MDIA3 (M. Dias Branco)
Razão social
M. Dias Branco S.A. Indústria e Comércio de Alimentos
CNPJ
07.206.816/0001-15
Classificação setorial B3
Consumo não Cíclico / Alimentos Processados / Alimentos Diversos
Código ISIN
BRMDIAACNOR7
Quantidade de ações
339.000.000
R$ 21,67
-2,78%
em 06 Dez, 2024
Indicadores
Conta |
3T2024 (TTM) |
2023 |
2022 |
2021 |
2020 |
2019 |
2018 |
2017 |
2016 |
2015 |
2014 |
2013 |
2012 |
2011 |
2010 |
2009 |
P/L |
9,05
|
14,51
|
17,43
|
16,16
|
12,41
|
15,96
|
18,23
|
18,20
|
16,19
|
10,96
|
13,92
|
16,69
|
16,09
|
12,25
|
10,10
|
10,23
|
P/VP |
0,94
|
1,70
|
1,25
|
1,16
|
1,43
|
1,47
|
2,37
|
3,08
|
2,93
|
1,78
|
2,54
|
3,10
|
3,14
|
2,24
|
2,02
|
2,42
|
P/EBIT |
7,97
|
12,07
|
14,40
|
20,56
|
13,27
|
16,50
|
17,57
|
18,31
|
15,87
|
11,40
|
12,48
|
15,12
|
13,91
|
10,80
|
8,61
|
8,57
|
PSR |
0,74
|
1,19
|
0,83
|
1,04
|
1,31
|
1,46
|
2,19
|
2,84
|
2,38
|
1,43
|
1,82
|
2,03
|
2,14
|
1,54
|
1,45
|
1,53
|
P/Ativos |
0,58
|
1,04
|
0,73
|
0,77
|
0,97
|
1,10
|
1,69
|
2,52
|
2,24
|
1,30
|
1,86
|
2,25
|
2,21
|
1,47
|
1,50
|
1,59
|
LPA |
2,39
|
2,62
|
1,42
|
1,49
|
2,25
|
1,64
|
2,13
|
2,49
|
2,31
|
1,78
|
1,77
|
1,55
|
1,39
|
1,08
|
1,04
|
1,04
|
VPA |
23,15
|
22,43
|
19,79
|
20,74
|
19,60
|
17,80
|
16,41
|
14,73
|
12,78
|
10,96
|
9,69
|
8,32
|
7,11
|
5,92
|
5,19
|
4,39
|
EBIT por ação |
2,72
|
3,15
|
1,72
|
1,17
|
2,11
|
1,59
|
2,21
|
2,47
|
2,36
|
1,71
|
1,97
|
1,71
|
1,61
|
1,23
|
1,22
|
1,24
|
Ativo por ação |
37,44
|
36,40
|
33,74
|
31,44
|
28,70
|
23,90
|
23,03
|
17,96
|
16,76
|
15,04
|
13,21
|
11,46
|
10,11
|
9,02
|
6,97
|
6,66
|
Receita líquida por ação |
29,33
|
31,98
|
29,88
|
23,05
|
21,39
|
18,00
|
17,77
|
15,97
|
15,72
|
13,63
|
13,51
|
12,72
|
10,46
|
8,59
|
7,21
|
6,93
|
Margem bruta |
35,19%
|
33,17%
|
28,50%
|
28,18%
|
32,83%
|
35,41%
|
38,08%
|
41,53%
|
39,15%
|
35,82%
|
37,65%
|
37,80%
|
40,13%
|
37,74%
|
41,75%
|
42,38%
|
Margem líquida |
8,16%
|
8,20%
|
4,76%
|
6,46%
|
10,53%
|
9,12%
|
12,01%
|
15,59%
|
14,72%
|
13,07%
|
13,08%
|
12,16%
|
13,27%
|
12,59%
|
14,39%
|
14,97%
|
Margem EBIT |
9,27%
|
9,86%
|
5,76%
|
5,08%
|
9,85%
|
8,82%
|
12,46%
|
15,49%
|
15,03%
|
12,56%
|
14,58%
|
13,42%
|
15,36%
|
14,28%
|
16,89%
|
17,88%
|
Margem EBITDA |
12,93%
|
13,22%
|
8,89%
|
8,75%
|
13,43%
|
12,65%
|
15,49%
|
17,84%
|
17,26%
|
14,86%
|
16,82%
|
15,63%
|
17,64%
|
16,53%
|
19,08%
|
19,99%
|
Margem operacional |
9,32%
|
8,63%
|
3,47%
|
4,83%
|
10,97%
|
9,32%
|
13,23%
|
16,91%
|
15,62%
|
13,89%
|
14,33%
|
13,09%
|
14,32%
|
13,83%
|
16,24%
|
17,31%
|
ROE |
10,34%
|
11,69%
|
7,18%
|
7,18%
|
11,49%
|
9,23%
|
13,01%
|
16,91%
|
18,10%
|
16,25%
|
18,24%
|
18,59%
|
19,52%
|
18,27%
|
19,97%
|
23,64%
|
ROA |
0,06
|
0,07
|
0,04
|
0,05
|
0,08
|
0,07
|
0,09
|
0,14
|
0,14
|
0,12
|
0,13
|
0,14
|
0,14
|
0,12
|
0,15
|
0,16
|
Giro do ativo |
0,78
|
0,88
|
0,89
|
0,73
|
0,75
|
0,75
|
0,77
|
0,89
|
0,94
|
0,91
|
1,02
|
1,11
|
1,03
|
0,95
|
1,03
|
1,04
|
EBITDA |
1.285 mi
|
1.433 mi
|
900 mi
|
683 mi
|
974 mi
|
772 mi
|
933 mi
|
966 mi
|
919 mi
|
686 mi
|
770 mi
|
673 mi
|
625 mi
|
481 mi
|
466 mi
|
469 mi
|
Liquidez corrente |
2,52
|
2,35
|
1,98
|
3,34
|
2,37
|
2,01
|
1,91
|
4,33
|
2,88
|
2,43
|
2,38
|
2,01
|
2,24
|
1,50
|
2,37
|
1,40
|
Liquidez seca |
1,66
|
1,80
|
1,12
|
2,47
|
1,62
|
1,32
|
1,31
|
3,24
|
2,16
|
1,57
|
1,71
|
1,30
|
1,35
|
0,95
|
1,45
|
0,82
|
Liquidez imediata |
0,87
|
0,93
|
0,26
|
1,17
|
0,74
|
0,30
|
0,35
|
1,57
|
1,05
|
0,45
|
0,65
|
0,45
|
0,29
|
0,17
|
0,19
|
0,13
|
Dívida bruta |
