FRIO3 (Metalfrio)
Razão social
Metalfrio Solutions S.A.
CNPJ
04.821.041/0001-08
Classificação setorial B3
Bens Industriais / Máquinas e Equipamentos / Máquinas e Equipamentos Industriais
Código ISIN
BRFRIOACNOR2
Quantidade de ações
6.286.293
R$ 154,99
+0,65%
em 05 Dez, 2024
Indicadores
Conta |
3T2024 (TTM) |
2023 |
2022 |
2021 |
2020 |
2019 |
2018 |
2017 |
2016 |
2015 |
2014 |
2013 |
2012 |
2011 |
2010 |
2009 |
P/L |
50,77
|
-239,76
|
-0,60
|
-4,49
|
-2,60
|
19,91
|
-16,21
|
-13,14
|
13,30
|
-2,70
|
-1,11
|
-6,86
|
27,43
|
63,75
|
14,93
|
35,80
|
P/VP |
2,86
|
-4,71
|
-0,31
|
-1,54
|
-5,96
|
7,64
|
7,93
|
5,47
|
2,38
|
-189,92
|
0,50
|
0,65
|
1,35
|
1,86
|
3,31
|
4,56
|
P/EBIT |
7,12
|
14,84
|
0,95
|
1,73
|
5,45
|
3,36
|
3,51
|
4,29
|
3,47
|
8,36
|
4,35
|
3.484,79
|
273,03
|
16,42
|
13,68
|
26,77
|
PSR |
0,46
|
0,99
|
0,06
|
0,14
|
0,27
|
0,29
|
0,25
|
0,32
|
0,20
|
0,29
|
0,09
|
0,20
|
0,51
|
0,61
|
1,27
|
1,94
|
P/Ativos |
0,53
|
1,09
|
0,08
|
0,14
|
0,23
|
0,27
|
0,22
|
0,25
|
0,18
|
0,25
|
0,07
|
0,13
|
0,36
|
0,50
|
1,12
|
1,72
|
LPA |
3,05
|
-1,29
|
-33,21
|
-10,03
|
-24,20
|
3,47
|
-2,94
|
-3,81
|
2,37
|
-17,47
|
-11,06
|
-3,72
|
2,06
|
1,15
|
10,64
|
5,54
|
VPA |
54,12
|
-65,89
|
-64,78
|
-29,20
|
-10,58
|
9,03
|
6,01
|
9,14
|
13,24
|
-0,25
|
24,78
|
39,51
|
41,85
|
39,53
|
47,98
|
43,52
|
EBIT por ação |
21,78
|
20,89
|
21,03
|
25,99
|
11,56
|
20,53
|
13,56
|
11,64
|
9,08
|
5,63
|
2,83
|
0,01
|
0,21
|
4,48
|
11,61
|
7,41
|
Ativo por ação |
291,91
|
284,89
|
266,30
|
313,47
|
273,57
|
258,87
|
220,93
|
203,44
|
174,76
|
191,75
|
180,82
|
192,53
|
155,90
|
148,03
|
141,39
|
115,08
|
Receita líquida por ação |
335,50
|
312,86
|
316,61
|
325,54
|
229,90
|
235,56
|
190,40
|
156,81
|
161,25
|
161,90
|
140,22
|
129,35
|
111,64
|
120,14
|
124,63
|
102,33
|
Margem bruta |
17,53%
|
17,30%
|
15,89%
|
17,15%
|
17,45%
|
16,81%
|
16,75%
|
16,53%
|
15,02%
|
13,31%
|
11,98%
|
13,02%
|
12,70%
|
16,42%
|
19,53%
|
20,06%
|
Margem líquida |
1,16%
|
0,42%
|
-9,79%
|
-2,74%
|
-9,69%
|
3,20%
|
-0,45%
|
-2,01%
|
3,01%
|
-9,96%
|
-7,50%
|
-2,31%
|
1,95%
|
1,47%
|
9,04%
|
5,75%
|
Margem EBIT |
6,49%
|
6,68%
|
6,64%
|
7,98%
|
5,03%
|
8,71%
|
7,12%
|
7,42%
|
5,63%
|
3,48%
|
2,02%
|
0,01%
|
0,19%
|
3,73%
|
9,31%
|
7,24%
|
Margem EBITDA |
9,71%
|
9,59%
|
9,40%
|
11,25%
|
9,05%
|
11,77%
|
9,84%
|
10,30%
|
8,52%
|
6,66%
|
4,97%
|
2,90%
|
3,26%
|
6,53%
|
11,95%
|
10,15%
|
Margem operacional |
0,08%
|
-0,98%
|
-8,66%
|
-0,97%
|
-9,02%
|
5,76%
|
1,34%
|
-1,71%
|
3,87%
|
-9,70%
|
-10,38%
|
-3,72%
|
0,90%
|
1,36%
|
10,37%
|
8,50%
|
ROE |
5,67%
|
-2,51%
|
58,33%
|
46,05%
|
-1.094,27%
|
37,27%
|
-6,17%
|
-20,28%
|
25,08%
|
-271,09%
|
-36,58%
|
-7,00%
|
4,89%
|
4,33%
|
22,45%
|
13,13%
|
ROA |
0,01
|
0,00
|
-0,12
|
-0,03
|
-0,08
|
0,03
|
-0,00
|
-0,02
|
0,03
|
-0,08
|
-0,06
|
-0,02
|
0,01
|
0,01
