MDNE3 (Moura Dubeux)
Razão social
Moura Dubeux Engenharia S.A.
CNPJ
12.049.631/0001-84
Classificação setorial B3
Consumo Cíclico / Construção Civil / Incorporações
Código ISIN
BRMDNEACNOR9
Quantidade de ações
84.909.375
R$ 12,26
-3,69%
em 06 Dez, 2024
Indicadores
Conta |
3T2024 (TTM) |
2023 |
2022 |
2021 |
2020 |
2019 |
2018 |
2017 |
2016 |
2015 |
2014 |
2013 |
2012 |
2011 |
2010 |
2009 |
P/L |
4,33
|
6,65
|
3,84
|
6,54
|
-7,06
|
-5,22
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
P/VP |
0,67
|
0,77
|
0,34
|
0,50
|
0,70
|
6,17
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
P/EBIT |
4,29
|
6,03
|
4,64
|
8,72
|
-9,78
|
5,57
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
PSR |
0,70
|
0,90
|
0,51
|
0,88
|
1,38
|
1,23
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
P/Ativos |
0,26
|
0,30
|
0,14
|
0,20
|
0,34
|
0,22
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
LPA |
2,83
|
1,84
|
1,25
|
0,98
|
-1,18
|
-1,13
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
VPA |
18,30
|
15,80
|
13,92
|
12,66
|
11,83
|
0,96
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT por ação |
2,86
|
2,02
|
1,03
|
0,73
|
-0,85
|
1,06
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Ativo por ação |
46,90
|
40,49
|
33,20
|
31,72
|
24,46
|
26,41
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Receita líquida por ação |
17,49
|
13,56
|
9,42
|
7,30
|
6,05
|
4,80
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Margem bruta |
34,44%
|
34,73%
|
33,33%
|
36,43%
|
27,07%
|
39,71%
|
19,63%
|
28,37%
|
13,24%
|
27,49%
|
28,89%
|
28,22%
|
33,69%
|
29,00%
|
39,70%
|
30,26%
|
Margem líquida |
16,15%
|
13,52%
|
13,14%
|
13,71%
|
-20,34%
|
-24,31%
|
-55,11%
|
1,75%
|
-19,83%
|
9,40%
|
11,18%
|
14,27%
|
16,22%
|
14,06%
|
26,24%
|
14,75%
|
Margem EBIT |
16,33%
|
14,93%
|
10,95%
|
10,04%
|
-14,09%
|
22,13%
|
-15,17%
|
14,47%
|
-2,02%
|
19,02%
|
17,65%
|
18,89%
|
23,62%
|
18,46%
|
33,53%
|
20,98%
|
Margem EBITDA |
17,01%
|
15,59%
|
11,57%
|
10,72%
|
-13,22%
|
22,84%
|
-12,57%
|
17,59%
|
0,60%
|
20,11%
|
19,12%
|
19,68%
|
24,30%
|
18,82%
|
33,95%
|
21,16%
|
Margem operacional |
18,81%
|
16,78%
|
15,94%
|
15,94%
|
-18,27%
|
-21,95%
|
-53,83%
|
-7,08%
|
-17,63%
|
11,71%
|
12,97%
|
16,45%
|
18,80%
|
16,25%
|
28,91%
|
17,40%
|
ROE |
15,48%
|
11,63%
|
8,92%
|
7,93%
|
-10,44%
|
-109,84%
|
-106,06%
|
2,61%
|
-28,76%
|
13,95%
|
14,44%
|
19,15%
|
20,32%
|
27,92%
|
56,19%
|
45,95%
|
ROA |
0,06
|
0,05
|
0,04
|
0,03
|
-0,05
|
-0,04
|
-0,11
|
0,00
|
-0,05
|
0,03
|
0,04
|
0,05
|
0,05
|
0,05
|
0,10
|
0,05
|
Giro do ativo |
0,37
|
0,33
|
0,28
|
0,23
|
0,25
|
0,18
|
0,20
|
0,28
|
0,26
|
0,32
|
0,35
|
0,37
|
0,32
|
0,35
|
0,37
|
0,35
|
EBITDA |
252 mi
|
179 mi
|
92 mi
|
66 mi
|
-68 mi
|
93 mi
|
-46 mi
|
107 mi
|
3 mi
|
157 mi
|
162 mi
|
162 mi
|
159 mi
|
130 mi
|
206 mi
|
71 mi
|
Liquidez corrente |
2,71
|
2,39
|
2,78
|
1,84
|
2,12
|
0,95
|
0,68
|
1,19
|
1,43
|
1,78
|
2,89
|
2,56
|
2,51
|
2,10
|
4,39
|
3,00
|
Liquidez seca |
1,97
|
1,33
|
1,76
|
0,76
|
0,70
|
0,34
|
0,34
|
0,65
|
0,78
|
0,91
|
1,54
|
1,43
|
1,78
|
1,39
|
3,24
|
1,40
|
Liquidez imediata |
0,46
|
0,44
|
0,50
|
0,17
|
0,12
|
0,01
|
0,01
|
0,01
|
0,01
|
0,05
|
0,16
|
0,14
|
0,09
|
0,13
|
0,04
|
0,06
|
Dívida bruta |
479 mi
|
338 mi
|
125 mi
|
124 mi
|
125 mi
|
1.141 mi
|
1.205 mi
|
1.276 mi
|
1.301 mi
|
1.262 mi
|
1.097 mi
|
914 mi
|
883 mi
|
854 mi
|
783 mi
|
360 mi
|
Dívida líquida |
64 mi
|
36 mi
|
-129 mi
|
-61 mi
|
67 mi
|
1.112 mi
|
1.186 mi
|
1.217 mi
|
1.222 mi
|
1.165 mi
|
932 mi
|
713 mi
|
598 mi
|
465 mi
|
195 mi
|
132 mi
|
Capital de giro |
1.165 mi
|
809 mi
|