2.142 mi
|
2.171 mi
|
2.226 mi
|
1.767 mi
|
1.589 mi
|
979 mi
|
1.252 mi
|
341 mi
|
643 mi
|
755 mi
|
633 mi
|
573 mi
|
574 mi
|
575 mi
|
276 mi
|
505 mi
|
Dívida líquida |
39 mi
|
-112 mi
|
1.561 mi
|
195 mi
|
359 mi
|
614 mi
|
801 mi
|
-585 mi
|
-217 mi
|
400 mi
|
184 mi
|
266 mi
|
431 mi
|
480 mi
|
221 mi
|
447 mi
|
Capital de giro |
3.632 mi
|
3.274 mi
|
2.409 mi
|
3.113 mi
|
2.236 mi
|
1.168 mi
|
1.168 mi
|
1.962 mi
|
1.534 mi
|
1.124 mi
|
948 mi
|
690 mi
|
616 mi
|
280 mi
|
393 mi
|
186 mi
|
Endividamento geral |
61,67%
|
62,28%
|
70,52%
|
51,55%
|
46,41%
|
34,24%
|
40,38%
|
21,99%
|
31,09%
|
37,20%
|
36,30%
|
37,76%
|
42,16%
|
52,47%
|
34,14%
|
51,82%
|
Releases de resultados
Data de referência |
Demonstração financeira |
Release de resultados |
30 Jun, 2024 |
Exibir
|
Download
|
31 Mar, 2024 |
Exibir
|
Download
|
31 Dez, 2023 |
Exibir
|
Download
|
30 Set, 2023 |
Exibir
|
Download
|
30 Jun, 2023 |
Exibir
|
Download
|
31 Mar, 2023 |
Exibir
|
Download
|
31 Dez, 2022 |
Exibir
|
Download
|
30 Set, 2022 |
Exibir
|
Download
|
30 Jun, 2022 |
Exibir
|
Download
|
31 Mar, 2022 |
Exibir
|
Download
|
31 Dez, 2021 |
Exibir
|
Download
|
30 Set, 2021 |
Exibir
|
Download
|
30 Jun, 2021 |
Exibir
|
Download
|
31 Mar, 2021 |
Exibir
|
Download
|
31 Dez, 2020 |
Exibir
|
- |
30 Set, 2020 |
Exibir
|
Download
|
30 Jun, 2020 |
Exibir
|
Download
|
31 Mar, 2020 |
Exibir
|
Download
|
31 Dez, 2019 |
Exibir
|
Download
|
30 Set, 2019 |
Exibir
|
Download
|
30 Jun, 2019 |
Exibir
|
Download
|
31 Mar, 2019 |
Exibir
|
Download
|
31 Dez, 2018 |
Exibir
|
Download
|
30 Set, 2018 |
Exibir
|
Download
|
30 Jun, 2018 |
Exibir
|
Download
|
31 Mar, 2018 |
Exibir
|
Download
|
31 Dez, 2017 |
Exibir
|
Download
|
30 Set, 2017 |
Exibir
|
Download
|
30 Jun, 2017 |
Exibir
|
Download
|
31 Mar, 2017 |
Exibir
|
Download
|
31 Dez, 2016 |
Exibir
|
Download
|
30 Set, 2016 |
Exibir
|
Download
|
30 Jun, 2016 |
Exibir
|
Download
|
31 Mar, 2016 |
Exibir
|
Download
|
31 Dez, 2015 |
Exibir
|
Download
|
30 Set, 2015 |
Exibir
|
Download
|
30 Jun, 2015 |
Exibir
|
Download
|
31 Mar, 2015 |
Exibir
|
Download
|
31 Dez, 2014 |
Exibir
|
Download
|
30 Set, 2014 |
Exibir
|
Download
|
30 Jun, 2014 |
Exibir
|
Download
|
31 Mar, 2014 |
Exibir
|
Download
|
31 Dez, 2013 |
Exibir
|
Download
|
30 Set, 2013 |
Exibir
|
Download
|
30 Jun, 2013 |
Exibir
|
Download
|
31 Mar, 2013 |
Exibir
|
Download
|
31 Dez, 2012 |
Exibir
|
Download
|
30 Set, 2012 |
Exibir
|
Download
|
30 Jun, 2012 |
Exibir
|
Download
|
31 Mar, 2012 |
Exibir
|
Download
|
31 Dez, 2011 |
Exibir
|
Download
|
30 Set, 2011 |
Exibir
|
Download
|
30 Jun, 2011 |
Exibir
|
Download
|
31 Mar, 2011 |
Exibir
|
Download
|
31 Dez, 2010 |
Exibir
|
Download
|
Balanços
Conta |
3T2024 |
2T2024 |
1T2024 |
4T2023 |
3T2023 |
2T2023 |
1T2023 |
4T2022 |
3T2022 |
2T2022 |
1T2022 |
4T2021 |
3T2021 |
2T2021 |
1T2021 |
4T2020 |
3T2020 |
2T2020 |
1T2020 |
4T2019 |
3T2019 |
2T2019 |
1T2019 |
4T2018 |
3T2018 |
2T2018 |
1T2018 |
4T2017 |
3T2017 |
2T2017 |
1T2017 |
4T2016 |
3T2016 |
2T2016 |
1T2016 |
4T2015 |
3T2015 |
2T2015 |
1T2015 |
4T2014 |
3T2014 |
2T2014 |
1T2014 |
4T2013 |
3T2013 |
2T2013 |
1T2013 |
4T2012 |
3T2012 |
2T2012 |
1T2012 |
4T2011 |
3T2011 |
2T2011 |
1T2011 |
4T2010 |
4T2009 |
Ativo total |
12,69 B
|
12,95 B
|
12,41 B
|
12,34 B
|
11,92 B
|
11,70 B
|
11,20 B
|
11,44 B
|
11,18 B
|
10,57 B
|
9,97 B
|
10,66 B
|
10,59 B
|
10,30 B
|
10,42 B
|
9,73 B
|
9,68 B
|
9,44 B
|
8,86 B
|
8,10 B
|
8,01 B
|
7,87 B
|
7,98 B
|
7,81 B
|
8,13 B
|
7,70 B
|