|
0,08
|
0,05
|
Giro do ativo |
1,15
|
1,10
|
1,19
|
1,04
|
0,84
|
0,91
|
0,86
|
0,77
|
0,92
|
0,84
|
0,78
|
0,67
|
0,72
|
0,81
|
0,88
|
0,89
|
EBITDA |
204 mi
|
188 mi
|
187 mi
|
230 mi
|
130 mi
|
174 mi
|
117 mi
|
101 mi
|
86 mi
|
67 mi
|
43 mi
|
23 mi
|
22 mi
|
49 mi
|
93 mi
|
65 mi
|
Liquidez corrente |
1,15
|
0,68
|
0,68
|
0,83
|
1,20
|
1,07
|
1,09
|
1,03
|
1,36
|
0,92
|
1,16
|
1,27
|
1,89
|
2,06
|
1,99
|
1,90
|
Liquidez seca |
0,77
|
0,50
|
0,45
|
0,57
|
0,88
|
0,84
|
0,85
|
0,79
|
1,10
|
0,72
|
0,88
|
0,99
|
1,54
|
1,75
|
1,62
|
1,54
|
Liquidez imediata |
0,07
|
0,07
|
0,06
|
0,15
|
0,21
|
0,22
|
0,20
|
0,35
|
0,34
|
0,35
|
0,38
|
0,37
|
0,51
|
0,76
|
0,51
|
0,52
|
Dívida bruta |
753 mi
|
1.498 mi
|
1.505 mi
|
1.422 mi
|
1.148 mi
|
1.030 mi
|
878 mi
|
828 mi
|
724 mi
|
864 mi
|
704 mi
|
723 mi
|
543 mi
|
532 mi
|
412 mi
|
294 mi
|
Dívida líquida |
607 mi
|
1.321 mi
|
1.298 mi
|
1.026 mi
|
643 mi
|
493 mi
|
334 mi
|
321 mi
|
315 mi
|
414 mi
|
289 mi
|
250 mi
|
165 mi
|
150 mi
|
123 mi
|
114 mi
|
Capital de giro |
164 mi
|
-586 mi
|
-558 mi
|
-289 mi
|
197 mi
|
75 mi
|
84 mi
|
26 mi
|
186 mi
|
-70 mi
|
99 mi
|
178 mi
|
306 mi
|
340 mi
|
310 mi
|
212 mi
|
Endividamento geral |
326,37%
|
-642,43%
|
-600,91%
|
-1.719,00%
|
13.335,72%
|
1.178,41%
|
1.488,18%
|
1.206,59%
|
801,84%
|
3.122,42%
|
529,36%
|
350,84%
|
250,61%
|
261,85%
|
181,71%
|
157,04%
|
Releases de resultados
Data de referência |
Demonstração financeira |
Release de resultados |
30 Jun, 2024 |
Exibir
|
Download
|
31 Mar, 2024 |
Exibir
|
Download
|
31 Dez, 2023 |
Exibir
|
Download
|
30 Set, 2023 |
Exibir
|
Download
|
30 Jun, 2023 |
Exibir
|
Download
|
31 Mar, 2023 |
Exibir
|
Download
|
31 Dez, 2022 |
Exibir
|
Download
|
30 Set, 2022 |
Exibir
|
- |
30 Jun, 2022 |
Exibir
|
- |
31 Mar, 2022 |
Exibir
|
Download
|
31 Dez, 2021 |
Exibir
|
Download
|
30 Set, 2021 |
Exibir
|
Download
|
30 Jun, 2021 |
Exibir
|
Download
|
31 Mar, 2021 |
Exibir
|
Download
|
31 Dez, 2020 |
Exibir
|
Download
|
30 Set, 2020 |
Exibir
|
Download
|
30 Jun, 2020 |
Exibir
|
Download
|
31 Mar, 2020 |
Exibir
|
Download
|
31 Dez, 2019 |
Exibir
|
Download
|
30 Set, 2019 |
Exibir
|
Download
|
30 Jun, 2019 |
Exibir
|
Download
|
31 Mar, 2019 |
Exibir
|
Download
|
31 Dez, 2018 |
Exibir
|
Download
|
30 Set, 2018 |
Exibir
|
Download
|
30 Jun, 2018 |
Exibir
|
Download
|
31 Mar, 2018 |
Exibir
|
Download
|
31 Dez, 2017 |
Exibir
|
Download
|
30 Set, 2017 |
Exibir
|
Download
|
30 Jun, 2017 |
Exibir
|
Download
|
31 Mar, 2017 |
Exibir
|
Download
|
31 Dez, 2016 |
Exibir
|
Download
|
30 Set, 2016 |
Exibir
|
Download
|
30 Jun, 2016 |
Exibir
|
Download
|
31 Mar, 2016 |
Exibir
|
Download
|
31 Dez, 2015 |
Exibir
|
Download
|
30 Set, 2015 |
Exibir
|
Download
|
30 Jun, 2015 |
Exibir
|
Download
|
31 Mar, 2015 |
Exibir
|
Download
|
31 Dez, 2014 |
Exibir
|
Download