681 mi
|
556 mi
|
464 mi
|
-58 mi
|
-441 mi
|
196 mi
|
410 mi
|
603 mi
|
937 mi
|
818 mi
|
783 mi
|
674 mi
|
1.005 mi
|
453 mi
|
Endividamento geral |
156,99%
|
157,05%
|
139,32%
|
151,32%
|
107,77%
|
2.384,30%
|
881,52%
|
436,09%
|
451,29%
|
359,08%
|
264,01%
|
261,22%
|
287,28%
|
474,63%
|
484,48%
|
779,23%
|
Releases de resultados
Data de referência |
Demonstração financeira |
Release de resultados |
30 Jun, 2024 |
Exibir
|
Download
|
31 Mar, 2024 |
Exibir
|
Download
|
31 Dez, 2023 |
Exibir
|
Download
|
30 Set, 2023 |
Exibir
|
Download
|
30 Jun, 2023 |
Exibir
|
Download
|
31 Mar, 2023 |
Exibir
|
Download
|
31 Dez, 2022 |
Exibir
|
Download
|
30 Set, 2022 |
Exibir
|
Download
|
30 Jun, 2022 |
Exibir
|
Download
|
31 Mar, 2022 |
Exibir
|
Download
|
31 Dez, 2021 |
Exibir
|
Download
|
30 Set, 2021 |
Exibir
|
Download
|
30 Jun, 2021 |
Exibir
|
Download
|
31 Mar, 2021 |
Exibir
|
Download
|
31 Dez, 2020 |
Exibir
|
Download
|
30 Set, 2020 |
Exibir
|
Download
|
30 Jun, 2020 |
Exibir
|
Download
|
31 Mar, 2020 |
Exibir
|
Download
|
31 Dez, 2019 |
Exibir
|
Download
|
30 Set, 2019 |
Exibir
|
- |
30 Jun, 2019 |
Exibir
|
- |
31 Mar, 2019 |
Exibir
|
- |
31 Dez, 2018 |
Exibir
|
- |
30 Set, 2018 |
Exibir
|
- |
30 Jun, 2018 |
Exibir
|
- |
31 Mar, 2018 |
Exibir
|
- |
31 Dez, 2017 |
Exibir
|
- |
30 Set, 2017 |
Exibir
|
- |
30 Jun, 2017 |
Exibir
|
- |
31 Mar, 2017 |
Exibir
|
- |
31 Dez, 2016 |
Exibir
|
- |
30 Set, 2016 |
Exibir
|
- |
30 Jun, 2016 |
Exibir
|
- |
31 Mar, 2016 |
Exibir
|
- |
31 Dez, 2015 |
Exibir
|
- |
30 Set, 2015 |
Exibir
|
- |
30 Jun, 2015 |
Exibir
|
- |
31 Mar, 2015 |
Exibir
|
- |
31 Dez, 2014 |
Exibir
|
- |
30 Set, 2014 |
Exibir
|
- |
30 Jun, 2014 |
Exibir
|
- |
31 Mar, 2014 |
Exibir
|
- |
31 Dez, 2013 |
Exibir
|
- |
30 Set, 2013 |
Exibir
|
- |
30 Jun, 2013 |
Exibir
|
- |
31 Mar, 2013 |
Exibir
|
- |
31 Dez, 2012 |
Exibir
|
- |
30 Set, 2012 |
Exibir
|
- |
30 Jun, 2012 |
Exibir
|
- |
31 Mar, 2012 |
Exibir
|
- |
31 Dez, 2011 |
Exibir
|
- |
30 Set, 2011 |
Exibir
|
- |
30 Jun, 2011 |
Exibir
|
- |
31 Mar, 2011 |
Exibir
|
- |
31 Dez, 2010 |
Exibir
|
- |
Balanços
Conta |
3T2024 |
2T2024 |
1T2024 |
4T2023 |
3T2023 |
2T2023 |
1T2023 |
4T2022 |
3T2022 |
2T2022 |
1T2022 |
4T2021 |
3T2021 |
2T2021 |
1T2021 |
4T2020 |
3T2020 |
2T2020 |
1T2020 |
4T2019 |
3T2019 |
2T2019 |
1T2019 |
4T2018 |
3T2018 |
2T2018 |
1T2018 |
4T2017 |
3T2017 |
2T2017 |
1T2017 |
4T2016 |
3T2016 |
2T2016 |
1T2016 |
4T2015 |
3T2015 |
2T2015 |
1T2015 |
4T2014 |
3T2014 |
2T2014 |
1T2014 |
4T2013 |
3T2013 |
2T2013 |
1T2013 |
4T2012 |
3T2012 |
2T2012 |
1T2012 |
4T2011 |
3T2011 |
2T2011 |
1T2011 |
4T2010 |
4T2009 |
Ativo total |
3,98 B
|
3,63 B
|
3,51 B
|
3,44 B
|
3,25 B
|
3,08 B
|
2,92 B
|
2,82 B
|
2,81 B
|
2,66 B
|
2,61 B
|
2,69 B
|
2,46 B
|
2,33 B
|
2,18 B
|
2,08 B
|
2,11 B
|
2,12 B
|
2,22 B
|
2,24 B
|
1,86 B
|
1,95 B
|
1,86 B
|
1,84 B
|
1,96 B
|
2,14 B
|
2,16 B
|
2,19 B
|
2,17 B
|
2,29 B
|
2,29 B
|
2,29 B
|
2,55 B
|
2,58 B
|
2,47 B
|
2,42 B
|
2,63 B
|
2,52 B
|
2,41 B
|
2,40 B
|
2,32 B
|
2,33 B
|
2,34 B
|
2,22 B
|
2,19 B
|
2,28 B
|
2,05 B
|
2,03 B
|
2,13 B
|
2,29 B
|
2,16 B
|
2,01 B
|
1,93 B
|
1,97 B
|
1,95 B
|
1,66 B
|
959,99 M
|
Ativo circulante |
1,85 B
|
1,66 B
|
1,53 B
|
1,39 B
|
1,17 B
|
1,15 B
|
1,12 B
|
1,06 B
|
1,02 B
|
1,00 B
|
1,05 B
|
1,22 B
|
1,10 B
|
992,36 M
|
918,02 M
|
880,47 M
|
959,28 M
|
1,07 B
|
1,20 B
|
1,18 B
|
925,43 M
|
865,04 M
|
1,00 B
|
936,98 M
|
974,07 M
|
1,00 B
|
1,12 B
|
1,22 B
|
1,15 B
|
1,14 B
|
1,22 B
|
1,37 B
|
1,34 B
|
1,41 B
|
1,35 B
|
1,37 B
|
1,49 B
|
1,45 B
|
1,42 B
|
1,43 B
|
1,35 B
|
1,41 B
|
1,33 B
|
1,34 B
|
1,44 B
|
1,46 B
|
1,30 B