6,27 B
|
6,09 B
|
5,96 B
|
5,79 B
|
5,75 B
|
5,68 B
|
5,49 B
|
5,23 B
|
5,11 B
|
5,10 B
|
5,00 B
|
4,80 B
|
4,70 B
|
4,48 B
|
4,35 B
|
4,11 B
|
4,01 B
|
3,88 B
|
3,85 B
|
3,67 B
|
3,64 B
|
3,43 B
|
3,42 B
|
3,45 B
|
3,15 B
|
3,06 B
|
2,69 B
|
2,62 B
|
2,57 B
|
2,36 B
|
2,26 B
|
Ativo circulante |
6,02 B
|
6,33 B
|
5,78 B
|
5,70 B
|
5,36 B
|
5,18 B
|
4,61 B
|
4,88 B
|
4,76 B
|
4,60 B
|
3,98 B
|
4,44 B
|
4,68 B
|
4,28 B
|
4,48 B
|
3,87 B
|
3,99 B
|
3,73 B
|
3,06 B
|
2,32 B
|
2,37 B
|
2,36 B
|
2,53 B
|
2,45 B
|
2,86 B
|
2,46 B
|
2,70 B
|
2,55 B
|
2,49 B
|
2,38 B
|
2,37 B
|
2,35 B
|
2,21 B
|
1,96 B
|
1,86 B
|
1,91 B
|
1,89 B
|
1,75 B
|
1,81 B
|
1,64 B
|
1,61 B
|
1,43 B
|
1,40 B
|
1,37 B
|
1,40 B
|
1,26 B
|
1,29 B
|
1,11 B
|
1,06 B
|
1,06 B
|
914,99 M
|
840,65 M
|
865,06 M
|
808,14 M
|
871,81 M
|
680,40 M
|
650,24 M
|
Caixa e eq. de caixa |
2,09 B
|
2,51 B
|
2,17 B
|
2,27 B
|
1,83 B
|
1,21 B
|
773,86 M
|
648,05 M
|
420,71 M
|
656,09 M
|
845,65 M
|
1,56 B
|
1,86 B
|
1,58 B
|
1,67 B
|
1,21 B
|
1,31 B
|
1,39 B
|
794,77 M
|
348,38 M
|
645,00 M
|
512,67 M
|
596,23 M
|
451,00 M
|
771,14 M
|
587,98 M
|
1,18 B
|
925,92 M
|
1,05 B
|
905,49 M
|
928,67 M
|
860,10 M
|
816,93 M
|
601,14 M
|
430,91 M
|
348,80 M
|
445,19 M
|
434,97 M
|
617,97 M
|
447,28 M
|
500,35 M
|
348,41 M
|
293,94 M
|
306,75 M
|
368,97 M
|
282,94 M
|
353,11 M
|
143,00 M
|
170,31 M
|
214,92 M
|
153,68 M
|
95,32 M
|
133,91 M
|
116,29 M
|
189,46 M
|
54,37 M
|
58,76 M
|
Aplicações financeiras |
15,23 M
|
15,25 M
|
15,45 M
|
15,20 M
|
19,88 M
|
16,96 M
|
16,92 M
|
16,60 M
|
18,58 M
|
16,62 M
|
16,79 M
|
16,57 M
|
17,31 M
|
16,51 M
|
16,41 M
|
16,41 M
|
16,41 M
|
16,41 M
|
16,41 M
|
16,39 M
|
16,27 M
|
16,38 M
|
0
|
0
|
0
|
0
|
0
|
0
|
205,00 Mil
|
204,00 Mil
|
204,00 Mil
|
204,00 Mil
|
213,00 Mil
|
208,00 Mil
|
204,00 Mil
|
6,14 M
|
5,76 M
|
6,87 M
|
6,70 M
|
1,23 M
|
1,21 M
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
Contas a receber |
1,59 B
|
1,76 B
|
1,66 B
|
1,84 B
|
1,66 B
|
1,82 B
|
1,56 B
|
1,69 B
|
1,61 B
|
1,50 B
|
1,19 B
|
1,44 B
|
1,15 B
|
1,08 B
|
853,23 M
|
960,06 M
|
939,13 M
|
863,96 M
|
931,43 M
|
957,53 M
|
768,48 M
|
808,24 M
|
841,53 M
|
1,04 B
|
990,38 M
|
847,64 M
|
702,81 M
|
806,39 M
|
655,87 M
|
639,96 M
|
565,97 M
|
725,36 M
|
643,16 M
|
587,88 M
|
542,40 M
|
597,95 M
|
593,81 M
|
545,95 M
|
522,55 M
|
591,64 M
|
536,73 M
|
524,72 M
|
508,29 M
|
468,57 M
|
474,87 M
|
541,65 M
|
528,79 M
|
412,51 M
|
508,36 M
|
485,31 M
|
456,76 M
|
436,12 M
|
411,57 M
|
397,02 M
|
362,43 M
|
359,92 M
|
322,41 M
|
Estoques |
2,04 B
|
1,71 B
|
1,64 B
|
1,34 B
|
1,60 B
|
1,80 B
|
1,91 B
|
2,11 B
|
2,16 B
|
2,00 B
|
1,44 B
|
1,15 B
|
1,27 B
|
1,21 B
|
1,45 B
|
1,22 B
|
1,24 B
|
1,11 B
|
987,07 M
|
799,07 M
|
752,41 M
|
830,03 M
|
874,51 M
|
765,62 M
|
829,15 M
|
771,42 M
|
630,19 M
|
640,30 M
|
631,79 M
|
692,10 M
|
697,31 M
|
587,75 M
|
589,92 M
|
568,78 M
|
630,50 M
|
675,30 M
|
564,77 M
|
547,35 M
|
486,49 M
|
461,42 M
|
484,08 M
|
470,03 M
|
489,53 M
|
483,59 M
|
477,01 M
|
437,32 M
|
404,78 M
|
441,72 M
|
380,67 M
|
353,30 M
|
300,83 M
|
307,96 M
|
318,05 M
|
292,25 M
|
317,03 M
|
264,50 M
|
268,80 M
|
Ativos biológicos |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
Ativo não circulante |
6,67 B
|
6,61 B
|
6,63 B
|
6,64 B
|
6,56 B
|
6,52 B
|
6,59 B
|
6,56 B
|
6,42 B
|
5,97 B
|
5,99 B
|
6,21 B
|
5,91 B
|
6,02 B
|
5,95 B
|
5,86 B
|
5,69 B
|
5,71 B
|
5,80 B
|
5,78 B
|
5,64 B
|
5,50 B
|
5,45 B
|
5,36 B
|
5,27 B
|
5,24 B
|
3,57 B
|
3,54 B
|