|
30 Set, 2014 |
Exibir
|
Download
|
30 Jun, 2014 |
Exibir
|
Download
|
31 Mar, 2014 |
Exibir
|
Download
|
31 Dez, 2013 |
Exibir
|
Download
|
30 Set, 2013 |
Exibir
|
Download
|
30 Jun, 2013 |
Exibir
|
Download
|
31 Mar, 2013 |
Exibir
|
Download
|
31 Dez, 2012 |
Exibir
|
Download
|
30 Set, 2012 |
Exibir
|
Download
|
30 Jun, 2012 |
Exibir
|
Download
|
31 Mar, 2012 |
Exibir
|
- |
31 Dez, 2011 |
Exibir
|
Download
|
30 Set, 2011 |
Exibir
|
Download
|
30 Jun, 2011 |
Exibir
|
Download
|
31 Mar, 2011 |
Exibir
|
Download
|
31 Dez, 2010 |
Exibir
|
Download
|
Balanços
Conta |
3T2024 |
2T2024 |
1T2024 |
4T2023 |
3T2023 |
2T2023 |
1T2023 |
4T2022 |
3T2022 |
2T2022 |
1T2022 |
4T2021 |
3T2021 |
2T2021 |
1T2021 |
4T2020 |
3T2020 |
2T2020 |
1T2020 |
4T2019 |
3T2019 |
2T2019 |
1T2019 |
4T2018 |
3T2018 |
2T2018 |
1T2018 |
4T2017 |
3T2017 |
2T2017 |
1T2017 |
4T2016 |
3T2016 |
2T2016 |
1T2016 |
4T2015 |
3T2015 |
2T2015 |
1T2015 |
4T2014 |
3T2014 |
2T2014 |
1T2014 |
4T2013 |
3T2013 |
2T2013 |
1T2013 |
4T2012 |
3T2012 |
2T2012 |
1T2012 |
4T2011 |
3T2011 |
2T2011 |
1T2011 |
4T2010 |
4T2009 |
Ativo total |
1,84 B
|
1,97 B
|
1,82 B
|
1,79 B
|
1,73 B
|
1,72 B
|
1,75 B
|
1,67 B
|
1,86 B
|
1,90 B
|
1,83 B
|
1,97 B
|
1,79 B
|
1,85 B
|
2,05 B
|
1,72 B
|
1,70 B
|
1,79 B
|
1,81 B
|
1,63 B
|
1,53 B
|
1,55 B
|
1,45 B
|
1,39 B
|
1,34 B
|
1,39 B
|
1,33 B
|
1,28 B
|
1,21 B
|
1,30 B
|
1,19 B
|
1,10 B
|
1,06 B
|
1,11 B
|
1,19 B
|
1,21 B
|
1,24 B
|
1,20 B
|
1,21 B
|
1,14 B
|
1,08 B
|
1,10 B
|
1,15 B
|
1,21 B
|
1,15 B
|
1,17 B
|
1,01 B
|
980,02 M
|
975,28 M
|
1,00 B
|
945,36 M
|
930,56 M
|
950,23 M
|
899,65 M
|
931,01 M
|
888,81 M
|
723,43 M
|
Ativo circulante |
1,25 B
|
1,38 B
|
1,27 B
|
1,25 B
|
1,24 B
|
1,24 B
|
1,27 B
|
1,19 B
|
1,35 B
|
1,40 B
|
1,27 B
|
1,37 B
|
1,27 B
|
1,34 B
|
1,50 B
|
1,18 B
|
1,21 B
|
1,28 B
|
1,32 B
|
1,16 B
|
1,06 B
|
1,11 B
|
1,02 B
|
981,11 M
|
929,19 M
|
976,48 M
|
911,68 M
|
867,46 M
|
809,15 M
|
895,82 M
|
798,09 M
|
703,29 M
|
662,04 M
|
711,20 M
|
776,55 M
|
775,22 M
|
806,78 M
|
786,59 M
|
786,63 M
|
735,88 M
|
700,13 M
|
728,11 M
|
777,58 M
|
840,35 M
|
800,89 M
|
821,97 M
|
676,31 M
|
652,23 M
|
644,78 M
|
662,13 M
|
647,52 M
|
662,68 M
|
667,97 M
|
642,88 M
|
667,80 M
|
625,02 M
|
448,81 M
|
Caixa e eq. de caixa |
79,04 M
|
59,78 M
|
99,90 M
|
121,41 M
|
60,21 M
|
56,52 M
|
46,20 M
|
113,36 M
|
110,88 M
|
98,96 M
|
115,65 M
|
252,37 M
|
107,06 M
|
143,55 M
|
130,06 M
|
204,16 M
|
130,24 M
|
103,72 M
|
88,21 M
|
240,11 M
|
92,67 M
|
178,79 M
|
166,75 M
|
177,99 M
|
126,55 M
|
162,59 M
|
215,05 M
|
294,38 M
|
138,26 M
|
232,70 M
|
127,24 M
|
178,09 M
|
183,40 M
|
167,21 M
|
188,25 M
|
295,49 M
|
210,15 M
|
174,88 M
|
138,08 M
|
239,53 M
|
185,34 M
|
132,33 M
|
143,31 M
|
243,17 M
|
185,01 M
|
165,51 M
|
84,77 M
|
176,22 M
|
186,40 M
|
193,43 M
|
165,50 M
|
244,42 M
