MRSA3B (MRS Logística)
Razão social
MRS Logística S.A.
CNPJ
01.417.222/0001-77
Classificação setorial B3
Bens Industriais / Transporte / Transporte Ferroviário
Código ISIN
BRMRSAACNOR6
Quantidade de ações
337.977.019
R$ 28,00
-6,67%
em 14 Nov, 2024
Indicadores
Conta |
3T2024 (TTM) |
2023 |
2022 |
2021 |
2020 |
2019 |
2018 |
2017 |
2016 |
2015 |
2014 |
2013 |
2012 |
2011 |
2010 |
2009 |
P/L |
6,64
|
7,89
|
10,05
|
18,70
|
40,13
|
13,43
|
4,57
|
4,40
|
5,03
|
9,13
|
9,82
|
12,96
|
15,36
|
11,68
|
15,40
|
11,16
|
P/VP |
1,26
|
1,48
|
1,59
|
2,70
|
4,00
|
1,65
|
0,62
|
0,57
|
0,64
|
0,90
|
1,31
|
2,28
|
2,69
|
2,65
|
3,37
|
3,73
|
P/EBIT |
3,47
|
3,76
|
4,91
|
9,28
|
17,93
|
6,48
|
2,54
|
2,25
|
2,31
|
3,85
|
4,86
|
7,38
|
8,94
|
6,56
|
11,03
|
7,20
|
PSR |
1,31
|
1,47
|
1,57
|
2,95
|
4,79
|
2,11
|
0,64
|
0,58
|
0,64
|
0,85
|
1,21
|
2,00
|
2,26
|
2,13
|
3,01
|
2,97
|
P/Ativos |
0,52
|
0,52
|
0,60
|
0,97
|
1,55
|
0,63
|
0,30
|
0,26
|
0,28
|
0,34
|
0,53
|
0,92
|
1,11
|
1,10
|
1,41
|
1,40
|
LPA |
4,21
|
3,55
|
2,59
|
2,07
|
1,27
|
1,49
|
1,54
|
1,36
|
1,24
|
0,88
|
1,12
|
1,39
|
1,30
|
1,54
|
1,30
|
1,79
|
VPA |
22,24
|
18,89
|
16,31
|
14,34
|
12,76
|
12,14
|
11,37
|
10,52
|
9,77
|
8,83
|
8,43
|
7,90
|
7,42
|
6,80
|
5,93
|
5,37
|
EBIT por ação |
8,07
|
7,45
|
5,30
|
4,17
|
2,85
|
3,08
|
2,78
|
2,67
|
2,69
|
2,07
|
2,27
|
2,44
|
2,24
|
2,74
|
1,81
|
2,78
|
Ativo por ação |
53,39
|
53,45
|
43,00
|
39,75
|
32,93
|
31,73
|
23,73
|
23,18
|
22,41
|
23,44
|
20,72
|
19,65
|
17,97
|
16,37
|
14,14
|
14,24
|
Receita líquida por ação |
21,32
|
19,08
|
16,55
|
13,10
|
10,67
|
9,47
|
11,03
|
10,33
|
9,70
|
9,39
|
9,06
|
8,99
|
8,85
|
8,47
|
6,65
|
6,73
|
Margem bruta |
45,80%
|
46,40%
|
37,85%
|
34,24%
|
30,16%
|
25,71%
|
33,54%
|
33,95%
|
32,65%
|
33,95%
|
34,24%
|
36,21%
|
34,09%
|
39,28%
|
40,61%
|
45,99%
|
Margem líquida |
19,77%
|
18,61%
|
15,63%
|
15,80%
|
11,94%
|
15,73%
|
14,00%
|
13,21%
|
12,73%
|
9,32%
|
12,37%
|
15,45%
|
14,72%
|
18,20%
|
19,53%
|
26,61%
|
Margem EBIT |
37,86%
|
39,04%
|
32,01%
|
31,83%
|
26,71%
|
32,57%
|
25,19%
|
25,84%
|
27,76%
|
22,09%
|
25,01%
|
27,12%
|
25,30%
|
32,38%
|
27,27%
|
41,26%
|
Margem EBITDA |
51,49%
|
53,17%
|
50,87%
|
55,70%
|
55,84%
|
61,36%
|
41,41%
|
42,07%
|
44,83%
|
38,33%
|
39,61%
|
40,07%
|
37,36%
|
41,43%
|
37,81%
|
54,03%
|
Margem operacional |
28,88%
|
27,56%
|
21,98%
|
23,62%
|
17,94%
|
23,67%
|
21,05%
|
20,48%
|
20,16%
|
14,24%
|
18,79%
|
23,66%
|
22,54%
|
27,69%
|
29,14%
|
38,98%
|
ROE |
18,95%
|
18,79%
|
15,85%
|
14,43%
|
9,98%
|
12,27%
|
13,57%
|
12,97%
|
12,64%
|
9,91%
|
13,30%
|
17,59%
|
17,54%
|
22,68%
|
21,89%
|
33,40%
|
ROA |
0,08
|
0,07
|
0,06
|
0,05
|
0,04
|
0,05
|
0,07
|
0,06
|
0,06
|
0,04
|
0,05
|
0,07
|
0,07
|
0,09
|
0,09
|
0,13
|
Giro do ativo |
0,40
|
0,36
|
0,38
|
0,33
|
0,32
|
0,30
|
0,46
|
0,45
|
0,43
|
0,40
|
0,44
|
0,46
|
0,49
|
0,52
|
0,47
|
0,47
|
EBITDA |
3.709 mi
|
3.429 mi
|
2.844 mi
|
2.465 mi
|
2.012 mi
|
1.963 mi
|
1.543 mi
|
1.469 mi
|
1.470 mi
|
1.216 mi
|
1.213 mi
|
1.217 mi
|
1.117 mi
|
1.185 mi
|
849 mi
|
1.229 mi
|
Liquidez corrente |
1,27
|
1,38
|
0,76
|
1,12
|
0,88
|
1,01
|
0,69
|
0,68
|
0,54
|
0,83
|
0,70
|
1,04
|
0,84
|
0,93
|
1,06
|
0,92
|
Liquidez seca |
1,15
|
1,30
|
0,67
|
1,03
|
0,81
|
0,94
|
0,60
|
0,63
|
0,48
|
0,76
|
0,60
|
0,93
|
0,69
|
0,76
|
0,93
|
0,87
|
Liquidez imediata |
0,82
|
1,01