3,47 B
|
3,41 B
|
3,38 B
|
3,33 B
|
3,28 B
|
3,27 B
|
3,25 B
|
3,19 B
|
3,11 B
|
3,04 B
|
2,89 B
|
2,84 B
|
2,73 B
|
2,67 B
|
2,61 B
|
2,51 B
|
2,45 B
|
2,40 B
|
2,35 B
|
2,31 B
|
2,36 B
|
2,39 B
|
2,23 B
|
2,22 B
|
1,83 B
|
1,81 B
|
1,69 B
|
1,68 B
|
1,61 B
|
Investimentos |
114,13 M
|
115,89 M
|
117,02 M
|
118,64 M
|
118,42 M
|
116,39 M
|
117,43 M
|
118,10 M
|
114,87 M
|
90,11 M
|
90,71 M
|
92,06 M
|
98,57 M
|
99,26 M
|
100,57 M
|
101,90 M
|
103,68 M
|
105,49 M
|
107,04 M
|
108,10 M
|
69,68 M
|
58,95 M
|
51,14 M
|
38,11 M
|
37,75 M
|
31,84 M
|
31,28 M
|
31,45 M
|
32,06 M
|
23,04 M
|
23,13 M
|
23,20 M
|
23,23 M
|
23,26 M
|
23,29 M
|
23,00 M
|
23,03 M
|
24,36 M
|
24,39 M
|
24,41 M
|
24,43 M
|
24,46 M
|
24,47 M
|
140,00 Mil
|
3,13 M
|
3,09 M
|
2,95 M
|
140,00 Mil
|
140,00 Mil
|
140,00 Mil
|
140,00 Mil
|
140,00 Mil
|
140,00 Mil
|
127,00 Mil
|
127,00 Mil
|
127,00 Mil
|
127,00 Mil
|
Imobilizado |
3,55 B
|
3,52 B
|
3,54 B
|
3,58 B
|
3,53 B
|
3,52 B
|
3,54 B
|
3,55 B
|
3,54 B
|
3,41 B
|
3,43 B
|
3,42 B
|
3,42 B
|
3,41 B
|
3,41 B
|
3,42 B
|
3,40 B
|
3,33 B
|
3,35 B
|
3,35 B
|
3,32 B
|
3,28 B
|
3,27 B
|
3,19 B
|
3,16 B
|
3,15 B
|
2,50 B
|
2,47 B
|
2,43 B
|
2,38 B
|
2,34 B
|
2,30 B
|
2,25 B
|
2,21 B
|
2,19 B
|
2,16 B
|
2,08 B
|
2,00 B
|
1,85 B
|
1,81 B
|
1,70 B
|
1,65 B
|
1,59 B
|
1,52 B
|
1,45 B
|
1,42 B
|
1,37 B
|
1,33 B
|
1,30 B
|
1,29 B
|
1,19 B
|
1,18 B
|
1,06 B
|
1,04 B
|
994,95 M
|
977,71 M
|
899,06 M
|
Intangível |
2,41 B
|
2,40 B
|
2,41 B
|
2,39 B
|
2,37 B
|
2,35 B
|
2,35 B
|
2,36 B
|
2,23 B
|
1,97 B
|
1,96 B
|
1,95 B
|
1,72 B
|
1,72 B
|
1,72 B
|
1,72 B
|
1,72 B
|
1,72 B
|
1,72 B
|
1,72 B
|
1,73 B
|
1,73 B
|
1,73 B
|
1,73 B
|
1,72 B
|
1,72 B
|
858,79 M
|
856,83 M
|
853,32 M
|
851,47 M
|
832,32 M
|
832,42 M
|
840,06 M
|
839,29 M
|
839,29 M
|
838,80 M
|
838,16 M
|
838,41 M
|
838,42 M
|
837,70 M
|
836,54 M
|
836,09 M
|
835,75 M
|
835,44 M
|
830,98 M
|
823,64 M
|
823,64 M
|
823,50 M
|
898,30 M
|
915,58 M
|
861,13 M
|
861,22 M
|
614,39 M
|
614,06 M
|
557,30 M
|
557,43 M
|
557,52 M
|
Passivo total |
12,69 B
|
12,95 B
|
12,41 B
|
12,34 B
|
11,92 B
|
11,70 B
|
11,20 B
|
11,44 B
|
11,18 B
|
10,57 B
|
9,97 B
|
10,66 B
|
10,59 B
|
10,30 B
|
10,42 B
|
9,73 B
|
9,68 B
|
9,44 B
|
8,86 B
|
8,10 B
|
8,01 B
|
7,87 B
|
7,98 B
|
7,81 B
|
8,13 B
|
7,70 B
|
6,27 B
|
6,09 B
|
5,96 B
|
5,79 B
|
5,75 B
|
5,68 B
|
5,49 B
|
5,23 B
|
5,11 B
|
5,10 B
|
5,00 B
|
4,80 B
|
4,70 B
|
4,48 B
|
4,35 B
|
4,11 B
|
4,01 B
|
3,88 B
|
3,85 B
|
3,67 B
|
3,64 B
|
3,43 B
|
3,42 B
|
3,45 B
|
3,15 B
|
3,06 B
|
2,69 B
|
2,62 B
|
2,57 B
|
2,36 B
|
2,26 B
|
Passivo circulante |
2,39 B
|
2,75 B
|
2,28 B
|
2,43 B
|
2,45 B
|
2,50 B
|
2,26 B
|
2,47 B
|
2,31 B
|
1,79 B
|
1,44 B
|
1,33 B
|
1,46 B
|
1,44 B
|
1,43 B
|
1,63 B
|
2,21 B
|
2,31 B
|
1,77 B
|
1,15 B
|
1,19 B
|
1,20 B
|
1,34 B
|
1,28 B
|
1,62 B
|
1,47 B
|
630,22 M
|
589,21 M
|
613,17 M
|
659,79 M
|
698,25 M
|
816,94 M
|
794,51 M
|
748,64 M
|
703,66 M
|
783,70 M
|
779,33 M
|
724,62 M
|
741,69 M
|
686,81 M
|
692,75 M
|
642,45 M
|
638,27 M
|
680,90 M
|
577,44 M
|
537,84 M
|
594,66 M
|
496,96 M
|
475,46 M
|
562,69 M
|
569,21 M
|
559,79 M
|
340,69 M
|
356,53 M
|
396,35 M
|
287,25 M
|
463,70 M
|
Fornecedores |
1,31 B
|
1,28 B
|
1,21 B
|
1,24 B
|
1,16 B
|
994,58 M
|
799,25 M
|
1,23 B
|
1,08 B
|
984,51 M
|
709,06 M
|
741,37 M
|
661,38 M
|
586,30 M
|
448,00 M
|
361,74 M
|
261,40 M
|
299,99 M
|
123,05 M
|
149,04 M
|
165,72 M
|
211,06 M
|
209,84 M
|
152,36 M
|
289,90 M
|
196,93 M
|
153,84 M
|
136,26 M
|
175,97 M
|