|
242,37 M
|
171,31 M
|
215,71 M
|
161,72 M
|
123,70 M
|
Aplicações financeiras |
66,69 M
|
67,50 M
|
61,91 M
|
55,27 M
|
88,94 M
|
93,61 M
|
97,56 M
|
93,55 M
|
85,80 M
|
94,57 M
|
94,44 M
|
144,43 M
|
249,99 M
|
275,42 M
|
353,62 M
|
300,07 M
|
307,20 M
|
275,71 M
|
318,22 M
|
296,33 M
|
294,29 M
|
287,77 M
|
301,56 M
|
366,69 M
|
284,66 M
|
199,76 M
|
171,59 M
|
212,98 M
|
247,01 M
|
214,52 M
|
252,57 M
|
230,94 M
|
145,72 M
|
138,81 M
|
162,79 M
|
154,53 M
|
177,00 M
|
160,70 M
|
174,19 M
|
175,35 M
|
152,17 M
|
153,24 M
|
215,11 M
|
229,60 M
|
229,83 M
|
222,11 M
|
236,03 M
|
201,38 M
|
139,66 M
|
135,11 M
|
185,45 M
|
138,26 M
|
129,54 M
|
141,51 M
|
104,26 M
|
127,20 M
|
56,71 M
|
Contas a receber |
537,85 M
|
669,24 M
|
511,49 M
|
611,58 M
|
554,64 M
|
597,26 M
|
551,72 M
|
452,14 M
|
539,80 M
|
566,92 M
|
445,51 M
|
424,07 M
|
397,21 M
|
434,09 M
|
426,95 M
|
238,77 M
|
345,29 M
|
410,32 M
|
377,40 M
|
263,06 M
|
271,24 M
|
292,79 M
|
224,11 M
|
164,34 M
|
215,35 M
|
326,37 M
|
243,60 M
|
114,98 M
|
201,28 M
|
226,17 M
|
178,44 M
|
130,87 M
|
142,94 M
|
212,94 M
|
174,53 M
|
121,56 M
|
184,23 M
|
185,86 M
|
184,88 M
|
108,81 M
|
137,77 M
|
186,70 M
|
162,91 M
|
143,67 M
|
185,36 M
|
238,61 M
|
152,68 M
|
131,71 M
|
168,38 M
|
184,75 M
|
148,36 M
|
150,02 M
|
146,12 M
|
184,86 M
|
180,21 M
|
196,18 M
|
156,49 M
|
Estoques |
417,52 M
|
422,08 M
|
442,06 M
|
323,35 M
|
379,29 M
|
366,02 M
|
399,76 M
|
397,33 M
|
467,29 M
|
492,00 M
|
460,88 M
|
416,93 M
|
374,58 M
|
357,63 M
|
451,60 M
|
319,01 M
|
296,91 M
|
351,14 M
|
380,71 M
|
245,27 M
|
299,32 M
|
275,79 M
|
259,77 M
|
222,47 M
|
243,74 M
|
235,43 M
|
232,20 M
|
206,29 M
|
181,34 M
|
178,13 M
|
194,25 M
|
134,35 M
|
161,85 M
|
160,67 M
|
210,00 M
|
163,92 M
|
183,58 M
|
211,54 M
|
237,49 M
|
178,62 M
|
186,72 M
|
209,26 M
|
210,65 M
|
186,86 M
|
166,32 M
|
161,07 M
|
172,95 M
|
121,06 M
|
125,80 M
|
122,12 M
|
121,44 M
|
100,88 M
|
113,47 M
|
120,10 M
|
138,18 M
|
115,48 M
|
83,97 M
|
Ativos biológicos |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
Ativo não circulante |
589,32 M
|
593,66 M
|
549,22 M
|
543,50 M
|
492,18 M
|
478,35 M
|
486,90 M
|
481,86 M
|
507,14 M
|
497,93 M
|
563,04 M
|
603,14 M
|
522,69 M
|
511,06 M
|
553,39 M
|
540,09 M
|
493,27 M
|
506,90 M
|
490,92 M
|
462,81 M
|
475,28 M
|
432,18 M
|
427,41 M
|
407,71 M
|
407,17 M
|
418,16 M
|
416,24 M
|
411,44 M
|
399,07 M
|
406,49 M
|
396,88 M
|
395,28 M
|
396,47 M
|
398,79 M
|
417,78 M
|
430,16 M
|
434,42 M
|
412,83 M
|
422,45 M
|
400,81 M
|
379,30 M
|
371,72 M
|
369,09 M
|
369,96 M
|
348,55 M
|
347,26 M
|
330,90 M
|
327,79 M
|
330,50 M
|
338,07 M
|
297,83 M
|
267,88 M
|
282,26 M
|
256,77 M
|
263,21 M
|
263,79 M
|
274,62 M
|
Investimentos |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
608,00 Mil
|
666,00 Mil
|
659,00 Mil
|