|
0,33
|
0,77
|
0,57
|
0,36
|
0,21
|
0,28
|
0,21
|
0,42
|
0,22
|
0,45
|
0,32
|
0,40
|
0,40
|
0,32
|
Dívida bruta |
5.979 mi
|
6.875 mi
|
4.336 mi
|
4.321 mi
|
2.988 mi
|
3.065 mi
|
2.477 mi
|
2.728 mi
|
2.804 mi
|
3.639 mi
|
3.072 mi
|
2.912 mi
|
2.630 mi
|
2.308 mi
|
1.862 mi
|
1.375 mi
|
Dívida líquida |
3.777 mi
|
3.487 mi
|
3.468 mi
|
2.484 mi
|
1.781 mi
|
2.395 mi
|
2.131 mi
|
2.243 mi
|
2.459 mi
|
2.967 mi
|
2.805 mi
|
2.441 mi
|
2.298 mi
|
1.885 mi
|
1.457 mi
|
966 mi
|
Capital de giro |
727 mi
|
1.284 mi
|
-646 mi
|
281 mi
|
-267 mi
|
9 mi
|
-412 mi
|
-474 mi
|
-636 mi
|
-256 mi
|
-296 mi
|
42 mi
|
-155 mi
|
-72 mi
|
55 mi
|
-100 mi
|
Endividamento geral |
140,09%
|
182,89%
|
163,55%
|
177,15%
|
158,06%
|
161,40%
|
108,60%
|
120,35%
|
129,28%
|
165,50%
|
145,95%
|
148,78%
|
142,08%
|
140,80%
|
138,41%
|
165,37%
|
Releases de resultados
Data de referência |
Demonstração financeira |
Release de resultados |
30 Jun, 2024 |
Exibir
|
Download
|
31 Mar, 2024 |
Exibir
|
Download
|
31 Dez, 2023 |
Exibir
|
Download
|
30 Set, 2023 |
Exibir
|
Download
|
30 Jun, 2023 |
Exibir
|
Download
|
31 Mar, 2023 |
Exibir
|
Download
|
31 Dez, 2022 |
Exibir
|
- |
30 Set, 2022 |
Exibir
|
Download
|
30 Jun, 2022 |
Exibir
|
Download
|
31 Mar, 2022 |
Exibir
|
Download
|
31 Dez, 2021 |
Exibir
|
- |
30 Set, 2021 |
Exibir
|
Download
|
30 Jun, 2021 |
Exibir
|
Download
|
31 Mar, 2021 |
Exibir
|
Download
|
31 Dez, 2020 |
Exibir
|
- |
30 Set, 2020 |
Exibir
|
Download
|
30 Jun, 2020 |
Exibir
|
- |
31 Mar, 2020 |
Exibir
|
Download
|
31 Dez, 2019 |
Exibir
|
- |
30 Set, 2019 |
Exibir
|
Download
|
30 Jun, 2019 |
Exibir
|
Download
|
31 Mar, 2019 |
Exibir
|
Download
|
31 Dez, 2018 |
Exibir
|
- |
30 Set, 2018 |
Exibir
|
Download
|
30 Jun, 2018 |
Exibir
|
Download
|
31 Mar, 2018 |
Exibir
|
Download
|
31 Dez, 2017 |
Exibir
|
- |
30 Set, 2017 |
Exibir
|
Download
|
30 Jun, 2017 |
Exibir
|
Download
|
31 Mar, 2017 |
Exibir
|
Download
|
31 Dez, 2016 |
Exibir
|
- |
30 Set, 2016 |
Exibir
|
Download
|
30 Jun, 2016 |
Exibir
|
Download
|
31 Mar, 2016 |
Exibir
|
Download
|
31 Dez, 2015 |
Exibir
|
- |
30 Set, 2015 |
Exibir
|
Download
|
30 Jun, 2015 |
Exibir
|
Download
|
31 Mar, 2015 |
Exibir
|
Download
|
31 Dez, 2014 |
Exibir
|
- |
30 Set, 2014 |
Exibir
|
Download
|
30 Jun, 2014 |
Exibir
|
- |
31 Mar, 2014 |
Exibir
|
- |
31 Dez, 2013 |
Exibir
|
- |
30 Set, 2013 |
Exibir
|
- |
30 Jun, 2013 |
Exibir
|
- |
31 Mar, 2013 |
Exibir
|
- |
31 Dez, 2012 |
Exibir
|
- |
30 Set, 2012 |
Exibir
|
- |
30 Jun, 2012 |
Exibir
|
- |
31 Mar, 2012 |
Exibir
|
- |
31 Dez, 2011 |
Exibir
|
- |
30 Set, 2011 |
Exibir
|
- |
30 Jun, 2011 |
Exibir
|
- |
31 Mar, 2011 |
Exibir
|
- |
31 Dez, 2010 |
Exibir
|
- |
Balanços
Conta |
3T2024 |
2T2024 |
1T2024 |
4T2023 |
3T2023 |
2T2023 |
1T2023 |
4T2022 |
3T2022 |
2T2022 |
1T2022 |
4T2021 |
3T2021 |
2T2021 |
1T2021 |
4T2020 |
3T2020 |
2T2020 |
1T2020 |
4T2019 |
3T2019 |
2T2019 |
1T2019 |
4T2018 |
3T2018 |
2T2018 |
1T2018 |
4T2017 |
3T2017 |
2T2017 |
1T2017 |
4T2016 |
3T2016 |
2T2016 |
1T2016 |
4T2015 |
3T2015 |
2T2015 |
1T2015 |
4T2014 |
3T2014 |
2T2014 |
1T2014 |
4T2013 |
3T2013 |
2T2013 |
1T2013 |
4T2012 |
3T2012 |
2T2012 |
1T2012 |
4T2011 |
3T2011 |
2T2011 |
1T2011 |
4T2010 |
4T2009 |
Ativo total |
18,04 B
|
17,51 B
|
17,67 B
|
18,07 B
|
15,36 B
|
14,71 B
|
14,31 B
|
14,53 B
|
14,52 B
|
13,17 B
|
12,89 B