|
1,30 B
|
1,42 B
|
1,52 B
|
1,37 B
|
1,29 B
|
1,18 B
|
1,07 B
|
1,33 B
|
1,30 B
|
679,22 M
|
Caixa e eq. de caixa |
316,87 M
|
214,81 M
|
214,52 M
|
257,11 M
|
174,63 M
|
193,38 M
|
206,19 M
|
190,17 M
|
179,17 M
|
149,04 M
|
139,34 M
|
113,88 M
|
116,60 M
|
97,92 M
|
31,09 M
|
49,54 M
|
42,55 M
|
4,88 M
|
10,69 M
|
14,17 M
|
21,52 M
|
50,75 M
|
48,94 M
|
17,33 M
|
11,84 M
|
19,83 M
|
35,31 M
|
10,09 M
|
15,59 M
|
31,37 M
|
28,36 M
|
8,86 M
|
32,38 M
|
49,73 M
|
37,24 M
|
38,31 M
|
163,99 M
|
80,92 M
|
81,44 M
|
78,07 M
|
59,92 M
|
95,94 M
|
67,22 M
|
71,84 M
|
62,30 M
|
49,20 M
|
51,51 M
|
46,45 M
|
29,50 M
|
73,97 M
|
87,37 M
|
77,27 M
|
118,92 M
|
154,66 M
|
36,69 M
|
11,62 M
|
14,66 M
|
Aplicações financeiras |
98,50 M
|
26,39 M
|
32,26 M
|
45,25 M
|
88,46 M
|
72,19 M
|
58,24 M
|
63,90 M
|
46,78 M
|
32,14 M
|
31,20 M
|
71,00 M
|
71,28 M
|
32,17 M
|
82,36 M
|
8,57 M
|
8,51 M
|
100,40 M
|
108,96 M
|
15,64 M
|
7,58 M
|
1,16 M
|
4,04 M
|
1,65 M
|
6,50 M
|
19,57 M
|
27,09 M
|
48,31 M
|
56,54 M
|
57,86 M
|
68,45 M
|
69,87 M
|
64,57 M
|
67,78 M
|
32,34 M
|
58,44 M
|
36,50 M
|
96,71 M
|
43,77 M
|
86,53 M
|
61,62 M
|
108,80 M
|
79,32 M
|
129,32 M
|
190,34 M
|
299,61 M
|
246,90 M
|
239,00 M
|
302,25 M
|
362,58 M
|
310,34 M
|
311,62 M
|
237,09 M
|
164,06 M
|
563,35 M
|
576,54 M
|
212,94 M
|
Contas a receber |
665,31 M
|
554,83 M
|
466,35 M
|
370,71 M
|
358,39 M
|
343,00 M
|
360,68 M
|
315,91 M
|
283,63 M
|
302,68 M
|
290,18 M
|
308,80 M
|
286,34 M
|
269,98 M
|
209,80 M
|
224,84 M
|
277,49 M
|
290,75 M
|
318,27 M
|
354,58 M
|
350,49 M
|
400,36 M
|
515,01 M
|
432,79 M
|
446,45 M
|
500,13 M
|
580,30 M
|
561,77 M
|
490,45 M
|
412,30 M
|
466,96 M
|
601,52 M
|
574,08 M
|
604,40 M
|
585,22 M
|
544,45 M
|
512,75 M
|
546,17 M
|
551,09 M
|
517,17 M
|
489,35 M
|
520,73 M
|
519,80 M
|
523,82 M
|
579,13 M
|
543,49 M
|
525,24 M
|
540,43 M
|
466,22 M
|
428,36 M
|
376,71 M
|
379,12 M
|
348,02 M
|
348,06 M
|
379,24 M
|
335,64 M
|
68,13 M
|
Estoques |
506,75 M
|
609,39 M
|
634,78 M
|
618,59 M
|
418,06 M
|
407,50 M
|
378,06 M
|
391,81 M
|
397,89 M
|
489,12 M
|
562,12 M
|
712,60 M
|
604,30 M
|
578,06 M
|
583,47 M
|
587,66 M
|
618,73 M
|
665,25 M
|
734,02 M
|
757,18 M
|
526,57 M
|
396,76 M
|
416,35 M
|
465,01 M
|
470,34 M
|
420,17 M
|
434,98 M
|
553,33 M
|
519,70 M
|
548,84 M
|
547,99 M
|
620,90 M
|
613,63 M
|
630,34 M
|
633,19 M
|
674,44 M
|
698,66 M
|
674,28 M
|
656,52 M
|
671,07 M
|
638,14 M
|
590,66 M
|
623,84 M
|
590,65 M
|
562,46 M
|
497,55 M
|
440,46 M
|
380,06 M
|
498,12 M
|
532,29 M
|
507,73 M
|
437,54 M
|
422,70 M
|
358,07 M
|
310,34 M
|
340,87 M
|
362,01 M
|
Ativos biológicos |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
Ativo não circulante |
2,13 B
|
1,97 B
|
1,98 B
|
2,04 B
|
2,08 B
|
1,93 B
|
1,80 B
|
1,75 B
|
1,78 B
|
1,65 B
|
1,57 B
|
1,47 B
|
1,36 B
|
1,33 B
|
1,26 B
|
1,20 B
|
1,15 B
|
1,04 B
|
1,01 B
|
1,06 B
|
939,42 M
|
1,08 B
|
856,71 M
|
898,82 M
|
983,94 M
|
1,14 B
|
1,04 B
|
971,41 M
|
1,02 B
|
1,15 B
|
1,07 B
|
917,71 M
|
1,21 B
|
1,16 B
|
1,12 B
|
1,05 B
|
1,14 B
|
1,07 B
|
989,96 M
|
965,88 M
|
968,53 M
|
928,28 M
|
1,01 B
|
874,60 M
|
745,33 M
|
814,29 M
|
752,26 M
|
726,75 M
|
708,31 M
|
768,26 M
|
791,41 M
|
721,74 M
|
758,81 M
|
900,28 M
|
625,60 M
|
353,95 M
|
280,77 M
|
Investimentos |
293,92 M
|
294,73 M
|
292,49 M
|
294,69 M
|
295,89 M
|
297,12 M
|
303,61 M
|
306,64 M
|
317,33 M
|
320,24 M
|
321,19 M
|
331,45 M
|
330,63 M
|
329,30 M
|
326,09 M
|
320,87 M
|
309,26 M
|
305,92 M
|
297,35 M
|
284,48 M
|
284,68 M
|
362,74 M
|
362,73 M
|
362,10 M
|
369,82 M
|
436,56 M
|
407,38 M
|
428,74 M
|
345,87 M
|
339,26 M