564,00 Mil
|
614,00 Mil
|
551,00 Mil
|
575,00 Mil
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
Imobilizado |
360,82 M
|
358,04 M
|
331,18 M
|
319,12 M
|
302,03 M
|
290,09 M
|
296,66 M
|
294,37 M
|
293,18 M
|
284,88 M
|
253,16 M
|
277,06 M
|
285,23 M
|
272,40 M
|
293,61 M
|
289,06 M
|
261,71 M
|
272,23 M
|
270,00 M
|
248,61 M
|
244,41 M
|
205,54 M
|
208,22 M
|
192,37 M
|
189,37 M
|
197,77 M
|
194,47 M
|
193,08 M
|
181,14 M
|
187,29 M
|
181,94 M
|
179,05 M
|
176,95 M
|
179,38 M
|
194,10 M
|
201,77 M
|
204,40 M
|
192,69 M
|
198,09 M
|
184,27 M
|
188,09 M
|
186,59 M
|
189,13 M
|
198,08 M
|
195,28 M
|
198,13 M
|
196,58 M
|
198,01 M
|
198,02 M
|
188,16 M
|
166,47 M
|
155,09 M
|
147,89 M
|
141,39 M
|
143,87 M
|
141,72 M
|
139,11 M
|
Intangível |
150,38 M
|
152,25 M
|
144,94 M
|
144,12 M
|
145,19 M
|
146,64 M
|
147,95 M
|
149,72 M
|
156,82 M
|
158,53 M
|
157,15 M
|
163,78 M
|
174,27 M
|
172,31 M
|
179,49 M
|
178,69 M
|
167,98 M
|
169,11 M
|
168,37 M
|
164,09 M
|
164,07 M
|
159,70 M
|
158,83 M
|
158,50 M
|
155,73 M
|
156,50 M
|
154,00 M
|
152,87 M
|
151,92 M
|
152,73 M
|
149,88 M
|
149,49 M
|
151,72 M
|
151,40 M
|
153,09 M
|
153,46 M
|
154,06 M
|
150,04 M
|
150,46 M
|
147,37 M
|
145,09 M
|
143,19 M
|
143,46 M
|
143,33 M
|
134,09 M
|
132,91 M
|
122,19 M
|
121,62 M
|
120,58 M
|
119,28 M
|
107,79 M
|
109,51 M
|
108,37 M
|
93,62 M
|
97,98 M
|
100,17 M
|
115,10 M
|
Passivo total |
1,84 B
|
1,97 B
|
1,82 B
|
1,79 B
|
1,73 B
|
1,72 B
|
1,75 B
|
1,67 B
|
1,86 B
|
1,90 B
|
1,83 B
|
1,97 B
|
1,79 B
|
1,85 B
|
2,05 B
|
1,72 B
|
1,70 B
|
1,79 B
|
1,81 B
|
1,63 B
|
1,53 B
|
1,55 B
|
1,45 B
|
1,39 B
|
1,34 B
|
1,39 B
|
1,33 B
|
1,28 B
|
1,21 B
|
1,30 B
|
1,19 B
|
1,10 B
|
1,06 B
|
1,11 B
|
1,19 B
|
1,21 B
|
1,24 B
|
1,20 B
|
1,21 B
|
1,14 B
|
1,08 B
|
1,10 B
|
1,15 B
|
1,21 B
|
1,15 B
|
1,17 B
|
1,01 B
|
980,02 M
|
975,28 M
|
1,00 B
|
945,36 M
|
930,56 M
|
950,23 M
|
899,65 M
|
931,01 M
|
888,81 M
|
723,43 M
|
Passivo circulante |
1,08 B
|
1,28 B
|
1,14 B
|
1,83 B
|
1,86 B
|
1,84 B
|
1,86 B
|
1,75 B
|
1,84 B
|
1,83 B
|
1,67 B
|
1,66 B
|
1,35 B
|
1,32 B
|
1,24 B
|
982,06 M
|
1,23 B
|
1,28 B
|
1,31 B
|
1,09 B
|
997,74 M
|
1,01 B
|
902,33 M
|
897,01 M
|
713,10 M
|
806,52 M
|
933,06 M
|
841,30 M
|
779,80 M
|
943,29 M
|
837,61 M
|
516,37 M
|
475,31 M
|
847,66 M
|
848,54 M
|
845,12 M
|
816,79 M
|
727,30 M
|
706,78 M
|
636,02 M
|
545,81 M
|
610,52 M
|
579,63 M
|
661,54 M
|
611,03 M
|
510,58 M
|
497,78 M
|
345,45 M
|
328,60 M
|
373,16 M
|
317,02 M
|
321,93 M
|
321,78 M
|
335,89 M
|
324,82 M
|
314,19 M
|
236,23 M
|
Fornecedores |
429,05 M
|
462,06 M
|
411,25 M
|
391,29 M
|
358,99 M
|
347,69 M
|
342,90 M
|
279,79 M
|
319,59 M
|
483,23 M
|
488,83 M
|
464,93 M
|
391,96 M
|
493,46 M
|
524,19 M
|
377,18 M
|
305,86 M
|
338,59 M
|
466,49 M
|
342,11 M
|
308,91 M
|
385,21 M
|
338,70 M
|
276,32 M
|