|
13,43 B
|
12,71 B
|
11,08 B
|
10,65 B
|
11,13 B
|
10,59 B
|
10,44 B
|
10,33 B
|
10,72 B
|
10,87 B
|
10,47 B
|
9,82 B
|
8,02 B
|
7,97 B
|
7,73 B
|
7,56 B
|
7,83 B
|
7,76 B
|
7,73 B
|
7,33 B
|
7,57 B
|
7,74 B
|
7,73 B
|
7,76 B
|
7,92 B
|
7,81 B
|
7,70 B
|
7,57 B
|
7,00 B
|
7,00 B
|
6,76 B
|
6,63 B
|
6,64 B
|
6,32 B
|
6,26 B
|
6,13 B
|
6,07 B
|
6,38 B
|
5,82 B
|
5,66 B
|
5,53 B
|
5,12 B
|
4,89 B
|
4,69 B
|
4,78 B
|
4,81 B
|
Ativo circulante |
3,41 B
|
3,71 B
|
4,18 B
|
4,63 B
|
2,68 B
|
2,21 B
|
1,81 B
|
2,01 B
|
2,44 B
|
2,22 B
|
2,09 B
|
2,68 B
|
2,63 B
|
1,46 B
|
1,45 B
|
1,87 B
|
1,95 B
|
1,73 B
|
1,62 B
|
1,88 B
|
2,04 B
|
1,63 B
|
863,83 M
|
901,51 M
|
996,26 M
|
867,24 M
|
800,83 M
|
1,02 B
|
1,00 B
|
957,38 M
|
619,01 M
|
758,79 M
|
970,53 M
|
1,03 B
|
996,47 M
|
1,25 B
|
1,11 B
|
1,13 B
|
1,11 B
|
691,40 M
|
899,10 M
|
931,78 M
|
968,73 M
|
1,01 B
|
749,67 M
|
745,07 M
|
757,90 M
|
800,95 M
|
1,20 B
|
813,43 M
|
854,96 M
|
935,89 M
|
957,80 M
|
936,68 M
|
885,74 M
|
1,03 B
|
1,17 B
|
Caixa e eq. de caixa |
2,20 B
|
2,62 B
|
3,05 B
|
3,39 B
|
1,74 B
|
1,22 B
|
888,72 M
|
866,86 M
|
1,47 B
|
1,23 B
|
1,24 B
|
1,84 B
|
2,06 B
|
931,64 M
|
870,95 M
|
1,21 B
|
1,28 B
|
1,26 B
|
953,43 M
|
668,26 M
|
1,02 B
|
918,68 M
|
319,16 M
|
276,65 M
|
427,27 M
|
212,05 M
|
221,05 M
|
422,79 M
|
532,79 M
|
525,13 M
|
201,48 M
|
296,10 M
|
456,79 M
|
531,84 M
|
401,53 M
|
627,62 M
|
699,39 M
|
724,36 M
|
703,93 M
|
221,09 M
|
361,60 M
|
349,85 M
|
434,86 M
|
429,05 M
|
269,27 M
|
326,48 M
|
307,16 M
|
304,96 M
|
622,90 M
|
190,12 M
|
292,20 M
|
398,55 M
|
384,57 M
|
405,80 M
|
327,68 M
|
387,19 M
|
408,88 M
|
Aplicações financeiras |
1,26 M
|
1,24 M
|
1,21 M
|
2,25 M
|
1,17 M
|
1,14 M
|
1,11 M
|
1,08 M
|
0
|
0
|
0
|
0
|
0
|
20,19 M
|
80,23 M
|
0
|
213,10 M
|
329,00 Mil
|
0
|
2,03 M
|
2,01 M
|
2,04 M
|
2,02 M
|
69,31 M
|
68,43 M
|
67,61 M
|
64,71 M
|
62,19 M
|
52,41 M
|
51,44 M
|
50,38 M
|
49,06 M
|
47,67 M
|
46,34 M
|
45,05 M
|
43,85 M
|
42,55 M
|
45,52 M
|
46,92 M
|
45,82 M
|
44,74 M
|
43,76 M
|
42,86 M
|
42,03 M
|
25,51 M
|
25,07 M
|
24,70 M
|
26,55 M
|
26,14 M
|
25,73 M
|
25,27 M
|
24,73 M
|
0
|
0
|
0
|
17,82 M
|
0
|
Contas a receber |
377,41 M
|
252,09 M
|
301,23 M
|
466,83 M
|
226,99 M
|
275,88 M
|
292,38 M
|
555,55 M
|
380,01 M
|
472,50 M
|
432,28 M
|
439,18 M
|
178,94 M
|
211,68 M
|
222,00 M
|
391,24 M
|
185,50 M
|
233,62 M
|
222,45 M
|
908,06 M
|
708,34 M
|
443,88 M
|
308,96 M
|
263,19 M
|
212,98 M
|
278,13 M
|
225,82 M
|
281,54 M
|
152,24 M
|
158,18 M
|
147,40 M
|
181,71 M
|
132,40 M
|
136,11 M
|
207,24 M
|
226,18 M
|
105,58 M
|
135,09 M
|
134,33 M
|
231,32 M
|
130,09 M
|
232,57 M
|
225,87 M
|
265,27 M
|
171,71 M
|
132,84 M
|
172,73 M
|
216,64 M
|
183,71 M
|
211,54 M
|
156,21 M
|
140,27 M
|
122,45 M
|
128,37 M
|
218,63 M
|
190,87 M
|
482,20 M
|
Estoques |
329,56 M
|
322,75 M
|
297,70 M
|
282,16 M
|
263,12 M
|
276,45 M
|
268,76 M
|
220,96 M
|
250,23 M
|
259,88 M
|
235,43 M
|
202,84 M
|
206,94 M
|
180,43 M
|
156,93 M
|
132,35 M
|
132,68 M
|
128,13 M
|
119,64 M
|
119,48 M
|
126,97 M
|
120,05 M
|
117,33 M
|
107,56 M
|
101,05 M
|
103,63 M
|
126,50 M
|
85,89 M
|
106,44 M
|
99,12 M
|
100,06 M
|
91,91 M
|
104,09 M
|
100,19 M
|
105,50 M
|
101,36 M
|
99,16 M
|
102,15 M
|
102,45 M
|
94,96 M
|
111,75 M
|
108,31 M
|
107,39 M
|
106,93 M
|
116,49 M
|
128,04 M
|
125,80 M
|
145,34 M
|
