016 |
4T2015 |
3T2015 |
2T2015 |
1T2015 |
4T2014 |
3T2014 |
2T2014 |
1T2014 |
4T2013 |
3T2013 |
2T2013 |
1T2013 |
4T2012 |
3T2012 |
2T2012 |
1T2012 |
4T2011 |
3T2011 |
2T2011 |
1T2011 |
4T2010 |
3T2010 |
2T2010 |
1T2010 |
Receita líquida |
579,70 M
|
518,15 M
|
484,32 M
|
633,47 M
|
558,41 M
|
534,36 M
|
529,28 M
|
478,75 M
|
496,30 M
|
463,95 M
|
447,54 M
|
437,25 M
|
421,27 M
|
402,12 M
|
489,71 M
|
538,72 M
|
522,06 M
|
414,62 M
|
463,74 M
|
548,80 M
|
569,03 M
|
463,34 M
|
426,78 M
|
447,28 M
|
478,85 M
|
421,85 M
|
386,33 M
|
411,91 M
|
412,11 M
|
391,93 M
|
358,52 M
|
417,00 M
|
425,90 M
|
437,80 M
|
443,15 M
|
446,56 M
|
451,29 M
|
378,46 M
|
361,09 M
|
358,60 M
|
342,80 M
|
294,51 M
|
300,14 M
|
316,62 M
|
315,81 M
|
275,29 M
|
267,27 M
|
224,35 M
|
223,47 M
|
229,88 M
|
219,01 M
|
227,72 M
|
228,21 M
|
211,99 M
|
206,00 M
|
202,87 M
|
194,94 M
|
188,90 M
|
170,13 M
|
Custos |
-369,32 M
|
-328,71 M
|
-305,12 M
|
-406,91 M
|
-362,97 M
|
-341,04 M
|
-321,76 M
|
-309,67 M
|
-315,93 M
|
-293,94 M
|
-296,79 M
|
-302,50 M
|
-292,59 M
|
-271,20 M
|
-392,04 M
|
-434,01 M
|
-412,82 M
|
-372,55 M
|
-376,93 M
|
-429,94 M
|
-433,02 M
|
-369,73 M
|
-334,07 M
|
-347,33 M
|
-359,24 M
|
-318,69 M
|
-285,80 M
|
-319,97 M
|
-312,17 M
|
-307,42 M
|
-281,39 M
|
-305,11 M
|
-309,98 M
|
-325,52 M
|
-336,58 M
|
-337,01 M
|
-334,10 M
|
-270,72 M
|
-264,86 M
|
-260,81 M
|
-240,85 M
|
-215,62 M
|
-221,99 M
|
-231,35 M
|
-229,44 M
|
-211,13 M
|
-201,10 M
|
-158,98 M
|
-153,82 M
|
-156,89 M
|
-154,60 M
|
-162,95 M
|
-159,50 M
|
-154,74 M
|
-151,60 M
|
-144,29 M
|
-144,06 M
|
-142,92 M
|
-128,80 M
|
Lucro bruto |
210,38 M
|
189,44 M
|
179,20 M
|
226,56 M
|
195,44 M
|
193,32 M
|
207,52 M
|
169,08 M
|
180,37 M
|
170,01 M
|
150,76 M
|
134,75 M
|
128,68 M
|
130,92 M
|
97,67 M
|
104,71 M
|
109,24 M
|
42,07 M
|
86,81 M
|
118,86 M
|
136,02 M
|
93,62 M
|
92,70 M
|
99,95 M
|
119,61 M
|
103,16 M
|
100,54 M
|
91,94 M
|
99,94 M
|
84,51 M
|
77,13 M
|
111,89 M
|
115,92 M
|
112,28 M
|
106,56 M
|
109,56 M
|
117,19 M
|
107,74 M
|
96,23 M
|
97,79 M
|
101,94 M
|
78,89 M
|
78,16 M
|
85,27 M
|
86,37 M
|
64,15 M
|
66,17 M
|
65,37 M
|
69,65 M
|
72,98 M
|
64,41 M
|
64,76 M
|
68,71 M
|
57,25 M
|
54,40 M
|
58,58 M
|
50,89 M
|
45,98 M
|
41,33 M
|
Despesas operacionais |
-103,60 M