212,22 M
|
304,98 M
|
274,65 M
|
266,16 M
|
196,36 M
|
220,52 M
|
220,12 M
|
158,91 M
|
155,98 M
|
214,70 M
|
267,35 M
|
195,54 M
|
164,42 M
|
193,26 M
|
192,38 M
|
174,46 M
|
122,78 M
|
138,28 M
|
151,45 M
|
156,84 M
|
112,05 M
|
130,39 M
|
115,16 M
|
97,71 M
|
79,37 M
|
103,41 M
|
91,52 M
|
80,55 M
|
62,87 M
|
89,24 M
|
106,09 M
|
80,08 M
|
74,72 M
|
Empréstimos e financ. |
499,82 M
|
658,58 M
|
553,67 M
|
1,28 B
|
1,36 B
|
1,34 B
|
1,37 B
|
1,31 B
|
1,36 B
|
1,19 B
|
1,03 B
|
1,04 B
|
828,64 M
|
684,89 M
|
572,78 M
|
476,05 M
|
822,05 M
|
840,28 M
|
746,85 M
|
653,42 M
|
594,14 M
|
529,76 M
|
464,23 M
|
496,06 M
|
388,45 M
|
390,33 M
|
574,46 M
|
511,20 M
|
520,45 M
|
657,26 M
|
551,05 M
|
283,74 M
|
246,12 M
|
544,97 M
|
482,70 M
|
561,67 M
|
536,86 M
|
450,73 M
|
439,29 M
|
394,73 M
|
350,70 M
|
405,43 M
|
352,53 M
|
449,69 M
|
434,09 M
|
310,87 M
|
325,25 M
|
193,28 M
|
195,33 M
|
212,01 M
|
172,22 M
|
185,38 M
|
214,76 M
|
190,66 M
|
173,58 M
|
177,01 M
|
104,28 M
|
Passivo não circulante |
323,55 M
|
249,00 M
|
252,31 M
|
287,68 M
|
238,38 M
|
225,95 M
|
247,57 M
|
258,16 M
|
288,90 M
|
296,39 M
|
334,30 M
|
436,39 M
|
472,36 M
|
548,73 M
|
794,72 M
|
724,91 M
|
472,97 M
|
458,57 M
|
442,68 M
|
411,05 M
|
414,12 M
|
423,70 M
|
449,39 M
|
404,36 M
|
558,80 M
|
517,50 M
|
310,10 M
|
339,72 M
|
302,35 M
|
243,04 M
|
217,52 M
|
460,39 M
|
432,80 M
|
220,61 M
|
299,77 M
|
322,85 M
|
383,37 M
|
303,88 M
|
345,69 M
|
320,06 M
|
316,20 M
|
233,30 M
|
318,59 M
|
280,32 M
|
263,64 M
|
384,72 M
|
233,16 M
|
355,05 M
|
364,11 M
|
356,63 M
|
350,82 M
|
351,46 M
|
379,66 M
|
292,40 M
|
277,64 M
|
259,11 M
|
205,75 M
|
Emprést. de longo prazo |
253,68 M
|
176,96 M
|
180,32 M
|
218,52 M
|
175,60 M
|
163,81 M
|
181,05 M
|
195,43 M
|
221,81 M
|
239,08 M
|
280,22 M
|
380,28 M
|
420,68 M
|
496,08 M
|
740,34 M
|
672,02 M
|
434,45 M
|
419,31 M
|
402,45 M
|
376,76 M
|
381,96 M
|
393,17 M
|
417,53 M
|
382,84 M
|
536,88 M
|
493,14 M
|
286,59 M
|
317,60 M
|
282,39 M
|
222,50 M
|
197,72 M
|
441,23 M
|
413,11 M
|
201,16 M
|
279,61 M
|
303,18 M
|
365,46 M
|
290,55 M
|
331,73 M
|
309,62 M
|
306,44 M
|
225,71 M
|
311,57 M
|
273,66 M
|
258,27 M
|
379,53 M
|
228,00 M
|
350,06 M
|
359,13 M
|
331,54 M
|
326,03 M
|
347,59 M
|
358,14 M
|
268,55 M
|
253,96 M
|
235,43 M
|
190,31 M
|
Patrimônio líquido |
430,38 M
|
438,27 M
|
423,29 M
|
-330,16 M
|
-362,77 M
|
-340,24 M
|
-356,84 M
|
-334,20 M
|
-264,35 M
|
-231,79 M
|
-175,01 M
|
-121,72 M
|
-31,00 M
|
-15,77 M
|
20,57 M
|
12,80 M
|
-2,44 M
|
46,49 M
|
57,30 M
|
127,29 M
|
122,84 M
|
108,22 M
|
98,30 M
|
87,45 M
|
64,45 M
|
70,62 M
|
84,77 M
|
97,88 M
|
126,08 M
|
115,98 M
|
139,84 M
|
121,81 M
|
150,40 M
|
41,72 M
|
46,03 M
|
37,41 M
|
41,03 M
|
168,24 M
|
156,60 M
|
180,61 M
|
217,42 M
|
256,01 M
|
248,45 M
|
268,45 M
|
274,76 M
|
273,93 M
|
276,27 M