124,10 M
|
116,11 M
|
142,33 M
|
120,58 M
|
136,67 M
|
95,25 M
|
135,95 M
|
111,31 M
|
86,90 M
|
97,33 M
|
87,52 M
|
95,94 M
|
106,95 M
|
131,33 M
|
85,55 M
|
127,39 M
|
116,38 M
|
112,94 M
|
77,28 M
|
78,93 M
|
87,21 M
|
68,68 M
|
93,00 M
|
58,02 M
|
73,94 M
|
61,36 M
|
62,38 M
|
55,22 M
|
Empréstimos e financ. |
371,18 M
|
749,00 M
|
377,21 M
|
522,49 M
|
637,96 M
|
792,00 M
|
806,01 M
|
561,95 M
|
414,59 M
|
106,82 M
|
103,69 M
|
116,03 M
|
304,90 M
|
308,63 M
|
501,70 M
|
776,03 M
|
1,33 B
|
1,48 B
|
1,20 B
|
608,19 M
|
656,32 M
|
646,95 M
|
741,75 M
|
696,94 M
|
947,96 M
|
906,60 M
|
150,83 M
|
113,48 M
|
156,56 M
|
255,75 M
|
285,04 M
|
348,03 M
|
371,82 M
|
304,47 M
|
332,89 M
|
392,03 M
|
432,00 M
|
391,34 M
|
350,75 M
|
299,68 M
|
369,12 M
|
318,75 M
|
244,88 M
|
325,59 M
|
242,09 M
|
222,00 M
|
229,93 M
|
163,16 M
|
185,71 M
|
293,96 M
|
271,28 M
|
227,32 M
|
118,17 M
|
149,46 M
|
154,06 M
|
41,01 M
|
245,01 M
|
Passivo não circulante |
2,45 B
|
2,45 B
|
2,38 B
|
2,31 B
|
2,18 B
|
2,20 B
|
2,16 B
|
2,26 B
|
2,28 B
|
2,23 B
|
2,22 B
|
2,30 B
|
2,23 B
|
2,24 B
|
2,32 B
|
1,45 B
|
963,68 M
|
898,82 M
|
961,52 M
|
912,47 M
|
1,01 B
|
993,61 M
|
1,02 B
|
964,79 M
|
998,27 M
|
965,73 M
|
511,52 M
|
508,64 M
|
495,44 M
|
476,20 M
|
531,12 M
|
530,50 M
|
546,20 M
|
550,03 M
|
592,66 M
|
598,93 M
|
607,56 M
|
564,52 M
|
544,41 M
|
505,80 M
|
456,31 M
|
416,64 M
|
423,07 M
|
383,91 M
|
522,69 M
|
519,27 M
|
527,15 M
|
519,31 M
|
600,00 M
|
656,95 M
|
465,06 M
|
492,59 M
|
373,56 M
|
369,17 M
|
327,10 M
|
313,84 M
|
307,01 M
|
Emprést. de longo prazo |
1,77 B
|
1,81 B
|
1,69 B
|
1,65 B
|
1,53 B
|
1,59 B
|
1,56 B
|
1,66 B
|
1,66 B
|
1,62 B
|
1,57 B
|
1,65 B
|
1,54 B
|
1,55 B
|
1,63 B
|
812,99 M
|
319,70 M
|
325,99 M
|
366,21 M
|
371,49 M
|
504,41 M
|
518,81 M
|
538,28 M
|
555,85 M
|
588,64 M
|
505,64 M
|
214,51 M
|
228,19 M
|
239,50 M
|
248,48 M
|
288,89 M
|
295,39 M
|
321,50 M
|
330,33 M
|
363,38 M
|
363,12 M
|
365,60 M
|
341,82 M
|
344,93 M
|
333,75 M
|
290,66 M
|
270,41 M
|
274,10 M
|
248,02 M
|
385,02 M
|
236,54 M
|
255,00 M
|
411,46 M
|
298,74 M
|
306,52 M
|
302,38 M
|
348,21 M
|
263,07 M
|
268,25 M
|
242,61 M
|
235,19 M
|
260,86 M
|
Patrimônio líquido |
7,85 B
|
7,75 B
|
7,75 B
|
7,60 B
|
7,30 B
|
7,00 B
|
6,79 B
|
6,71 B
|
6,59 B
|
6,54 B
|
6,31 B
|
7,03 B
|
6,89 B
|
6,62 B
|
6,68 B
|
6,65 B
|
6,50 B
|
6,23 B
|
6,13 B
|
6,03 B
|
5,81 B
|
5,67 B
|
5,62 B
|
5,56 B
|
5,51 B
|
5,27 B
|
5,13 B
|
4,99 B
|
4,85 B
|
4,66 B
|
4,52 B
|
4,33 B
|
4,15 B
|
3,94 B
|
3,81 B
|
3,72 B
|
3,62 B
|
3,51 B
|
3,41 B
|
3,29 B
|
3,20 B
|
3,05 B
|
2,95 B
|
2,82 B
|
2,75 B
|
2,61 B
|
2,52 B
|
2,41 B
|
2,34 B
|
2,23 B
|
2,11 B
|
2,01 B
|
1,98 B
|
1,89 B
|
1,84 B
|
1,76 B
|
1,49 B
|
Aos não controladores |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
Resultados
Conta |
3T2024 (TTM) |
2023 |
2022 |
2021 |
2020 |
2019 |
2018 |
2017 |
2016 |
2015 |
2014 |
2013 |
2012 |
2011 |
2010 |
2009 |
Receita líquida |
9,94 B
|
10,84 B
|
10,13 B
|
7,81 B
|
7,25 B
|
6,10 B
|
6,03 B
|
5,42 B
|
5,33 B
|
4,62 B
|
4,58 B
|
4,31 B
|
3,55 B
|
2,91 B
|
2,44 B
|
2,35 B
|
Custos |
-6,44 B
|
-7,24 B
|
-7,24 B
|
-5,61 B
|
-4,87 B
|
-3,94 B
|
-3,73 B
|
-3,17 B
|
-3,24 B
|
-2,97 B
|
-2,86 B
|
-2,68 B
|
-2,12 B
|
-1,81 B
|
-1,42 B
|
-1,35 B
|
Lucro bruto |
3,50 B
|
3,60 B
|
2,89 B
|
2,20 B
|
2,38 B
|
2,16 B
|
2,29 B
|
2,25 B
|
2,09 B
|
1,66 B
|
1,72 B
|
1,63 B
|
1,42 B
|
1,10 B
|
1,02 B
|
994,97 M
|
Despesas operacionais |
-2,58 B
|
-2,53 B
|
-2,30 B
|