157,05 M
|
168,41 M
|
178,30 M
|
172,33 M
|
155,22 M
|
167,14 M
|
148,17 M
|
120,89 M
|
64,34 M
|
Ativos biológicos |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
Ativo não circulante |
14,64 B
|
13,80 B
|
13,49 B
|
13,44 B
|
12,68 B
|
12,51 B
|
12,49 B
|
12,52 B
|
12,08 B
|
10,95 B
|
10,80 B
|
10,76 B
|
10,09 B
|
9,62 B
|
9,20 B
|
9,26 B
|
8,64 B
|
8,72 B
|
8,70 B
|
8,85 B
|
8,83 B
|
8,84 B
|
8,95 B
|
7,12 B
|
6,97 B
|
6,86 B
|
6,76 B
|
6,81 B
|
6,76 B
|
6,77 B
|
6,71 B
|
6,81 B
|
6,77 B
|
6,71 B
|
6,76 B
|
6,67 B
|
6,69 B
|
6,57 B
|
6,46 B
|
6,31 B
|
6,10 B
|
5,83 B
|
5,66 B
|
5,63 B
|
5,57 B
|
5,51 B
|
5,37 B
|
5,27 B
|
5,18 B
|
5,00 B
|
4,80 B
|
4,60 B
|
4,16 B
|
3,96 B
|
3,80 B
|
3,75 B
|
3,64 B
|
Investimentos |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
Imobilizado |
13,85 B
|
13,06 B
|
12,60 B
|
12,41 B
|
11,91 B
|
11,64 B
|
11,51 B
|
11,39 B
|
10,94 B
|
9,79 B
|
9,60 B
|
9,51 B
|
8,92 B
|
8,58 B
|
8,42 B
|
8,47 B
|
7,99 B
|
8,04 B
|
8,08 B
|
8,27 B
|
8,27 B
|
8,32 B
|
8,39 B
|
6,44 B
|
6,35 B
|
6,28 B
|
6,23 B
|
6,23 B
|
6,20 B
|
6,17 B
|
6,12 B
|
6,18 B
|
6,13 B
|
6,09 B
|
6,11 B
|
6,15 B
|
6,02 B
|
6,00 B
|
5,88 B
|
5,82 B
|
5,63 B
|
5,44 B
|
5,25 B
|
5,22 B
|
5,13 B
|
5,06 B
|
4,93 B
|
4,83 B
|
4,69 B
|
4,52 B
|
4,35 B
|
4,19 B
|
3,67 B
|
3,44 B
|
3,27 B
|
3,23 B
|
2,85 B
|
Intangível |
327,38 M
|
328,50 M
|
330,99 M
|
348,61 M
|
190,10 M
|
186,93 M
|
174,95 M
|
160,70 M
|
131,63 M
|
115,14 M
|
109,41 M
|
100,53 M
|
81,68 M
|
70,47 M
|
62,99 M
|
63,70 M
|
56,67 M
|
50,71 M
|
44,27 M
|
45,84 M
|
40,37 M
|
37,47 M
|
40,02 M
|
44,49 M
|
44,30 M
|
44,44 M
|
44,30 M
|
42,85 M
|
30,62 M
|
32,75 M
|
34,17 M
|
35,93 M
|
37,93 M
|
39,23 M
|
41,94 M
|
43,08 M
|
44,96 M
|
43,82 M
|
44,25 M
|
49,45 M
|
51,22 M
|
53,38 M
|
58,69 M
|
60,50 M
|
62,78 M
|
67,90 M
|
69,24 M
|
70,15 M
|
69,32 M
|
70,36 M
|
72,29 M
|
75,96 M
|
76,97 M
|
79,58 M
|
79,53 M
|
74,78 M
|
41,26 M
|
Passivo total |
18,04 B
|
17,51 B
|
17,67 B
|
18,07 B
|
15,36 B
|
14,71 B
|
14,31 B
|
14,53 B
|
14,52 B
|
13,17 B
|
12,89 B
|
13,43 B
|
12,71 B
|
11,08 B
|
10,65 B
|
11,13 B
|
10,59 B
|
10,44 B
|
10,33 B
|
10,72 B
|
10,87 B
|
10,47 B
|
9,82 B
|
8,02 B
|
7,97 B
|
7,73 B
|
7,56 B
|
7,83 B
|
7,76 B
|
7,73 B
|
7,33 B
|
7,57 B
|
7,74 B
|
7,73 B
|
7,76 B
|
7,92 B
|
7,81 B
|
7,70 B
|
7,57 B
|
7,00 B
|
7,00 B
|
6,76 B
|
6,63 B
|
6,64 B
|
6,32 B
|
6,26 B
|
6,13 B
|
6,07 B
|
6,38 B
|
5,82 B
|
5,66 B
|
5,53 B
|
5,12 B
|
4,89 B
|
4,69 B
|
4,78 B
|
4,81 B
|
Passivo circulante |
2,68 B
|
2,55 B
|
2,89 B
|
3,34 B
|
2,83 B
|
2,72 B
|
2,55 B
|
2,66 B
|
2,53 B
|
2,51 B
|
1,88 B
|
2,40 B
|
2,20 B
|
2,08 B
|
1,78 B
|
2,13 B
|
1,74 B
|
1,57 B
|
1,81 B
|
1,87 B
|
1,58 B
|
1,48 B
|
1,25 B
|
1,31 B
|
1,38 B
|
1,46 B
|
1,31 B
|
1,49 B
|
1,55 B
|
1,37 B
|
1,23 B
|
1,39 B
|
1,35 B
|
1,31 B
|
1,29 B
|
1,50 B
|
1,09 B
|
982,96 M
|
941,33 M
|
986,57 M
|
1,05 B
|
1,11 B
|
880,79 M
|
963,27 M
|
936,26 M
|
1,03 B
|
879,47 M
|
955,00 M
|
1,17 B
|
1,08 B
|
875,50 M
|
1,01 B
|
871,86 M
|
868,23 M
|
799,53 M
|
976,69 M
|
1,27 B
|
Fornecedores |
688,78 M
|
687,30 M
|
543,64 M
|
780,95 M
|
610,84 M
|
604,23 M
|
633,26 M
|
578,74 M
|
428,87 M
|
468,32 M
|
319,84 M
|
487,52 M
|
396,66 M
|
467,44 M
|
232,09 M
|
331,61 M
|
177,28 M
|
200,63 M
|
172,26 M
|
197,35 M
|
172,74 M
|
136,92 M
|
185,44 M
|
269,94 M
|
200,56 M
|
195,93 M
|