|
368,23 M
|
397,09 M
|
493,02 M
|
417,52 M
|
351,03 M
|
348,45 M
|
309,29 M
|
298,73 M
|
288,04 M
|
277,34 M
|
242,00 M
|
233,84 M
|
227,57 M
|
218,83 M
|
147,65 M
|
151,25 M
|
151,28 M
|
150,93 M
|
114,15 M
|
114,15 M
|
114,15 M
|
114,15 M
|
52,12 M
|
89,68 M
|
89,68 M
|
72,53 M
|
0
|
Imobilizado |
68,58 M
|
67,09 M
|
58,48 M
|
56,41 M
|
52,96 M
|
37,50 M
|
32,83 M
|
32,62 M
|
20,55 M
|
16,75 M
|
13,24 M
|
19,86 M
|
10,92 M
|
9,72 M
|
8,82 M
|
7,06 M
|
7,66 M
|
5,41 M
|
5,98 M
|
6,48 M
|
6,91 M
|
7,30 M
|
7,68 M
|
8,07 M
|
9,00 M
|
10,41 M
|
10,83 M
|
11,28 M
|
11,63 M
|
12,05 M
|
12,49 M
|
12,95 M
|
13,52 M
|
17,15 M
|
14,37 M
|
14,39 M
|
15,02 M
|
15,79 M
|
16,91 M
|
17,88 M
|
16,67 M
|
15,28 M
|
15,82 M
|
16,15 M
|
15,81 M
|
16,41 M
|
15,33 M
|
13,17 M
|
12,10 M
|
11,21 M
|
10,43 M
|
8,63 M
|
7,65 M
|
7,44 M
|
6,86 M
|
6,81 M
|
4,03 M
|
Intangível |
4,61 M
|
3,70 M
|
3,63 M
|
2,70 M
|
2,78 M
|
2,62 M
|
2,76 M
|
2,65 M
|
8,99 M
|
8,37 M
|
7,73 M
|
119,00 Mil
|
8,64 M
|
7,44 M
|
7,86 M
|
6,78 M
|
7,97 M
|
1,47 M
|
2,32 M
|
2,80 M
|
3,77 M
|
4,79 M
|
5,81 M
|
3,79 M
|
5,19 M
|
6,83 M
|
9,19 M
|
9,80 M
|
23,42 M
|
24,14 M
|
25,62 M
|
26,59 M
|
27,79 M
|
29,29 M
|
30,33 M
|
30,70 M
|
7,03 M
|
6,68 M
|
6,47 M
|
5,66 M
|
5,40 M
|
5,68 M
|
5,27 M
|
5,50 M
|
5,91 M
|
6,31 M
|
6,59 M
|
6,46 M
|
6,30 M
|
5,92 M
|
5,75 M
|
5,37 M
|
4,84 M
|
3,80 M
|
2,50 M
|
370,00 Mil
|
250,00 Mil
|
Passivo total |
3,98 B
|
3,63 B
|
3,51 B
|
3,44 B
|
3,25 B
|
3,08 B
|
2,92 B
|
2,82 B
|
2,81 B
|
2,66 B
|
2,61 B
|
2,69 B
|
2,46 B
|
2,33 B
|
2,18 B
|
2,08 B
|
2,11 B
|
2,12 B
|
2,22 B
|
2,24 B
|
1,86 B
|
1,95 B
|
1,86 B
|
1,84 B
|
1,96 B
|
2,14 B
|
2,16 B
|
2,19 B
|
2,17 B
|
2,29 B
|
2,29 B
|
2,29 B
|
2,55 B
|
2,58 B
|
2,47 B
|
2,42 B
|
2,63 B
|
2,52 B
|
2,41 B
|
2,40 B
|
2,32 B
|
2,33 B
|
2,34 B
|
2,22 B
|
2,19 B
|
2,28 B
|
2,05 B
|
2,03 B
|
2,13 B
|
2,29 B
|
2,16 B
|
2,01 B
|
1,93 B
|
1,97 B
|
1,95 B
|
1,66 B
|
959,99 M
|
Passivo circulante |
682,26 M
|
713,98 M
|
671,71 M
|
584,35 M
|
435,88 M
|
416,97 M
|
387,69 M
|
382,84 M
|
409,59 M
|
395,00 M
|
476,78 M
|
663,33 M
|
570,05 M
|
451,25 M
|
450,70 M
|
416,19 M
|
411,95 M
|
485,35 M
|
456,12 M
|
1,24 B
|
1,24 B
|
1,39 B
|
1,40 B
|
1,38 B
|
1,36 B
|
1,36 B
|
1,41 B
|
1,02 B
|
812,91 M
|
774,44 M
|
889,13 M
|
963,53 M
|
791,36 M
|
882,59 M
|
800,75 M
|
770,22 M
|
559,64 M
|
485,87 M
|
449,71 M
|
496,05 M
|
413,90 M
|
503,93 M
|
474,81 M
|
525,61 M
|
690,71 M
|
715,03 M
|
512,16 M
|
519,32 M
|
627,96 M
|
794,44 M
|
635,99 M
|
615,12 M
|
525,64 M
|
490,19 M
|
416,35 M
|
296,55 M
|
226,11 M
|
Fornecedores |
119,00 M
|
120,72 M
|
115,64 M
|
120,97 M
|
73,55 M
|
71,70 M
|
60,76 M
|
66,20 M
|
50,35 M
|
45,59 M
|
64,50 M
|
73,56 M
|
39,50 M
|
37,84 M
|
39,37 M
|
29,50 M
|
15,98 M
|
25,54 M
|
23,75 M
|
29,80 M
|
36,37 M
|
36,76 M
|
23,89 M
|
34,06 M
|
36,21 M
|
32,29 M
|
67,58 M
|
38,15 M
|
39,45 M
|
116,00 M
|
28,16 M
|
58,44 M
|
53,76 M
|
59,41 M
|
59,84 M
|
45,83 M
|
65,16 M
|
70,56 M
|
71,42 M
|
82,00 M
|
81,75 M
|
86,14 M
|
88,50 M
|
56,61 M
|
93,58 M
|
92,17 M
|
93,91 M
|
106,26 M
|
135,42 M
|
114,51 M
|
85,90 M
|
131,74 M
|
25,00 M
|
17,95 M
|
16,72 M
|
54,38 M
|
35,62 M
|
Empréstimos e financ. |
3,67 M
|
78,92 M
|
105,03 M
|
93,05 M
|
32,40 M
|
26,44 M
|
9,87 M
|
17,72 M
|
12,85 M
|
30,36 M
|
35,15 M
|
85,19 M
|
94,27 M
|
51,66 M
|
63,09 M
|
63,33 M
|
90,61 M
|
136,49 M
|
113,31 M
|
850,08 M
|
1,02 B
|
1,09 B
|
1,13 B
|
1,12 B
|
1,12 B
|
1,10 B
|
1,12 B
|
767,20 M
|
664,34 M
|
531,68 M
|
729,86 M
|
796,83 M
|
613,27 M
|
709,65 M
|
631,10 M
|
617,08 M
|
367,96 M
|
306,71 M
|
266,47 M
|
316,47 M