-1,81 B
|
-1,67 B
|
-1,62 B
|
-1,54 B
|
-1,41 B
|
-1,29 B
|
-1,08 B
|
-1,06 B
|
-1,05 B
|
-878,33 M
|
-682,84 M
|
-607,54 M
|
-575,23 M
|
EBIT |
921,91 M
|
1,07 B
|
583,18 M
|
396,96 M
|
714,56 M
|
538,52 M
|
750,81 M
|
838,75 M
|
800,60 M
|
580,68 M
|
667,96 M
|
578,80 M
|
544,41 M
|
415,66 M
|
412,74 M
|
419,75 M
|
Resultado financeiro |
5,08 M
|
-132,58 M
|
-231,49 M
|
-19,81 M
|
81,07 M
|
30,46 M
|
46,26 M
|
76,73 M
|
31,57 M
|
61,40 M
|
-11,88 M
|
-14,44 M
|
-36,60 M
|
-13,04 M
|
-15,85 M
|
-13,30 M
|
Antes dos impostos |
926,98 M
|
936,03 M
|
351,69 M
|
377,15 M
|
795,63 M
|
568,98 M
|
797,07 M
|
915,48 M
|
832,18 M
|
642,09 M
|
656,08 M
|
564,36 M
|
507,81 M
|
402,62 M
|
396,88 M
|
406,45 M
|
Imposto |
-115,70 M
|
-47,37 M
|
130,15 M
|
127,83 M
|
-31,79 M
|
-12,10 M
|
-73,57 M
|
-71,29 M
|
-47,78 M
|
-38,16 M
|
-56,82 M
|
-39,98 M
|
-37,27 M
|
-36,07 M
|
-45,24 M
|
-54,90 M
|
Op. continuadas |
811,28 M
|
888,65 M
|
481,84 M
|
504,99 M
|
763,84 M
|
556,88 M
|
723,50 M
|
844,18 M
|
784,40 M
|
603,92 M
|
599,26 M
|
524,38 M
|
470,54 M
|
366,54 M
|
351,64 M
|
351,55 M
|
Op. descontinuadas |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
Lucro líquido |
811,28 M
|
888,65 M
|
481,84 M
|
504,99 M
|
763,84 M
|
556,88 M
|
723,50 M
|
844,18 M
|
784,40 M
|
603,92 M
|
599,26 M
|
524,38 M
|
470,54 M
|
366,54 M
|
351,64 M
|
351,55 M
|
Dos controladores |
811,28 M
|
888,65 M
|
481,84 M
|
504,99 M
|
763,84 M
|
556,88 M
|
723,50 M
|
844,18 M
|
784,40 M
|
603,92 M
|
599,26 M
|
524,38 M
|
470,54 M
|
366,54 M
|
351,64 M
|
351,55 M
|
Dos não controladores |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
Conta |
3T2024 |
2T2024 |
1T2024 |
4T2023 |
3T2023 |
2T2023 |
1T2023 |
4T2022 |
3T2022 |
2T2022 |
1T2022 |
4T2021 |
3T2021 |
2T2021 |
1T2021 |
4T2020 |
3T2020 |
2T2020 |
1T2020 |
4T2019 |
3T2019 |
2T2019 |
1T2019 |
4T2018 |
3T2018 |
2T2018 |
1T2018 |
4T2017 |
3T2017 |
2T2017 |
1T2017 |
4T2016 |
3T2016 |
2T2016 |
1T2016 |
4T2015 |
3T2015 |
2T2015 |
1T2015 |
4T2014 |
3T2014 |
2T2014 |
1T2014 |
4T2013 |
3T2013 |
2T2013 |
1T2013 |
4T2012 |
3T2012 |
2T2012 |
1T2012 |
4T2011 |
3T2011 |
2T2011 |
1T2011 |
4T2010 |
3T2010 |
2T2010 |
1T2010 |
Receita líquida |
2,40 B
|
2,63 B
|
2,14 B
|
2,77 B
|
2,73 B
|
2,85 B
|
2,49 B
|
2,77 B
|
2,98 B
|
2,50 B
|
1,89 B
|
2,16 B
|
2,18 B
|
1,98 B
|
1,49 B
|
1,70 B
|
2,03 B
|
1,89 B
|
1,64 B
|
1,69 B
|
1,55 B
|
1,54 B
|
1,32 B
|
1,58 B
|
1,74 B
|
1,48 B
|
1,22 B
|
1,36 B
|
1,47 B
|
1,38 B
|
1,21 B
|
1,40 B
|
1,45 B
|
1,33 B
|
1,15 B
|
1,20 B
|
1,27 B
|
1,12 B
|
1,03 B
|
1,17 B
|
1,21 B
|
1,12 B
|
0
|
1,13 B
|
1,16 B
|
1,08 B
|
0
|
919,81 M
|
936,56 M
|
877,64 M
|
811,14 M
|
757,00 M
|
784,50 M
|
722,37 M
|
647,17 M
|
634,05 M
|
654,01 M
|
593,99 M
|
561,95 M
|
Custos |
-1,61 B
|
-1,71 B
|
-1,36 B
|
-1,76 B
|
-1,76 B
|
-1,91 B
|
-1,81 B
|
-2,08 B
|
-2,13 B
|
-1,64 B
|
-1,40 B
|
-1,60 B
|
-1,49 B
|
-1,43 B
|
-1,09 B
|
-1,21 B
|
-1,38 B
|
-1,27 B
|
-1,01 B
|
-1,06 B
|
-1,02 B
|
-1,01 B
|
-864,15 M
|
-1,02 B
|
-1,07 B
|
-881,84 M
|
-753,13 M
|
-827,52 M
|
-853,09 M
|
-793,07 M
|
-692,69 M
|
-832,46 M
|
-834,97 M
|
-807,03 M
|
-767,93 M
|
-807,68 M
|
-815,91 M
|
-701,82 M
|
-640,97 M
|
-716,35 M
|
-757,89 M
|
-695,78 M
|
0
|
-703,47 M
|
-716,68 M
|
-663,27 M
|
0
|
-561,89 M
|
-569,29 M
|
-511,83 M
|
-479,39 M
|
-467,90 M
|
-489,41 M
|
-457,07 M
|
-398,15 M
|
-377,68 M
|
-371,30 M
|
-346,90 M
|
-327,85 M
|
Lucro bruto |
791,09 M
|
917,31 M
|
784,08 M
|
1,01 B
|
972,45 M
|
941,23 M
|
674,77 M
|