225,99 M
|
258,79 M
|
167,48 M
|
146,77 M
|
167,46 M
|
222,77 M
|
136,47 M
|
140,41 M
|
142,99 M
|
229,29 M
|
120,05 M
|
127,91 M
|
169,84 M
|
181,93 M
|
172,85 M
|
200,29 M
|
161,61 M
|
172,10 M
|
129,96 M
|
229,25 M
|
166,19 M
|
197,21 M
|
200,38 M
|
175,86 M
|
202,41 M
|
340,36 M
|
154,89 M
|
135,32 M
|
147,19 M
|
161,34 M
|
90,41 M
|
Empréstimos e financ. |
373,64 M
|
384,00 M
|
1,00 B
|
998,55 M
|
881,01 M
|
934,11 M
|
753,14 M
|
731,25 M
|
885,20 M
|
868,42 M
|
582,26 M
|
770,11 M
|
856,61 M
|
774,42 M
|
809,84 M
|
831,63 M
|
780,64 M
|
665,70 M
|
1,03 B
|
714,50 M
|
695,38 M
|
651,52 M
|
322,62 M
|
419,48 M
|
458,02 M
|
650,78 M
|
629,54 M
|
672,33 M
|
772,83 M
|
696,78 M
|
677,56 M
|
628,61 M
|
799,52 M
|
799,73 M
|
823,72 M
|
876,84 M
|
594,08 M
|
475,49 M
|
437,90 M
|
419,72 M
|
400,20 M
|
385,01 M
|
384,69 M
|
352,35 M
|
336,69 M
|
333,71 M
|
391,59 M
|
382,45 M
|
371,67 M
|
359,15 M
|
317,41 M
|
309,30 M
|
287,83 M
|
335,11 M
|
321,40 M
|
335,72 M
|
287,95 M
|
Passivo não circulante |
7,85 B
|
7,90 B
|
8,07 B
|
8,34 B
|
6,15 B
|
6,00 B
|
6,10 B
|
6,36 B
|
6,51 B
|
5,51 B
|
6,06 B
|
6,19 B
|
5,56 B
|
4,19 B
|
4,48 B
|
4,69 B
|
4,55 B
|
4,72 B
|
4,50 B
|
4,75 B
|
5,04 B
|
4,92 B
|
4,61 B
|
2,86 B
|
2,77 B
|
2,61 B
|
2,61 B
|
2,78 B
|
2,62 B
|
2,91 B
|
2,69 B
|
2,88 B
|
3,04 B
|
3,19 B
|
3,32 B
|
3,43 B
|
3,72 B
|
3,77 B
|
3,73 B
|
3,17 B
|
3,15 B
|
2,92 B
|
3,01 B
|
3,01 B
|
2,67 B
|
2,66 B
|
2,68 B
|
2,61 B
|
2,71 B
|
2,37 B
|
2,38 B
|
2,23 B
|
1,95 B
|
1,85 B
|
1,74 B
|
1,80 B
|
1,73 B
|
Emprést. de longo prazo |
5,61 B
|
5,61 B
|
5,67 B
|
5,88 B
|
3,77 B
|
3,54 B
|
3,51 B
|
3,60 B
|
3,61 B
|
3,12 B
|
3,43 B
|
3,55 B
|
3,15 B
|
1,74 B
|
1,96 B
|
2,16 B
|
2,39 B
|
2,48 B
|
2,17 B
|
2,35 B
|
2,46 B
|
2,49 B
|
2,16 B
|
2,06 B
|
2,05 B
|
1,89 B
|
1,90 B
|
2,06 B
|
1,91 B
|
2,19 B
|
2,01 B
|
2,18 B
|
2,37 B
|
2,54 B
|
2,65 B
|
2,76 B
|
3,12 B
|
3,23 B
|
3,24 B
|
2,65 B
|
2,66 B
|
2,44 B
|
2,54 B
|
2,56 B
|
2,24 B
|
2,25 B
|
2,30 B
|
2,25 B
|
2,32 B
|
2,01 B
|
2,08 B
|
2,00 B
|
1,70 B
|
1,60 B
|
1,50 B
|
1,53 B
|
1,09 B
|
Patrimônio líquido |
7,52 B
|
7,06 B
|
6,70 B
|
6,39 B
|
6,38 B
|
5,99 B
|
5,66 B
|
5,51 B
|
5,48 B
|
5,15 B
|
4,95 B
|
4,85 B
|
4,95 B
|
4,81 B
|
4,39 B
|
4,31 B
|
4,31 B
|
4,16 B
|
4,01 B
|
4,10 B
|
4,26 B
|
4,08 B
|
3,96 B
|
3,84 B
|
3,82 B
|
3,66 B
|
3,64 B
|
3,56 B
|
3,60 B
|
3,45 B
|
3,41 B
|
3,30 B
|
3,35 B
|
3,23 B
|
3,15 B
|
2,98 B
|
3,00 B
|
2,94 B
|
2,90 B
|
2,85 B
|
2,80 B
|
2,73 B
|
2,74 B
|
2,67 B
|
2,72 B
|
2,57 B
|
2,57 B
|
2,51 B
|
2,51 B
|
2,37 B
|
2,40 B
|
2,30 B
|
2,30 B
|
2,18 B
|
2,15 B
|
2,00 B
|
1,81 B
|
Aos não controladores |
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
Resultados
Conta |
3T2024 (TTM) |
2023 |
2022 |
2021 |
2020 |
2019 |
2018 |
2017 |
2016 |
2015 |
2014 |
2013 |
2012 |
2011 |
2010 |
2009 |
Receita líquida |
7,20 B
|
6,45 B
|
5,59 B
|
4,43 B
|
3,60 B
|
3,20 B
|
3,73 B
|
3,49 B
|
3,28 B
|
3,17 B
|
3,06 B
|
3,04 B
|
2,99 B
|
2,86 B
|
2,25 B
|
2,28 B
|
Custos |
-3,90 B
|
-3,46 B
|
-3,48 B
|
-2,91 B
|
-2,52 B
|
-2,38 B
|
-2,48 B
|
-2,31 B
|
-2,21 B
|
-2,10 B
|
-2,01 B
|
-1,94 B
|
-1,97 B
|
-1,74 B
|
-1,33 B
|
-1,23 B
|
Lucro bruto |
3,30 B
|
2,99 B
|
2,12 B
|
1,52 B
|
1,09 B
|
823,03 M
|
1,25 B
|
1,19 B
|
1,07 B
|
1,08 B
|
1,05 B
|
1,10 B
|
1,02 B
|
1,12 B
|
912,67 M
|
1,05 B
|
Despesas operacionais |