|
213,29 M
|
275,69 M
|
173,33 M
|
264,11 M
|
395,36 M
|
436,65 M
|
295,63 M
|
277,75 M
|
158,49 M
|
218,72 M
|
166,40 M
|
170,42 M
|
187,38 M
|
120,12 M
|
104,47 M
|
84,71 M
|
40,04 M
|
Passivo não circulante |
1,75 B
|
1,45 B
|
1,46 B
|
1,52 B
|
1,51 B
|
1,41 B
|
1,33 B
|
1,26 B
|
1,23 B
|
1,13 B
|
1,04 B
|
958,44 M
|
831,66 M
|
832,44 M
|
711,63 M
|
661,27 M
|
700,26 M
|
649,75 M
|
684,44 M
|
911,07 M
|
498,25 M
|
419,21 M
|
265,11 M
|
271,11 M
|
299,08 M
|
367,05 M
|
365,27 M
|
758,69 M
|
957,17 M
|
1,10 B
|
957,97 M
|
912,12 M
|
1,20 B
|
1,14 B
|
1,13 B
|
1,12 B
|
1,36 B
|
1,33 B
|
1,27 B
|
1,24 B
|
1,24 B
|
1,19 B
|
1,24 B
|
1,08 B
|
934,96 M
|
1,01 B
|
1,01 B
|
986,48 M
|
1,06 B
|
1,08 B
|
1,13 B
|
1,05 B
|
1,10 B
|
1,17 B
|
1,23 B
|
1,08 B
|
624,70 M
|
Emprést. de longo prazo |
476,02 M
|
250,00 M
|
248,65 M
|
245,90 M
|
209,47 M
|
166,18 M
|
137,15 M
|
107,68 M
|
91,95 M
|
46,06 M
|
45,04 M
|
39,67 M
|
41,00 M
|
75,56 M
|
71,69 M
|
62,48 M
|
76,76 M
|
89,90 M
|
117,07 M
|
291,81 M
|
139,53 M
|
88,20 M
|
70,90 M
|
81,94 M
|
91,88 M
|
145,14 M
|
160,91 M
|
509,08 M
|
623,94 M
|
748,93 M
|
578,04 M
|
504,50 M
|
684,11 M
|
634,18 M
|
639,75 M
|
645,31 M
|
915,77 M
|
858,18 M
|
808,06 M
|
780,88 M
|
792,88 M
|
742,77 M
|
753,15 M
|
650,46 M
|
501,44 M
|
499,13 M
|
620,57 M
|
606,25 M
|
726,02 M
|
666,89 M
|
695,23 M
|
683,71 M
|
681,56 M
|
694,15 M
|
728,71 M
|
698,90 M
|
320,55 M
|
Patrimônio líquido |
1,55 B
|
1,46 B
|
1,38 B
|
1,34 B
|
1,30 B
|
1,25 B
|
1,21 B
|
1,18 B
|
1,17 B
|
1,13 B
|
1,10 B
|
1,07 B
|
1,06 B
|
1,04 B
|
1,02 B
|
999,81 M
|
996,18 M
|
981,24 M
|
1,08 B
|
90,26 M
|
121,61 M
|
142,74 M
|
198,98 M
|
187,04 M
|
296,28 M
|
415,53 M
|
387,04 M
|
408,85 M
|
396,12 M
|
418,60 M
|
442,82 M
|
415,62 M
|
559,25 M
|
552,52 M
|
541,51 M
|
527,68 M
|
708,10 M
|
704,60 M
|
682,69 M
|
659,27 M
|
667,16 M
|
634,54 M
|
625,89 M
|
614,14 M
|
560,49 M
|
549,66 M
|
527,42 M
|
524,16 M
|
435,67 M
|
412,70 M
|
387,21 M
|
350,02 M
|
303,89 M
|
311,30 M
|
303,04 M
|
283,29 M
|
109,19 M
|
Aos não controladores |
-4,12 M
|
-3,99 M
|
-3,94 M
|
-3,77 M
|
-3,80 M
|
-4,07 M
|
-3,98 M
|
-3,71 M
|
-3,35 M
|
-3,07 M
|
-2,90 M
|
-2,85 M
|
-2,48 M
|
-3,35 M
|
-4,07 M
|
-4,84 M
|
-5,71 M
|
-7,50 M
|
-1,07 M
|
8,82 M
|
6,53 M
|
7,66 M
|
9,90 M
|
16,86 M
|
46,97 M
|
47,17 M
|
49,10 M
|
51,22 M
|
60,24 M
|
58,58 M
|
46,81 M
|
53,18 M
|
73,56 M
|
70,72 M
|
75,91 M
|
68,03 M
|
82,18 M
|
95,20 M
|
82,00 M
|
74,13 M
|
70,00 M
|
63,87 M
|
65,51 M
|
62,97 M
|
42,26 M
|
43,46 M
|
41,33 M
|
55,23 M
|
5,30 M
|
3,34 M
|
1,90 M
|
-1,35 M
|
-20,66 M
|
-13,67 M
|
-7,65 M
|
-562,00 Mil
|
6,79 M
|
Resultados
Conta |
3T2024 (TTM) |
2023 |
2022 |
2021 |
2020 |
2019 |
2018 |
2017 |
2016 |
2015 |
2014 |
2013 |
2012 |
2011 |
2010 |
2009 |
Receita líquida |
1,49 B
|
1,15 B
|
799,53 M
|
619,64 M
|
513,30 M
|
407,76 M
|
359,96 M
|
609,61 M
|
602,82 M
|
782,82 M
|
851,56 M
|
824,45 M
|
656,92 M
|
695,06 M
|
606,75 M
|
340,01 M
|
Custos |
-973,79 M
|
-751,45 M
|
-533,06 M
|
-393,88 M
|
-374,33 M
|
-245,84 M
|
-289,29 M
|
-436,68 M
|
-523,01 M
|
-567,60 M
|
-605,53 M
|
-591,82 M
|
-435,59 M
|
-493,52 M
|
-365,90 M
|
-237,13 M
|
Lucro bruto |
511,44 M
|
399,79 M
|
266,47 M
|
225,76 M
|
138,97 M
|
161,93 M
|
70,67 M
|
172,93 M
|
79,81 M
|
215,22 M
|
246,03 M
|
232,63 M
|
221,33 M
|
201,54 M
|
240,86 M
|
102,88 M
|
Despesas operacionais |
-268,94 M
|
-227,94 M
|
-178,91 M
|
-163,53 M
|
-211,28 M
|
-71,70 M
|
-125,27 M
|
-84,69 M
|
-92,02 M
|
-66,32 M
|
-95,72 M
|
-76,89 M
|
-66,14 M
|
-73,26 M
|
-37,41 M
|
-31,54 M
|
EBIT |
242,50 M
|
171,85 M
|
87,56 M
|
62,24 M
|