686,83 M
|
850,71 M
|
856,37 M
|
493,16 M
|
566,71 M
|
685,44 M
|
549,80 M
|
400,04 M
|
487,26 M
|
649,15 M
|
619,93 M
|
624,71 M
|
639,04 M
|
534,81 M
|
534,64 M
|
452,78 M
|
556,64 M
|
671,73 M
|
601,69 M
|
464,26 M
|
536,45 M
|
616,60 M
|
582,50 M
|
513,51 M
|
568,32 M
|
611,72 M
|
519,76 M
|
385,88 M
|
391,88 M
|
449,21 M
|
422,53 M
|
392,14 M
|
449,87 M
|
454,00 M
|
425,03 M
|
0
|
425,52 M
|
439,91 M
|
414,38 M
|
0
|
357,92 M
|
367,27 M
|
365,81 M
|
331,75 M
|
289,10 M
|
295,09 M
|
265,29 M
|
249,01 M
|
256,37 M
|
282,71 M
|
247,09 M
|
234,11 M
|
Despesas operacionais |
-653,11 M
|
-670,24 M
|
-592,73 M
|
-661,40 M
|
-622,61 M
|
-654,05 M
|
-588,70 M
|
-649,23 M
|
-598,92 M
|
-574,04 M
|
-481,70 M
|
-460,30 M
|
-469,16 M
|
-456,58 M
|
-418,99 M
|
-363,06 M
|
-387,89 M
|
-457,55 M
|
-457,98 M
|
-411,22 M
|
-408,13 M
|
-409,08 M
|
-394,32 M
|
-419,58 M
|
-438,29 M
|
-370,32 M
|
-315,33 M
|
-376,00 M
|
-357,87 M
|
-367,41 M
|
-309,02 M
|
-357,37 M
|
-328,14 M
|
-317,62 M
|
-281,93 M
|
-286,32 M
|
-283,45 M
|
-258,47 M
|
-246,84 M
|
-290,88 M
|
-270,70 M
|
-255,99 M
|
0
|
-303,27 M
|
-270,01 M
|
-254,48 M
|
0
|
-234,68 M
|
-229,80 M
|
-221,51 M
|
-192,35 M
|
-181,70 M
|
-179,55 M
|
-171,44 M
|
-150,16 M
|
-155,59 M
|
-161,70 M
|
-145,30 M
|
-144,95 M
|
EBIT |
137,98 M
|
247,07 M
|
191,35 M
|
345,51 M
|
349,84 M
|
287,18 M
|
86,07 M
|
37,60 M
|
251,79 M
|
282,33 M
|
11,46 M
|
106,41 M
|
216,28 M
|
93,22 M
|
-18,95 M
|
124,20 M
|
261,26 M
|
162,38 M
|
166,72 M
|
227,82 M
|
126,67 M
|
125,56 M
|
58,46 M
|
137,06 M
|
233,45 M
|
231,37 M
|
148,93 M
|
160,45 M
|
258,73 M
|
215,09 M
|
204,49 M
|
210,94 M
|
283,58 M
|
202,14 M
|
103,94 M
|
105,56 M
|
165,76 M
|
164,06 M
|
145,30 M
|
158,99 M
|
183,29 M
|
169,04 M
|
0
|
122,24 M
|
169,89 M
|
159,89 M
|
0
|
123,25 M
|
137,47 M
|
144,30 M
|
139,40 M
|
107,41 M
|
115,54 M
|
93,86 M
|
98,86 M
|
100,77 M
|
121,01 M
|
101,80 M
|
89,16 M
|
Resultado financeiro |
7,79 M
|
-16,86 M
|
-630,00 Mil
|
14,78 M
|
-34,27 M
|
-55,00 M
|
-58,09 M
|
-101,72 M
|
-69,51 M
|
-26,91 M
|
-33,34 M
|
-18,23 M
|
-2,62 M
|
-5,00 M
|
6,03 M
|
57,16 M
|
30,51 M
|
-2,65 M
|
-3,95 M
|
36,79 M
|
18,35 M
|
-20,99 M
|
-3,69 M
|
1,75 M
|
28,33 M
|
2,05 M
|
14,13 M
|
23,91 M
|
13,64 M
|
20,70 M
|
18,47 M
|
15,59 M
|
12,13 M
|
6,65 M
|
-2,80 M
|
9,15 M
|
8,25 M
|
33,41 M
|
10,59 M
|
-3,25 M
|
-2,94 M
|
-1,95 M
|
0
|
-473,00 Mil
|
-4,42 M
|
-3,52 M
|
0
|
-7,82 M
|
-10,81 M
|
-9,03 M
|
-8,95 M
|
910,00 Mil
|
-13,52 M
|
-603,00 Mil
|
165,00 Mil
|
-1,93 M
|
-3,43 M
|
-7,31 M
|
-3,19 M
|
Antes dos impostos |
145,77 M
|
230,21 M
|
190,72 M
|
360,29 M
|
315,57 M
|
232,19 M
|
27,98 M
|
-64,12 M
|
182,28 M
|
255,42 M
|
-21,88 M
|
88,19 M
|
213,66 M
|
88,23 M
|
-12,92 M
|
181,37 M
|
291,77 M
|
159,72 M
|
162,78 M
|
264,61 M
|
145,03 M
|
104,57 M
|
54,77 M
|
138,81 M
|
261,78 M
|
233,42 M
|
163,06 M
|
184,35 M
|
272,38 M
|
235,79 M
|
222,96 M
|
226,53 M
|
295,71 M
|
208,79 M
|
101,15 M
|
114,71 M
|
174,01 M
|
197,47 M
|
155,89 M
|
155,74 M
|
180,35 M
|
167,09 M
|
0
|
121,77 M
|
165,47 M
|
156,37 M
|
0
|
115,43 M
|
126,66 M
|
135,27 M
|
130,45 M
|
108,32 M
|
102,03 M
|
93,25 M
|
99,02 M
|
98,85 M
|
117,58 M
|
94,49 M
|
85,97 M
|
Imposto |
-21,18 M
|
-40,29 M
|
-35,77 M
|
-18,46 M
|
-56,57 M
|
-14,29 M
|
41,95 M
|
79,67 M
|
12,74 M
|
-21,90 M
|
59,64 M
|
62,86 M
|
-16,99 M
|
54,03 M
|
27,93 M
|
27,70 M
|
-26,39 M
|
-7,33 M
|
-25,77 M
|
229,00 Mil
|
-10,54 M
|
-3,95 M
|
2,16 M
|
990,00 Mil
|
-27,48 M
|
-23,79 M
|
-23,28 M