|
-85,23 M
|
20,97 M
|
-151,72 M
|
-83,35 M
|
-90,00 M
|
-106,00 M
|
-109,34 M
|
-91,37 M
|
-80,67 M
|
-82,98 M
|
-72,71 M
|
-68,11 M
|
-121,67 M
|
-77,60 M
|
-128,73 M
|
-78,98 M
|
-190,12 M
|
-54,37 M
|
-112,94 M
|
-75,17 M
|
-63,75 M
|
-58,97 M
|
-69,71 M
|
-70,87 M
|
-66,20 M
|
-63,83 M
|
-62,74 M
|
-66,45 M
|
-62,62 M
|
-67,98 M
|
-83,22 M
|
-73,01 M
|
-106,87 M
|
-68,41 M
|
-72,41 M
|
-60,79 M
|
-59,29 M
|
-48,45 M
|
-59,37 M
|
-47,38 M
|
-40,59 M
|
-36,41 M
|
-41,89 M
|
-58,13 M
|
-40,26 M
|
-28,56 M
|
-37,40 M
|
-25,72 M
|
-21,58 M
|
-25,68 M
|
-25,81 M
|
-24,39 M
|
-20,16 M
|
-19,06 M
|
-15,69 M
|
-16,30 M
|
-14,70 M
|
-12,51 M
|
EBIT |
106,78 M
|
104,20 M
|
200,17 M
|
74,84 M
|
112,09 M
|
103,31 M
|
101,52 M
|
59,74 M
|
89,00 M
|
89,34 M
|
67,78 M
|
62,04 M
|
60,57 M
|
9,25 M
|
20,07 M
|
-24,02 M
|
30,26 M
|
-148,05 M
|
32,44 M
|
5,92 M
|
60,85 M
|
29,87 M
|
33,73 M
|
30,25 M
|
48,74 M
|
36,96 M
|
36,70 M
|
29,20 M
|
33,49 M
|
21,90 M
|
9,15 M
|
28,67 M
|
42,90 M
|
5,41 M
|
38,15 M
|
37,15 M
|
56,40 M
|
48,45 M
|
47,78 M
|
38,42 M
|
54,56 M
|
38,30 M
|
41,75 M
|
43,38 M
|
28,24 M
|
23,89 M
|
37,61 M
|
27,97 M
|
43,93 M
|
51,40 M
|
38,73 M
|
38,95 M
|
44,33 M
|
37,09 M
|
35,34 M
|
42,89 M
|
34,59 M
|
31,28 M
|
28,82 M
|
Resultado financeiro |
4,09 M
|
-15,91 M
|
-30,10 M
|
-42,76 M
|
-24,22 M
|
-32,67 M
|
-18,94 M
|
-34,08 M
|
-51,04 M
|
-16,71 M
|
-84,75 M
|
-19,11 M
|
1,09 M
|
-31,64 M
|
-18,59 M
|
-16,97 M
|
-33,16 M
|
-11,02 M
|
-23,99 M
|
-15,49 M
|
-16,36 M
|
-17,97 M
|
-10,73 M
|
5,64 M
|
-13,28 M
|
-14,09 M
|
-4,49 M
|
-5,32 M
|
-7,93 M
|
-14,15 M
|
-1,92 M
|
-5,47 M
|
-12,09 M
|
-9,10 M
|
-19,09 M
|
-18,61 M
|
10,90 M
|
-12,07 M
|
5,59 M
|
-2,87 M
|
-2,34 M
|
-7,97 M
|
-10,27 M
|
-7,18 M
|
-6,16 M
|
7,23 M
|
-6,79 M
|
-3,45 M
|
-3,67 M
|
-1,14 M
|
-3,28 M
|
-1,58 M
|
-2,60 M
|
-2,49 M
|
-3,63 M
|
-2,41 M
|
-10,23 M
|
-10,86 M
|
-2,93 M
|
Antes dos impostos |
110,87 M
|
88,29 M
|
170,07 M
|
32,07 M
|
87,86 M
|
70,64 M
|
82,58 M
|
25,66 M
|
37,96 M
|
72,62 M
|
-16,97 M
|
42,93 M
|
61,66 M
|
-22,39 M
|
1,48 M
|
-40,99 M
|
-2,90 M
|
-159,06 M
|
8,45 M
|
-9,57 M
|
44,49 M
|
11,90 M
|
23,01 M
|
35,89 M
|
35,46 M
|
22,87 M
|
32,21 M
|
23,88 M
|
25,55 M
|
7,75 M
|
7,23 M
|
23,19 M
|
30,82 M
|
-3,68 M
|
19,06 M
|
18,53 M