-72,31 M
|
90,22 M
|
-54,59 M
|
88,23 M
|
-12,21 M
|
148,90 M
|
150,31 M
|
155,74 M
|
155,19 M
|
128,28 M
|
203,45 M
|
71,34 M
|
Resultado financeiro |
36,87 M
|
21,36 M
|
39,90 M
|
36,55 M
|
-21,46 M
|
-179,72 M
|
-139,19 M
|
-131,38 M
|
-94,09 M
|
-57,23 M
|
-39,90 M
|
-20,14 M
|
-31,66 M
|
-15,36 M
|
-28,01 M
|
-12,18 M
|
Antes dos impostos |
279,37 M
|
193,20 M
|
127,46 M
|
98,79 M
|
-93,77 M
|
-89,50 M
|
-193,78 M
|
-43,14 M
|
-106,30 M
|
91,67 M
|
110,41 M
|
135,59 M
|
123,52 M
|
112,92 M
|
175,44 M
|
59,16 M
|
Imposto |
-39,53 M
|
-37,59 M
|
-22,40 M
|
-13,85 M
|
-10,63 M
|
-9,64 M
|
-4,60 M
|
53,83 M
|
-13,23 M
|
-18,08 M
|
-15,19 M
|
-17,98 M
|
-17,00 M
|
-15,18 M
|
-16,25 M
|
-8,99 M
|
Op. continuadas |
239,84 M
|
155,62 M
|
105,06 M
|
84,94 M
|
-104,40 M
|
-99,14 M
|
-198,38 M
|
10,69 M
|
-119,53 M
|
73,60 M
|
95,22 M
|
117,62 M
|
106,53 M
|
97,74 M
|
159,19 M
|
50,16 M
|
Op. descontinuadas |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
Lucro líquido |
239,84 M
|
155,62 M
|
105,06 M
|
84,94 M
|
-104,40 M
|
-99,14 M
|
-198,38 M
|
10,69 M
|
-119,53 M
|
73,60 M
|
95,22 M
|
117,62 M
|
106,53 M
|
97,74 M
|
159,19 M
|
50,16 M
|
Dos controladores |
240,16 M
|
155,84 M
|
105,92 M
|
82,95 M
|
-100,11 M
|
-96,33 M
|
-202,31 M
|
-1,25 M
|
-112,22 M
|
36,47 M
|
69,13 M
|
101,72 M
|
112,02 M
|
98,72 M
|
165,86 M
|
74,77 M
|
Dos não controladores |
-323,00 Mil
|
-221,00 Mil
|
-860,00 Mil
|
1,99 M
|
-4,28 M
|
-2,81 M
|
3,94 M
|
11,94 M
|
-7,31 M
|
37,12 M
|
26,09 M
|
15,89 M
|
-5,49 M
|
-980,00 Mil
|
-6,67 M
|
-24,61 M
|
Conta |
3T2024 |
2T2024 |
1T2024 |
4T2023 |
3T2023 |
2T2023 |
1T2023 |
4T2022 |
3T2022 |
2T2022 |
1T2022 |
4T2021 |
3T2021 |
2T2021 |
1T2021 |
4T2020 |
3T2020 |
2T2020 |
1T2020 |
4T2019 |
3T2019 |
2T2019 |
1T2019 |
4T2018 |
3T2018 |
2T2018 |
1T2018 |
4T2017 |
3T2017 |
2T2017 |
1T2017 |
4T2016 |
3T2016 |
2T2016 |
1T2016 |
4T2015 |
3T2015 |
2T2015 |
1T2015 |
4T2014 |
3T2014 |
2T2014 |
1T2014 |
4T2013 |
3T2013 |
2T2013 |
1T2013 |
4T2012 |
3T2012 |
2T2012 |
1T2012 |
4T2011 |
3T2011 |
2T2011 |
1T2011 |
4T2010 |
3T2010 |
2T2010 |
1T2010 |
Receita líquida |
501,75 M
|
392,13 M
|
308,44 M
|
282,91 M
|
301,90 M
|
313,33 M
|
253,10 M
|
207,32 M
|
210,67 M
|
209,48 M
|
172,05 M
|
142,73 M
|
160,27 M
|
155,43 M
|
161,21 M
|
190,36 M
|
198,49 M
|
58,13 M
|
66,32 M
|
96,67 M
|
44,86 M
|
98,57 M
|
167,67 M
|
43,96 M
|
6,32 M
|
166,98 M
|
142,69 M
|
143,78 M
|
129,22 M
|
173,21 M
|
163,40 M
|
96,90 M
|
130,10 M
|
176,19 M
|
199,62 M
|
196,20 M
|
187,34 M
|
196,99 M
|
202,29 M
|
224,42 M
|
225,31 M
|
195,94 M
|
205,90 M
|
353,16 M
|
160,76 M
|
163,92 M
|
146,60 M
|
86,95 M
|
214,16 M
|
188,66 M
|
167,16 M
|
198,37 M
|
227,40 M
|
118,73 M
|
150,56 M
|
307,19 M
|
98,93 M
|
110,14 M
|
90,49 M
|
Custos |
-335,66 M
|
-248,23 M
|
-207,76 M
|
-182,15 M
|
-191,72 M
|
-207,49 M
|
-170,10 M
|
-149,55 M
|
-143,45 M
|
-136,95 M
|
-103,11 M
|
-85,12 M
|
-99,00 M
|
-99,59 M
|
-110,17 M
|
-138,78 M
|
-139,53 M
|
-41,72 M
|
-54,32 M
|
-76,45 M
|
-10,05 M
|
-68,45 M
|
-90,89 M
|
-31,91 M
|
-79,38 M
|
-88,16 M
|
-89,83 M
|
-64,38 M
|
-125,45 M
|
-92,64 M
|
-154,22 M
|
-84,89 M
|
-145,09 M
|
-157,02 M
|
-136,01 M
|
-141,11 M
|
-160,99 M
|
-130,80 M
|
-134,71 M
|
-176,61 M
|
-144,07 M
|
-124,08 M
|
-160,77 M
|
-264,38 M
|
-105,77 M
|
-112,92 M
|
-108,75 M
|
-37,23 M
|
-164,03 M
|
-134,38 M
|
-99,96 M
|
-120,47 M
|
-179,81 M
|
-85,55 M
|
-107,69 M
|
-182,92 M
|
-55,13 M
|
-72,57 M
|
-55,27 M
|
Lucro bruto |
166,09 M
|
143,90 M
|
100,69 M
|
100,77 M
|
110,19 M
|
105,84 M
|
83,00 M
|
57,77 M
|
67,23 M
|
72,53 M
|
68,94 M
|
57,62 M
|
61,27 M
|