-572,05 M
|
-474,23 M
|
-326,58 M
|
-106,93 M
|
-124,25 M
|
219,62 M
|
-311,33 M
|
-283,15 M
|
-160,19 M
|
-376,40 M
|
-282,74 M
|
-276,19 M
|
-262,78 M
|
-197,41 M
|
-299,94 M
|
-107,64 M
|
EBIT |
2,73 B
|
2,52 B
|
1,79 B
|
1,41 B
|
962,98 M
|
1,04 B
|
938,63 M
|
902,55 M
|
910,45 M
|
700,73 M
|
765,95 M
|
823,89 M
|
756,45 M
|
926,91 M
|
612,73 M
|
939,10 M
|
Resultado financeiro |
-646,91 M
|
-740,42 M
|
-561,28 M
|
-363,25 M
|
-316,41 M
|
-284,91 M
|
-154,26 M
|
-187,29 M
|
-249,30 M
|
-248,99 M
|
-190,29 M
|
-105,19 M
|
-82,42 M
|
-134,27 M
|
42,14 M
|
-51,96 M
|
Antes dos impostos |
2,08 B
|
1,78 B
|
1,23 B
|
1,05 B
|
646,57 M
|
757,73 M
|
784,38 M
|
715,25 M
|
661,15 M
|
451,74 M
|
575,66 M
|
718,70 M
|
674,04 M
|
792,63 M
|
654,87 M
|
887,14 M
|
Imposto |
-656,37 M
|
-577,43 M
|
-354,79 M
|
-346,32 M
|
-216,28 M
|
-254,38 M
|
-262,76 M
|
-254,00 M
|
-243,60 M
|
-155,94 M
|
-196,90 M
|
-249,28 M
|
-233,97 M
|
-271,70 M
|
-216,04 M
|
-281,39 M
|
Op. continuadas |
1,42 B
|
1,20 B
|
874,18 M
|
699,58 M
|
430,28 M
|
503,36 M
|
521,62 M
|
461,25 M
|
417,55 M
|
295,80 M
|
378,76 M
|
469,42 M
|
440,07 M
|
520,94 M
|
438,83 M
|
605,74 M
|
Op. descontinuadas |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
Lucro líquido |
1,42 B
|
1,20 B
|
874,18 M
|
699,58 M
|
430,28 M
|
503,36 M
|
521,62 M
|
461,25 M
|
417,55 M
|
295,80 M
|
378,76 M
|
469,42 M
|
440,07 M
|
520,94 M
|
438,83 M
|
605,74 M
|
Dos controladores |
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
Dos não controladores |
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
Conta |
3T2024 |
2T2024 |
1T2024 |
4T2023 |
3T2023 |
2T2023 |
1T2023 |
4T2022 |
3T2022 |
2T2022 |
1T2022 |
4T2021 |
3T2021 |
2T2021 |
1T2021 |
4T2020 |
3T2020 |
2T2020 |
1T2020 |
4T2019 |
3T2019 |
2T2019 |
1T2019 |
4T2018 |
3T2018 |
2T2018 |
1T2018 |
4T2017 |
3T2017 |
2T2017 |
1T2017 |
4T2016 |
3T2016 |
2T2016 |
1T2016 |
4T2015 |
3T2015 |
2T2015 |
1T2015 |
4T2014 |
3T2014 |
2T2014 |
1T2014 |
4T2013 |
3T2013 |
2T2013 |
1T2013 |
4T2012 |
3T2012 |
2T2012 |
1T2012 |
4T2011 |
3T2011 |
2T2011 |
1T2011 |
4T2010 |
3T2010 |
2T2010 |
1T2010 |
Receita líquida |
1,92 B
|
1,85 B
|
1,64 B
|
1,79 B
|
1,78 B
|
1,63 B
|
1,25 B
|
1,47 B
|
1,57 B
|
1,44 B
|
1,10 B
|
1,07 B
|
1,23 B
|
1,16 B
|
965,02 M
|
990,35 M
|
1,01 B
|
928,51 M
|
674,73 M
|
701,69 M
|
856,50 M
|
815,56 M
|
827,06 M
|
992,66 M
|
1,00 B
|
911,57 M
|
820,63 M
|
903,99 M
|
896,53 M
|
893,95 M
|
798,33 M
|
809,85 M
|
888,01 M
|
832,34 M
|
749,22 M
|
885,39 M
|
801,70 M
|
765,29 M
|
720,36 M
|
846,55 M
|
790,24 M
|
755,75 M
|
670,52 M
|
843,79 M
|
815,28 M
|
748,19 M
|
630,88 M
|
775,46 M
|
749,41 M
|
765,28 M
|
699,66 M
|
727,48 M
|
765,24 M
|
720,07 M
|
649,58 M
|
599,90 M
|
492,15 M
|
600,02 M
|
555,05 M
|
Custos |
-1,07 B
|
-971,81 M
|
-837,19 M
|
-1,03 B
|
-839,77 M
|
-811,69 M
|
-777,64 M
|
-897,04 M
|
-906,33 M
|
-889,56 M
|
-782,36 M
|
-789,73 M
|
-748,56 M
|
-712,62 M
|
-660,40 M
|
-670,19 M
|
-626,42 M
|
-598,07 M
|
-623,05 M
|
-597,56 M
|
-591,33 M
|
-572,78 M
|
-616,11 M
|
-647,87 M
|
-633,79 M
|
-619,90 M
|
-574,92 M
|
-611,82 M
|
-569,82 M
|
-564,97 M
|
-560,50 M
|
-573,77 M
|
-573,28 M
|
-547,01 M
|
-514,73 M
|
-537,18 M
|
-538,21 M
|
-522,46 M
|
-497,77 M
|
-523,09 M
|
-505,99 M
|
-522,11 M
|
-463,18 M
|
-498,58 M
|
-501,95 M
|
-484,64 M
|
-452,88 M
|
-510,55 M
|
-492,41 M