|
67,30 M
|
36,38 M
|
53,37 M
|
35,55 M
|
52,22 M
|
30,33 M
|
31,48 M
|
36,20 M
|
22,08 M
|
31,12 M
|
30,82 M
|
24,52 M
|
40,26 M
|
50,26 M
|
35,45 M
|
37,37 M
|
41,72 M
|
34,60 M
|
31,72 M
|
40,48 M
|
24,36 M
|
20,41 M
|
25,89 M
|
Imposto |
-19,44 M
|
-8,67 M
|
-23,43 M
|
2,71 M
|
-26,86 M
|
-15,45 M
|
-22,94 M
|
-244,00 Mil
|
-328,00 Mil
|
-26,08 M
|
7,93 M
|
-3,77 M
|
-6,04 M
|
4,46 M
|
-4,25 M
|
-13,10 M
|
2,43 M
|
10,96 M
|
-7,44 M
|
9,71 M
|
-11,93 M
|
-4,95 M
|
-8,91 M
|
6,19 M
|
-11,23 M
|
-9,40 M
|
-11,91 M
|
-22,90 M
|
-10,19 M
|
-4,32 M
|
764,00 Mil
|
4,99 M
|
-579,00 Mil
|
2,06 M
|
-7,29 M
|
1,75 M
|
-24,36 M
|
-6,02 M
|
-17,72 M
|
-8,51 M
|
-16,03 M
|
-6,85 M
|
-8,05 M
|
-12,14 M
|
-1,13 M
|
-10,77 M
|
-4,46 M
|
-12,70 M
|
-12,82 M
|
-9,97 M
|
-12,16 M
|
-8,13 M
|
-10,90 M
|
-4,09 M
|
-10,47 M
|
-8,43 M
|
-7,80 M
|
-6,54 M
|
-8,85 M
|
Op. continuadas |
91,44 M
|
79,62 M
|
146,64 M
|
34,79 M
|
61,00 M
|
55,20 M
|
59,64 M
|
25,42 M
|
37,63 M
|
46,55 M
|
-9,04 M
|
39,16 M
|
55,61 M
|
-17,93 M
|
-2,78 M
|
-54,09 M
|
-466,00 Mil
|
-148,11 M
|
1,01 M
|
144,00 Mil
|
32,56 M
|
6,95 M
|
14,09 M
|
42,08 M
|
24,23 M
|
13,46 M
|
20,30 M
|
973,00 Mil
|
15,36 M
|
3,43 M
|
8,00 M
|
28,18 M
|
30,24 M
|
-1,62 M
|
11,77 M
|
20,28 M
|
42,93 M
|
30,37 M
|
35,64 M
|
27,04 M
|
36,19 M
|
23,48 M
|
23,43 M
|
24,05 M
|
20,96 M
|
20,35 M
|
26,37 M
|
11,81 M
|
27,44 M
|
40,29 M
|
23,29 M
|
29,24 M
|
30,82 M
|
30,51 M
|
21,24 M
|
32,06 M
|
16,55 M
|
13,87 M
|
17,04 M
|
Op. descontinuadas |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
-10,58 M
|
-16,23 M
|
-50,81 M
|
-7,44 M
|
-6,43 M
|
0
|
-342,00 Mil
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
19,83 M
|
0
|
0
|
3,30 M
|
585,00 Mil
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
348,00 Mil
|
6,84 M
|
7,21 M
|
0
|
Lucro líquido |
91,44 M
|
79,62 M
|
146,64 M
|
34,79 M
|
61,00 M
|
55,20 M
|
59,64 M
|
14,84 M
|
21,40 M
|
-4,26 M
|
-16,47 M
|
32,73 M
|
55,61 M
|
-18,27 M
|
-2,78 M
|
-54,09 M
|
-466,00 Mil
|
-148,11 M
|
1,01 M
|
144,00 Mil
|
32,56 M
|
6,95 M
|
14,09 M
|
42,08 M
|
24,23 M
|
13,46 M
|
20,30 M
|
973,00 Mil
|
15,36 M
|
3,43 M
|
8,00 M
|
28,18 M
|
50,07 M
|
-1,62 M
|
11,77 M
|
23,57 M
|
43,52 M
|
30,37 M
|
35,64 M
|
27,04 M
|
36,19 M
|
23,48 M
|
23,43 M
|
24,05 M
|