|
17,39 M
|
-18,78 M
|
-36,35 M
|
-33,55 M
|
9,54 M
|
-26,04 M
|
-24,71 M
|
-6,58 M
|
7,97 M
|
-8,98 M
|
-6,69 M
|
-30,46 M
|
16,27 M
|
-32,14 M
|
-20,30 M
|
0
|
10,00 M
|
-23,55 M
|
-13,70 M
|
0
|
17,73 M
|
-12,32 M
|
-18,74 M
|
-23,95 M
|
4,54 M
|
-13,02 M
|
-10,75 M
|
-16,84 M
|
6,26 M
|
-21,95 M
|
-14,08 M
|
-15,47 M
|
Op. continuadas |
124,59 M
|
189,92 M
|
154,94 M
|
341,83 M
|
259,00 M
|
217,89 M
|
69,93 M
|
15,54 M
|
195,02 M
|
233,52 M
|
37,75 M
|
151,04 M
|
196,67 M
|
142,26 M
|
15,02 M
|
209,07 M
|
265,38 M
|
152,40 M
|
137,00 M
|
264,84 M
|
134,49 M
|
100,62 M
|
56,93 M
|
139,80 M
|
234,29 M
|
209,62 M
|
139,78 M
|
201,75 M
|
253,59 M
|
199,44 M
|
189,41 M
|
236,07 M
|
269,68 M
|
184,08 M
|
94,57 M
|
122,68 M
|
165,03 M
|
190,78 M
|
125,43 M
|
172,00 M
|
148,21 M
|
146,80 M
|
0
|
131,77 M
|
141,92 M
|
142,67 M
|
0
|
133,16 M
|
114,34 M
|
116,53 M
|
106,50 M
|
112,85 M
|
89,00 M
|
82,51 M
|
82,18 M
|
105,11 M
|
95,62 M
|
80,41 M
|
70,49 M
|
Op. descontinuadas |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
Lucro líquido |
124,59 M
|
189,92 M
|
154,94 M
|
341,83 M
|
259,00 M
|
217,89 M
|
69,93 M
|
15,54 M
|
195,02 M
|
233,52 M
|
37,75 M
|
151,04 M
|
196,67 M
|
142,26 M
|
15,02 M
|
209,07 M
|
265,38 M
|
152,40 M
|
137,00 M
|
264,84 M
|
134,49 M
|
100,62 M
|
56,93 M
|
139,80 M
|
234,29 M
|
209,62 M
|
139,78 M
|
201,75 M
|
253,59 M
|
199,44 M
|
189,41 M
|
236,07 M
|
269,68 M
|
184,08 M
|
94,57 M
|
122,68 M
|
165,03 M
|
190,78 M
|
125,43 M
|
172,00 M
|
148,21 M
|
146,80 M
|
0
|
131,77 M
|
141,92 M
|
142,67 M
|
0
|
133,16 M
|
114,34 M
|
116,53 M
|
106,50 M
|
112,85 M
|
89,00 M
|
82,51 M
|
82,18 M
|
105,11 M
|
95,62 M
|
80,41 M
|
70,49 M
|
Dos controladores |
124,59 M
|
189,92 M
|
154,94 M
|
341,83 M
|
259,00 M
|
217,89 M
|
69,93 M
|
15,54 M
|
195,02 M
|
233,52 M
|
37,75 M
|
151,04 M
|
196,67 M
|
142,26 M
|
15,02 M
|
209,07 M
|
265,38 M
|
152,40 M
|
137,00 M
|
264,84 M
|
134,49 M
|
100,62 M
|
56,93 M
|
139,80 M
|
234,29 M
|
209,62 M
|
139,78 M
|
201,75 M
|
253,59 M
|
199,44 M
|
189,41 M
|
236,07 M
|
269,68 M
|
184,08 M
|
94,57 M
|
122,68 M
|
165,03 M
|
190,78 M
|
125,43 M
|
172,00 M
|
148,21 M
|
146,80 M
|
0
|
131,77 M
|
141,92 M
|
142,67 M
|
0
|
133,16 M
|
114,34 M
|
116,53 M
|
106,50 M
|
112,85 M
|
89,00 M
|
82,51 M
|
82,18 M
|
105,11 M
|
95,62 M
|
80,41 M
|
70,49 M
|
Dos não controladores |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
Fluxos de caixa
Conta |
2023 |
2022 |
2021 |
2020 |
2019 |
2018 |
2017 |
2016 |
2015 |
2014 |
2013 |
2012 |
2011 |
2010 |
2009 |
Caixa líq. operac. |
2,13 B
|
106,62 M
|
924,82 M
|
679,03 M
|
682,09 M
|
753,85 M
|
870,80 M
|
964,24 M
|
490,69 M
|
646,07 M
|
572,58 M
|
334,69 M
|
431,50 M
|
343,31 M
|
334,60 M
|
Dep. e amortização |
364,97 M
|
317,25 M
|
286,91 M
|
259,71 M
|
233,54 M
|
182,31 M
|
127,57 M
|
118,81 M
|
105,95 M
|
102,42 M
|
95,01 M
|
80,88 M
|
65,64 M
|
53,60 M
|
49,50 M
|
Caixa líq. financ. |
-343,86 M
|
-601,11 M
|
-363,08 M
|
-238,30 M
|
-361,06 M
|
-1,52 B
|
-341,64 M
|
-272,63 M
|
-409,75 M
|
-357,68 M
|
-307,12 M
|
-287,26 M
|
-273,70 M
|
-240,66 M
|
-211,83 M
|
Caixa líq. invest. |
-161,64 M
|
-413,45 M
|
-218,88 M
|
423,89 M
|
-423,65 M
|
295,42 M
|
-463,34 M
|
-180,31 M
|
-179,41 M
|
-147,85 M
|
-101,72 M
|
252,00 Mil
|
-116,85 M
|
-107,04 M
|
-156,65 M
|
Dividendos
Histórico de dividendos de MDIA3 →
Desdobramentos e bonificações
Evento |
Aprovação |
Registro |
Ex |
Razão |
Desdobramento |
13/04/2017 |
13/04/2017 |
17/04/2017 |
1:3 |