|
-498,30 M
|
-469,31 M
|
-460,14 M
|
-474,27 M
|
-429,71 M
|
-373,94 M
|
-370,69 M
|
-346,40 M
|
-330,04 M
|
-287,33 M
|
Lucro bruto |
848,48 M
|
878,43 M
|
806,68 M
|
765,60 M
|
942,76 M
|
816,11 M
|
467,76 M
|
576,21 M
|
668,57 M
|
554,79 M
|
317,25 M
|
281,89 M
|
478,87 M
|
450,69 M
|
304,62 M
|
320,16 M
|
384,95 M
|
330,44 M
|
51,68 M
|
104,14 M
|
265,17 M
|
242,77 M
|
210,95 M
|
344,79 M
|
367,80 M
|
291,67 M
|
245,70 M
|
292,17 M
|
326,72 M
|
328,98 M
|
237,83 M
|
236,08 M
|
314,74 M
|
285,32 M
|
234,49 M
|
348,21 M
|
263,49 M
|
242,84 M
|
222,59 M
|
323,46 M
|
284,25 M
|
233,64 M
|
207,33 M
|
345,21 M
|
313,33 M
|
263,55 M
|
178,00 M
|
264,91 M
|
257,00 M
|
266,98 M
|
230,35 M
|
267,34 M
|
290,97 M
|
290,36 M
|
275,65 M
|
229,21 M
|
145,76 M
|
269,98 M
|
267,72 M
|
Despesas operacionais |
-124,47 M
|
-186,21 M
|
-155,04 M
|
-106,01 M
|
-145,62 M
|
-146,84 M
|
-75,76 M
|
-90,89 M
|
-101,17 M
|
-80,19 M
|
-54,33 M
|
-61,40 M
|
-103,15 M
|
130,14 M
|
-72,52 M
|
111,76 M
|
-78,93 M
|
-85,23 M
|
-71,85 M
|
68,57 M
|
101,60 M
|
847,00 Mil
|
48,60 M
|
-104,38 M
|
-86,24 M
|
-58,36 M
|
-62,35 M
|
-137,94 M
|
-59,49 M
|
-61,87 M
|
-23,84 M
|
-67,39 M
|
-89,18 M
|
-86,67 M
|
83,06 M
|
-173,48 M
|
-90,22 M
|
-48,74 M
|
-63,97 M
|
-47,54 M
|
-121,22 M
|
-44,67 M
|
-69,31 M
|
-84,50 M
|
-74,11 M
|
-67,37 M
|
-50,21 M
|
-81,68 M
|
-55,66 M
|
-69,26 M
|
-56,17 M
|
-71,99 M
|
-59,32 M
|
-52,73 M
|
-13,36 M
|
-116,62 M
|
-62,83 M
|
-71,21 M
|
-49,27 M
|
EBIT |
724,00 M
|
692,23 M
|
651,64 M
|
659,59 M
|
797,13 M
|
669,28 M
|
392,00 M
|
485,31 M
|
567,41 M
|
474,60 M
|
262,92 M
|
220,50 M
|
375,72 M
|
580,83 M
|
232,10 M
|
431,93 M
|
306,02 M
|
245,21 M
|
-20,18 M
|
172,71 M
|
366,77 M
|
243,62 M
|
259,55 M
|
240,41 M
|
281,56 M
|
233,31 M
|
183,35 M
|
154,23 M
|
267,22 M
|
267,11 M
|
213,99 M
|
168,69 M
|
225,56 M
|
198,66 M
|
317,55 M
|
174,73 M
|
173,28 M
|
194,10 M
|
158,62 M
|
275,93 M
|
163,03 M
|
188,97 M
|
138,03 M
|
260,70 M
|
239,22 M
|
196,18 M
|
127,79 M
|
183,23 M
|
201,33 M
|
197,72 M
|
174,18 M
|
195,35 M
|
231,65 M
|
237,63 M
|
262,29 M
|
112,59 M
|
82,92 M
|
198,77 M
|
218,44 M
|
Resultado financeiro |
-65,99 M
|
-162,16 M
|
-168,49 M
|
-250,27 M
|
-160,22 M
|
-165,12 M
|
-164,80 M
|
-121,88 M
|
-169,05 M
|
-163,08 M
|
-107,27 M
|
-132,96 M
|
-168,06 M
|
52,53 M
|
-114,75 M
|
-96,86 M
|
-81,31 M
|
-25,37 M
|
-112,88 M
|
-46,78 M
|
-93,33 M
|
-63,39 M
|
-81,41 M
|
-28,43 M
|
-35,71 M
|
-42,19 M
|
-47,93 M
|
-39,54 M
|
-44,84 M
|
-48,21 M
|
-54,70 M
|
-65,72 M
|
-54,41 M
|
-63,48 M
|
-65,69 M
|
-35,47 M
|
-85,32 M
|
-54,27 M
|
-73,93 M
|
-74,25 M
|
-52,97 M
|
-37,52 M
|
-25,56 M
|
-27,44 M
|
-4,31 M
|
-44,81 M
|
-28,63 M
|
-11,98 M
|
-2,34 M
|
-39,60 M
|
-28,50 M
|
-12,92 M
|
-42,60 M
|
-33,11 M
|
-45,64 M
|
-16,35 M
|
107,83 M
|
-28,97 M
|
-20,37 M
|
Antes dos impostos |
658,01 M
|
530,07 M
|
483,16 M
|
409,32 M
|
636,91 M
|
504,15 M
|
227,20 M
|
363,44 M
|
398,36 M
|
311,51 M
|
155,65 M
|
87,54 M
|
207,66 M
|
633,36 M
|
117,34 M
|
335,06 M
|
224,72 M
|
219,84 M
|
-133,05 M
|
125,93 M
|
273,44 M
|
180,23 M
|
178,14 M
|
211,99 M
|
245,85 M
|
191,12 M
|
135,42 M
|
114,69 M
|
222,38 M
|
218,90 M
|
159,28 M
|
102,97 M
|
171,14 M
|
135,18 M
|
251,86 M
|
139,26 M
|
87,95 M
|
139,84 M
|
84,69 M
|
201,67 M
|
110,06 M
|
151,45 M
|
112,47 M
|
233,27 M
|
234,91 M
|
151,36 M