|
279,52 M
|
282,57 M
|
270,41 M
|
277,51 M
|
257,17 M
|
248,79 M
|
271,36 M
|
328,55 M
|
315,50 M
|
281,45 M
|
Aos não controladores |
90,20 M
|
92,73 M
|
83,78 M
|
84,03 M
|
77,09 M
|
76,56 M
|
71,06 M
|
73,00 M
|
66,25 M
|
70,25 M
|
48,03 M
|
61,87 M
|
81,66 M
|
78,04 M
|
83,09 M
|
79,29 M
|
71,94 M
|
77,67 M
|
77,50 M
|
70,54 M
|
73,19 M
|
64,57 M
|
54,77 M
|
49,69 M
|
35,32 M
|
40,28 M
|
38,96 M
|
40,41 M
|
39,71 M
|
40,14 M
|
40,63 M
|
38,55 M
|
42,61 M
|
40,28 M
|
40,96 M
|
38,97 M
|
33,58 M
|
34,28 M
|
31,81 M
|
24,85 M
|
23,34 M
|
22,55 M
|
20,53 M
|
20,06 M
|
20,78 M
|
20,38 M
|
16,87 M
|
16,41 M
|
10,78 M
|
10,12 M
|
9,44 M
|
8,70 M
|
9,22 M
|
9,63 M
|
16,03 M
|
13,91 M
|
7,85 M
|
Resultados
Conta |
3T2024 (TTM) |
2023 |
2022 |
2021 |
2020 |
2019 |
2018 |
2017 |
2016 |
2015 |
2014 |
2013 |
2012 |
2011 |
2010 |
2009 |
Receita líquida |
2,11 B
|
1,97 B
|
1,99 B
|
2,05 B
|
1,45 B
|
1,48 B
|
1,20 B
|
985,75 M
|
1,01 B
|
1,02 B
|
881,43 M
|
813,11 M
|
701,79 M
|
755,24 M
|
783,47 M
|
643,25 M
|
Custos |
-1,74 B
|
-1,63 B
|
-1,67 B
|
-1,70 B
|
-1,19 B
|
-1,23 B
|
-996,46 M
|
-822,76 M
|
-861,39 M
|
-882,27 M
|
-775,87 M
|
-707,25 M
|
-612,66 M
|
-631,23 M
|
-630,44 M
|
-514,24 M
|
Lucro bruto |
369,73 M
|
340,19 M
|
316,35 M
|
350,88 M
|
252,17 M
|
248,96 M
|
200,43 M
|
162,99 M
|
152,28 M
|
135,47 M
|
105,57 M
|
105,86 M
|
89,13 M
|
124,01 M
|
153,03 M
|
129,01 M
|
Despesas operacionais |
-232,84 M
|
-208,87 M
|
-184,12 M
|
-187,50 M
|
-179,53 M
|
-119,93 M
|
-115,18 M
|
-89,80 M
|
-95,18 M
|
-100,06 M
|
-87,80 M
|
-105,82 M
|
-87,83 M
|
-95,87 M
|
-80,08 M
|
-82,44 M
|
EBIT |
136,89 M
|
131,32 M
|
132,23 M
|
163,38 M
|
72,64 M
|
129,03 M
|
85,25 M
|
73,19 M
|
57,09 M
|
35,41 M
|
17,77 M
|
46,00 Mil
|
1,30 M
|
28,14 M
|
72,95 M
|
46,57 M
|
Resultado financeiro |
-135,31 M
|
-150,51 M
|
-304,61 M
|
-183,17 M
|
-203,03 M
|
-43,71 M
|
-69,18 M
|
-90,00 M
|
-17,83 M
|
-134,10 M
|
-109,25 M
|
-30,26 M
|
5,00 M
|
-17,85 M
|
8,32 M
|
8,10 M
|
Antes dos impostos |
1,58 M
|
-19,20 M
|
-172,38 M
|
-19,79 M
|
-130,39 M
|
85,32 M
|
16,07 M
|
-16,81 M
|
39,26 M
|
-98,69 M
|
-91,48 M
|
-30,21 M
|
6,30 M
|
10,29 M
|
81,27 M
|
54,67 M
|
Imposto |
22,81 M
|
27,47 M
|
-22,57 M
|
-36,25 M
|
-9,68 M
|
-37,88 M
|
-21,46 M
|
-3,04 M
|
-8,71 M
|
-2,72 M
|
25,41 M
|
11,42 M
|
7,38 M
|
839,00 Mil
|
-10,46 M
|
-17,71 M
|
Op. continuadas |
24,40 M
|
8,28 M
|
-194,95 M
|
-56,05 M
|
-140,07 M
|
47,45 M
|
-5,39 M
|
-19,85 M
|
30,55 M
|
-101,40 M
|
-66,08 M
|
-18,79 M
|
13,68 M
|
11,13 M
|
70,82 M
|
36,96 M
|
Op. descontinuadas |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
Lucro líquido |
24,40 M
|
8,28 M
|
-194,95 M
|
-56,05 M
|
-140,07 M
|
47,45 M
|
-5,39 M
|
-19,85 M
|
30,55 M
|
-101,40 M
|
-66,08 M
|
-18,79 M
|
13,68 M
|
11,13 M
|
70,82 M
|
36,96 M
|
Dos controladores |
19,19 M