20,96 M
|
20,35 M
|
26,37 M
|
11,81 M
|
27,44 M
|
40,29 M
|
23,29 M
|
29,24 M
|
30,82 M
|
30,51 M
|
21,24 M
|
32,41 M
|
23,40 M
|
21,07 M
|
17,04 M
|
Dos controladores |
90,31 M
|
79,64 M
|
147,87 M
|
35,60 M
|
60,71 M
|
57,52 M
|
59,46 M
|
24,79 M
|
22,08 M
|
-4,30 M
|
-18,08 M
|
29,99 M
|
52,26 M
|
-17,60 M
|
-4,96 M
|
-54,02 M
|
-2,47 M
|
-148,06 M
|
2,10 M
|
2,61 M
|
31,64 M
|
6,31 M
|
13,72 M
|
43,06 M
|
23,78 M
|
13,48 M
|
19,72 M
|
1,06 M
|
15,82 M
|
3,16 M
|
7,64 M
|
27,91 M
|
49,93 M
|
-1,41 M
|
11,83 M
|
23,54 M
|
43,52 M
|
30,37 M
|
35,64 M
|
110,14 M
|
0
|
23,48 M
|
23,43 M
|
91,73 M
|
0
|
20,35 M
|
26,37 M
|
11,81 M
|
27,44 M
|
40,29 M
|
23,29 M
|
29,24 M
|
30,82 M
|
30,51 M
|
21,24 M
|
32,41 M
|
23,40 M
|
21,07 M
|
17,04 M
|
Dos não controladores |
1,12 M
|
-16,00 Mil
|
-1,24 M
|
-810,00 Mil
|
289,00 Mil
|
-2,33 M
|
182,00 Mil
|
-9,95 M
|
-675,00 Mil
|
38,00 Mil
|
1,61 M
|
-3,85 M
|
562,00 Mil
|
-669,00 Mil
|
2,18 M
|
-63,00 Mil
|
2,01 M
|
-51,00 Mil
|
-1,09 M
|
-2,46 M
|
917,00 Mil
|
634,00 Mil
|
371,00 Mil
|
-982,00 Mil
|
453,00 Mil
|
-13,00 Mil
|
580,00 Mil
|
-91,00 Mil
|
-455,00 Mil
|
263,00 Mil
|
354,00 Mil
|
265,00 Mil
|
134,00 Mil
|
-212,00 Mil
|
-61,00 Mil
|
33,00 Mil
|
0
|
0
|
0
|
-83,10 M
|
36,19 M
|
0
|
0
|
-67,67 M
|
20,96 M
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
Fluxos de caixa
Conta |
2023 |
2022 |
2021 |
2020 |
2019 |
2018 |
2017 |
2016 |
2015 |
2014 |
2013 |
2012 |
2011 |
2010 |
2009 |
Caixa líq. operac. |
649,12 M
|
544,23 M
|
200,97 M
|
284,51 M
|
249,43 M
|
200,72 M
|
81,93 M
|
223,10 M
|
230,89 M
|
224,00 M
|
93,19 M
|
155,73 M
|
123,96 M
|
142,09 M
|
159,47 M
|
Dep. e amortização |
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
Caixa líq. financ. |
-120,20 M
|
-83,09 M
|
-228,24 M
|
-203,94 M
|
-118,54 M
|
-61,82 M
|
-94,01 M
|
-30,44 M
|
-585,00 M
|
-126,55 M
|
42,80 M
|
-248,24 M
|
-38,23 M
|
-62,16 M
|
-47,75 M
|
Caixa líq. invest. |
-348,60 M
|
-485,99 M
|
-84,59 M
|
62,74 M
|
-131,63 M
|
-145,81 M
|
-92,46 M
|
-24,60 M
|
404,62 M
|
-66,06 M
|
-102,47 M
|
36,45 M
|
-56,47 M
|
-46,32 M
|
-46,61 M
|
Dividendos
Histórico de dividendos de VLID3 →
Desdobramentos e bonificações
Evento |
Aprovação |
Registro |
Ex |
Razão |
Bonificação |
15/05/2017 |
15/05/2017 |
16/05/2017 |
1:10 |