|
99,16 M
|
171,25 M
|
198,99 M
|
158,11 M
|
145,68 M
|
182,43 M
|
189,05 M
|
204,51 M
|
216,64 M
|
96,24 M
|
190,75 M
|
169,80 M
|
198,07 M
|
Imposto |
-198,88 M
|
-175,36 M
|
-167,30 M
|
-114,83 M
|
-212,52 M
|
-168,78 M
|
-81,31 M
|
-119,35 M
|
-75,60 M
|
-104,59 M
|
-55,24 M
|
-21,31 M
|
-70,22 M
|
-212,94 M
|
-41,85 M
|
-108,22 M
|
-76,14 M
|
-73,45 M
|
41,52 M
|
-38,81 M
|
-92,45 M
|
-60,86 M
|
-62,26 M
|
-67,43 M
|
-81,27 M
|
-67,07 M
|
-47,00 M
|
-46,74 M
|
-76,98 M
|
-74,42 M
|
-55,85 M
|
-48,94 M
|
-57,27 M
|
-49,59 M
|
-87,81 M
|
-47,15 M
|
-31,45 M
|
-47,63 M
|
-29,71 M
|
-68,73 M
|
-37,22 M
|
-50,41 M
|
-40,52 M
|
-80,31 M
|
-79,35 M
|
-53,11 M
|
-36,52 M
|
-63,99 M
|
-66,68 M
|
-56,27 M
|
-47,03 M
|
-62,45 M
|
-64,93 M
|
-70,11 M
|
-74,21 M
|
-29,06 M
|
-62,30 M
|
-57,36 M
|
-67,32 M
|
Op. continuadas |
459,12 M
|
354,71 M
|
315,86 M
|
294,49 M
|
424,39 M
|
335,38 M
|
145,89 M
|
244,09 M
|
322,76 M
|
206,92 M
|
100,41 M
|
66,23 M
|
137,44 M
|
420,42 M
|
75,49 M
|
226,84 M
|
148,58 M
|
146,39 M
|
-91,53 M
|
87,12 M
|
180,99 M
|
119,36 M
|
115,88 M
|
144,56 M
|
164,58 M
|
124,06 M
|
88,42 M
|
67,94 M
|
145,39 M
|
144,48 M
|
103,43 M
|
54,03 M
|
113,88 M
|
85,58 M
|
164,05 M
|
92,11 M
|
56,50 M
|
92,21 M
|
54,97 M
|
132,94 M
|
72,84 M
|
101,04 M
|
71,95 M
|
152,96 M
|
155,57 M
|
98,25 M
|
62,64 M
|
107,27 M
|
132,32 M
|
101,84 M
|
98,65 M
|
119,97 M
|
124,12 M
|
134,41 M
|
142,44 M
|
67,19 M
|
128,45 M
|
112,44 M
|
130,75 M
|
Op. descontinuadas |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
Lucro líquido |
459,12 M
|
354,71 M
|
315,86 M
|
294,49 M
|
424,39 M
|
335,38 M
|
145,89 M
|
244,09 M
|
322,76 M
|
206,92 M
|
100,41 M
|
66,23 M
|
137,44 M
|
420,42 M
|
75,49 M
|
226,84 M
|
148,58 M
|
146,39 M
|
-91,53 M
|
87,12 M
|
180,99 M
|
119,36 M
|
115,88 M
|
144,56 M
|
164,58 M
|
124,06 M
|
88,42 M
|
67,94 M
|
145,39 M
|
144,48 M
|
103,43 M
|
54,03 M
|
113,88 M
|
85,58 M
|
164,05 M
|
92,11 M
|
56,50 M
|
92,21 M
|
54,97 M
|
132,94 M
|
72,84 M
|
101,04 M
|
71,95 M
|
152,96 M
|
155,57 M
|
98,25 M
|
62,64 M
|
107,27 M
|
132,32 M
|
101,84 M
|
98,65 M
|
119,97 M
|
124,12 M
|
134,41 M
|
142,44 M
|
67,19 M
|
128,45 M
|
112,44 M
|
130,75 M
|
Dos controladores |
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
Dos não controladores |
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
Fluxos de caixa
Conta |
2023 |
2022 |
2021 |
2020 |
2019 |
2018 |
2017 |
2016 |
2015 |
2014 |
2013 |
2012 |
2011 |
2010 |
2009 |
Caixa líq. operac. |
3,62 B
|
1,87 B
|
1,57 B
|
2,00 B
|
1,11 B
|
1,14 B
|
1,04 B
|
965,88 M
|
1,09 B
|
1,01 B
|
1,02 B
|
870,03 M
|
1,05 B
|
557,93 M
|
898,63 M
|
Dep. e amortização |
911,30 M
|
1,05 B
|
1,06 B
|
1,05 B
|
921,23 M
|
604,59 M
|
566,86 M
|
559,76 M
|
515,41 M
|
447,46 M
|
393,57 M
|
360,67 M
|
258,93 M
|
236,91 M
|
290,61 M
|
Caixa líq. financ. |
-1,94 B
|
-1,84 B
|
-1,52 B
|
-822,47 M
|
-656,78 M
|
-699,09 M
|
-595,29 M
|
-547,84 M
|
-793,55 M
|
-1,06 B
|
-800,24 M
|
-1,01 B
|
-1,22 B
|
-726,01 M
|
-373,45 M
|
Caixa líq. invest. |
834,70 M
|
-1,00 B
|
574,70 M
|
-641,45 M
|
-57,52 M
|
-582,75 M
|
-318,22 M
|
-749,56 M
|
108,34 M
|
-154,97 M
|
-98,70 M
|
43,59 M
|
175,60 M
|
146,38 M
|
-523,75 M
|
Dividendos
Histórico de dividendos de MRSA3B →
Desdobramentos e bonificações
Não temos registro de desdobramentos ou bonificações de MRSA3B.