55,84 M
|
51,04 M
|
51,59 M
|
58,96 M
|
16,41 M
|
12,01 M
|
20,22 M
|
34,81 M
|
30,12 M
|
76,78 M
|
12,05 M
|
-73,06 M
|
78,82 M
|
52,86 M
|
79,41 M
|
3,77 M
|
80,57 M
|
9,18 M
|
12,01 M
|
-14,99 M
|
19,18 M
|
63,61 M
|
55,09 M
|
26,36 M
|
66,20 M
|
67,58 M
|
47,81 M
|
81,24 M
|
71,85 M
|
45,12 M
|
88,79 M
|
54,99 M
|
51,00 M
|
37,85 M
|
49,72 M
|
50,14 M
|
54,28 M
|
67,19 M
|
77,91 M
|
47,59 M
|
33,18 M
|
42,87 M
|
124,27 M
|
43,80 M
|
37,57 M
|
35,22 M
|
Despesas operacionais |
-83,23 M
|
-64,66 M
|
-56,64 M
|
-64,42 M
|
-63,07 M
|
-51,87 M
|
-48,58 M
|
-43,63 M
|
-43,46 M
|
-43,96 M
|
-47,85 M
|
-44,60 M
|
-42,64 M
|
-39,05 M
|
-37,24 M
|
-43,05 M
|
-33,55 M
|
-115,17 M
|
-19,52 M
|
-6,92 M
|
-20,28 M
|
-24,77 M
|
-19,74 M
|
-46,36 M
|
-20,40 M
|
-24,25 M
|
-34,25 M
|
-26,06 M
|
-23,61 M
|
-20,27 M
|
-14,76 M
|
-136,45 M
|
44,80 M
|
24,81 M
|
-25,18 M
|
419,00 Mil
|
-21,20 M
|
-23,43 M
|
-22,11 M
|
-26,06 M
|
-19,72 M
|
-23,96 M
|
-25,98 M
|
-7,14 M
|
-25,77 M
|
-26,37 M
|
-17,61 M
|
-9,21 M
|
-19,52 M
|
-20,17 M
|
-17,24 M
|
-25,69 M
|
-16,72 M
|
-18,00 M
|
-12,85 M
|
-2,88 M
|
-16,92 M
|
-8,25 M
|
-11,35 M
|
EBIT |
82,86 M
|
79,24 M
|
44,05 M
|
36,35 M
|
47,11 M
|
53,97 M
|
34,41 M
|
14,14 M
|
23,77 M
|
28,56 M
|
21,09 M
|
13,02 M
|
18,62 M
|
16,79 M
|
13,80 M
|
8,54 M
|
25,42 M
|
-98,75 M
|
-7,51 M
|
13,30 M
|
14,53 M
|
5,35 M
|
57,04 M
|
-34,31 M
|
-93,46 M
|
54,57 M
|
18,61 M
|
53,35 M
|
-19,84 M
|
60,31 M
|
-5,58 M
|
-124,44 M
|
29,82 M
|
43,98 M
|
38,43 M
|
55,51 M
|
5,16 M
|
42,77 M
|
45,47 M
|
21,75 M
|
61,52 M
|
47,89 M
|
19,14 M
|
81,64 M
|
29,23 M
|
24,63 M
|
20,24 M
|
40,51 M
|
30,61 M
|
34,11 M
|
49,96 M
|
52,22 M
|
30,86 M
|
15,18 M
|
30,02 M
|
121,39 M
|
26,88 M
|
29,32 M
|
23,87 M
|
Resultado financeiro |
18,20 M
|
5,26 M
|
6,18 M
|
7,23 M
|
9,38 M
|
717,00 Mil
|
4,03 M
|
1,26 M
|
23,84 M
|
8,08 M
|
6,72 M
|
5,28 M
|
12,86 M
|
12,98 M
|
5,44 M
|
4,06 M
|
-6,07 M
|
4,13 M
|
-23,58 M
|
-45,34 M
|
-33,73 M
|
-54,67 M
|
-45,98 M
|
-38,08 M
|
-24,02 M
|
-38,07 M
|
-39,02 M
|
-19,13 M
|
-31,77 M
|
-41,77 M
|
-38,70 M
|
-23,85 M
|
-19,23 M
|
-27,64 M
|
-23,37 M
|
-33,70 M
|
-1,17 M
|
-9,72 M
|
-12,64 M
|
-8,43 M
|
-16,56 M
|
-19,73 M
|
4,82 M
|
-4,58 M
|
-9,57 M
|
-4,67 M
|
-1,31 M
|
-8,91 M
|
-9,40 M
|
-7,43 M
|
-5,92 M
|
-10,88 M
|
-4,91 M
|
4,00 M
|
-3,56 M
|
-1,82 M
|
-8,66 M
|
-7,73 M
|
-9,80 M
|
Antes dos impostos |
101,06 M
|
84,50 M
|
50,23 M
|
43,58 M
|
56,49 M
|
54,69 M
|
38,45 M
|
15,40 M
|
47,61 M
|
36,64 M
|
27,81 M
|
18,30 M
|
31,48 M
|
29,77 M
|
19,24 M
|
12,60 M
|
19,35 M
|
-94,62 M
|
-31,09 M
|
-32,05 M
|
-19,20 M
|
-49,32 M
|
11,07 M
|
-72,39 M
|
-117,48 M
|
16,49 M
|
-20,41 M
|
34,22 M
|
-51,61 M
|
18,53 M
|
-44,28 M
|
-148,29 M
|
10,58 M
|
16,35 M
|
15,07 M
|
21,81 M
|
3,99 M
|
33,05 M
|
32,83 M
|
13,32 M
|
44,96 M
|
28,16 M
|
23,96 M
|
77,06 M
|
19,65 M
|
19,95 M
|
18,93 M
|
31,60 M
|
21,21 M
|
26,68 M
|
44,04 M
|
41,34 M
|
25,95 M
|
19,18 M
|
26,46 M
|
119,57 M
|
18,22 M
|
21,59 M
|
14,07 M
|
Imposto |
-12,03 M
|
-9,59 M
|
-8,07 M
|
-9,83 M
|
-10,26 M
|
-9,46 M
|
-8,03 M
|
-5,20 M
|
-6,95 M
|
-5,69 M
|
-4,56 M
|
-3,98 M
|
-4,95 M
|
-3,50 M
|
-1,42 M
|
-3,93 M
|
-4,41 M
|
-616,00 Mil
|
-1,67 M
|
916,00 Mil
|
-1,44 M
|
-6,99 M
|
-2,12 M
|
-6,66 M
|
296,00 Mil
|
2,37 M
|
-601,00 Mil
|
-1,05 M
|
-3,25 M
|
20,87 M
|
37,26 M
|
-1,77 M
|
-3,85 M
|
-3,74 M
|
-3,87 M
|
-4,12 M
|
-6,34 M
|
-4,28 M
|
-3,34 M
|
1,04 M
|
-4,15 M
|
-4,55 M
|
-7,53 M
|
-8,47 M
|
-6,42 M
|
-1,99 M
|
-1,10 M
|
248,00 Mil
|
-7,53 M
|
-4,88 M
|
-4,84 M
|
-3,59 M
|
-4,85 M
|
-3,57 M
|
-3,17 M
|
-5,65 M
|
-3,88 M
|
-3,90 M
|
-2,82 M
|
Op. continuadas |
89,03 M
|
74,91 M
|
42,16 M
|
33,75 M
|
46,23 M
|
45,23 M
|
30,41 M
|
10,20 M
|
40,66 M
|
30,95 M
|
23,24 M
|
14,32 M
|
26,53 M
|
26,28 M
|
17,82 M
|
8,66 M
|
14,94 M
|
-95,24 M
|
-32,76 M
|
-31,13 M
|
-20,65 M
|
-56,31 M
|
8,95 M
|
-79,05 M
|
-117,18 M
|
18,86 M
|
-21,01 M
|
33,17 M
|
-54,86 M
|
39,40 M
|
-7,02 M
|
-150,06 M
|
6,73 M
|
12,60 M
|
11,20 M
|
17,69 M
|
-2,36 M
|
28,77 M
|
29,49 M
|
14,36 M
|
40,80 M
|
23,61 M
|
16,44 M
|
68,59 M
|
13,23 M
|
17,96 M
|
17,83 M
|
31,85 M
|
13,68 M
|
21,80 M
|
39,20 M
|
37,74 M
|
21,10 M
|
15,61 M
|
23,29 M
|
113,92 M
|
14,34 M
|
17,69 M
|
11,25 M
|
Op. descontinuadas |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
Lucro líquido |
89,03 M
|
74,91 M
|
42,16 M
|
33,75 M
|
46,23 M
|
45,23 M
|
30,41 M
|
10,20 M
|
40,66 M
|
30,95 M
|
23,24 M
|
14,32 M
|
26,53 M
|
26,28 M
|
17,82 M
|
8,66 M
|
14,94 M
|
-95,24 M
|
-32,76 M
|
-31,13 M
|
-20,65 M
|
-56,31 M
|
8,95 M
|
-79,05 M
|
-117,18 M
|
18,86 M
|
-21,01 M
|
33,17 M
|
-54,86 M
|
39,40 M
|
-7,02 M
|
-150,06 M
|
6,73 M
|
12,60 M
|
11,20 M
|
17,69 M
|
-2,36 M
|
28,77 M
|
29,49 M
|
14,36 M
|
40,80 M
|
23,61 M
|
16,44 M
|
68,59 M
|
13,23 M
|
17,96 M
|
17,83 M
|
31,85 M
|
13,68 M
|
21,80 M
|
39,20 M
|
37,74 M
|
21,10 M
|
15,61 M
|
23,29 M
|
113,92 M
|
14,34 M
|
17,69 M
|
11,25 M
|
Dos controladores |
89,16 M
|
74,96 M
|
42,32 M
|
33,72 M
|
46,12 M
|
45,32 M
|
30,68 M
|
10,56 M
|
40,95 M
|
31,12 M
|
23,28 M
|
14,69 M
|
25,66 M
|
25,55 M
|
17,05 M
|
7,80 M
|
13,14 M
|
-88,80 M
|
-32,25 M
|
-30,92 M
|
-19,92 M
|
-54,08 M
|
8,59 M
|
-79,12 M
|
-119,06 M
|
15,56 M
|
-19,69 M
|
29,54 M
|
-52,87 M
|
27,63 M
|
-5,55 M
|
-142,75 M
|
6,73 M
|
16,21 M
|
3,32 M
|
6,47 M
|
-8,47 M
|
14,96 M
|
23,51 M
|
8,30 M
|
31,45 M
|
20,17 M
|
9,21 M
|
52,42 M
|
12,04 M
|
20,10 M
|
17,17 M
|
33,03 M
|
21,01 M
|
24,05 M
|
33,94 M
|
37,20 M
|
21,13 M
|
14,28 M
|
26,11 M
|
119,11 M
|
11,01 M
|
20,40 M
|
13,35 M
|
Dos não controladores |
-130,00 Mil
|
-58,00 Mil
|
-164,00 Mil
|
29,00 Mil
|
109,00 Mil
|
-95,00 Mil
|
-264,00 Mil
|
-361,00 Mil
|
-286,00 Mil
|
-171,00 Mil
|
-42,00 Mil
|
-376,00 Mil
|
871,00 Mil
|
722,00 Mil
|
772,00 Mil
|
867,00 Mil
|
1,79 M
|
-6,43 M
|
-507,00 Mil
|
-211,00 Mil
|
-724,00 Mil
|
-2,23 M
|
356,00 Mil
|
78,00 Mil
|
1,88 M
|
3,30 M
|
-1,32 M
|
3,62 M
|
-1,99 M
|
11,77 M
|
-1,47 M
|
-7,31 M
|
0
|
-3,61 M
|
7,88 M
|
11,23 M
|
6,11 M
|
13,81 M
|
5,98 M
|
6,06 M
|
9,35 M
|
3,44 M
|
7,23 M
|
16,16 M
|
1,20 M
|
-2,13 M
|
664,00 Mil
|
-1,18 M
|
-7,32 M
|
-2,25 M
|
5,26 M
|
540,00 Mil
|
-27,00 Mil
|
1,33 M
|
-2,82 M
|
-5,19 M
|
3,32 M
|
-2,71 M
|
-2,09 M
|
Fluxos de caixa
Conta |
2023 |
2022 |
2021 |
2020 |
2019 |
2018 |
2017 |
2016 |
2015 |
2014 |
2013 |
2012 |
2011 |
2010 |
2009 |
Caixa líq. operac. |
-151,45 M
|
77,96 M
|
95,35 M
|
136,56 M
|
136,79 M
|
131,35 M
|
66,05 M
|
13,24 M
|
-134,62 M
|
-118,75 M
|
-89,04 M
|
-101,84 M
|
-62,85 M
|
95,32 M
|
-54,95 M
|
Dep. e amortização |
7,65 M
|
4,97 M
|
4,18 M
|
4,46 M
|
2,93 M
|
9,35 M
|
19,00 M
|
15,82 M
|
8,53 M
|
12,50 M
|
6,52 M
|
4,47 M
|
2,55 M
|
2,56 M
|
605,00 Mil
|
Caixa líq. financ. |
-8,34 M
|
-13,17 M
|
-12,25 M
|
-86,81 M
|
39,17 M
|
128,35 M
|
87,26 M
|
-15,21 M
|
-26,16 M
|
21,16 M
|
145,81 M
|
141,07 M
|
13,12 M
|
-411,01 M
|
1,93 M
|
Caixa líq. invest. |
226,73 M
|
11,50 M
|
-18,76 M
|
-14,38 M
|
-179,13 M
|
-252,45 M
|
-152,08 M
|
-27,48 M
|
146,59 M
|
103,82 M
|
-31,38 M
|
-75,45 M
|
114,91 M
|
312,64 M
|
210,22 M
|
Dividendos
Histórico de dividendos de MDNE3 →
Desdobramentos e bonificações
Não temos registro de desdobramentos ou bonificações de MDNE3.