|
-8,13 M
|
-208,75 M
|
-63,04 M
|
-152,15 M
|
21,79 M
|
-18,47 M
|
-23,92 M
|
14,88 M
|
-109,79 M
|
-69,51 M
|
-23,37 M
|
12,96 M
|
7,25 M
|
66,87 M
|
34,82 M
|
Dos não controladores |
5,21 M
|
16,41 M
|
13,80 M
|
7,00 M
|
12,08 M
|
25,65 M
|
13,08 M
|
4,07 M
|
15,66 M
|
8,39 M
|
3,44 M
|
4,58 M
|
721,00 Mil
|
3,88 M
|
3,95 M
|
2,13 M
|
Conta |
3T2024 |
2T2024 |
1T2024 |
4T2023 |
3T2023 |
2T2023 |
1T2023 |
4T2022 |
3T2022 |
2T2022 |
1T2022 |
4T2021 |
3T2021 |
2T2021 |
1T2021 |
4T2020 |
3T2020 |
2T2020 |
1T2020 |
4T2019 |
3T2019 |
2T2019 |
1T2019 |
4T2018 |
3T2018 |
2T2018 |
1T2018 |
4T2017 |
3T2017 |
2T2017 |
1T2017 |
4T2016 |
3T2016 |
2T2016 |
1T2016 |
4T2015 |
3T2015 |
2T2015 |
1T2015 |
4T2014 |
3T2014 |
2T2014 |
1T2014 |
4T2013 |
3T2013 |
2T2013 |
1T2013 |
4T2012 |
3T2012 |
2T2012 |
1T2012 |
4T2011 |
3T2011 |
2T2011 |
1T2011 |
4T2010 |
3T2010 |
2T2010 |
1T2010 |
Receita líquida |
532,10 M
|
607,99 M
|
434,30 M
|
534,67 M
|
462,30 M
|
498,89 M
|
470,88 M
|
496,60 M
|
404,41 M
|
586,53 M
|
502,79 M
|
559,13 M
|
414,89 M
|
604,32 M
|
468,11 M
|
386,56 M
|
341,01 M
|
333,08 M
|
384,58 M
|
374,85 M
|
309,75 M
|
426,53 M
|
369,66 M
|
323,23 M
|
220,84 M
|
359,62 M
|
293,21 M
|
258,46 M
|
223,78 M
|
304,17 M
|
199,33 M
|
220,39 M
|
183,16 M
|
319,16 M
|
290,95 M
|
239,76 M
|
238,56 M
|
303,37 M
|
236,06 M
|
210,97 M
|
205,22 M
|
251,88 M
|
213,36 M
|
203,56 M
|
207,36 M
|
260,27 M
|
141,93 M
|
168,34 M
|
168,91 M
|
201,87 M
|
162,67 M
|
170,35 M
|
157,64 M
|
233,95 M
|
193,30 M
|
194,87 M
|
137,28 M
|
270,68 M
|
180,64 M
|
Custos |
-430,73 M
|
-513,14 M
|
-352,63 M
|
-442,83 M
|
-381,90 M
|
-407,97 M
|
-393,85 M
|
-416,31 M
|
-341,29 M
|
-509,25 M
|
-407,13 M
|
-435,74 M
|
-357,77 M
|
-503,39 M
|
-398,66 M
|
-322,80 M
|
-284,46 M
|
-276,15 M
|
-309,67 M
|
-307,95 M
|
-264,67 M
|
-347,56 M
|
-311,63 M
|
-268,62 M
|
-183,02 M
|
-295,08 M
|
-249,75 M
|
-208,07 M
|
-192,45 M
|
-256,62 M
|
-165,63 M
|
-191,35 M
|
-158,70 M
|
-269,13 M
|
-242,21 M
|
-213,05 M
|
-211,09 M
|
-257,38 M
|
-200,75 M
|
-188,52 M
|
-190,18 M
|
-214,44 M
|
-182,73 M
|
-178,78 M
|
-180,42 M
|
-222,86 M
|
-125,20 M
|
-148,79 M
|
-148,44 M
|
-172,19 M
|
-143,25 M
|
-145,93 M
|
-132,03 M
|
-193,06 M
|
-160,21 M
|
-160,71 M
|
-110,31 M
|
-212,63 M
|
-146,80 M
|
Lucro bruto |
101,37 M
|
94,85 M
|
81,67 M
|
91,85 M
|
80,39 M
|
90,91 M
|
77,03 M
|
80,29 M
|
63,12 M
|
77,28 M
|
95,66 M
|
123,39 M
|
57,12 M
|
100,92 M
|
69,45 M
|
63,76 M
|
56,56 M
|
56,93 M
|
74,92 M
|
66,89 M
|
45,08 M
|
78,96 M
|
58,03 M
|
54,61 M
|
37,83 M
|
64,54 M
|
43,46 M
|
50,39 M
|
31,34 M
|
47,56 M
|
33,70 M
|
29,04 M
|
24,46 M
|
50,03 M
|
48,74 M
|
26,70 M
|
27,47 M
|
45,99 M
|
35,31 M
|
22,46 M
|
15,04 M
|
37,44 M
|
30,62 M
|
24,78 M
|
26,93 M
|
37,41 M
|
16,73 M
|
19,55 M
|
20,48 M
|
29,68 M
|
19,42 M
|
24,43 M
|
25,61 M
|
40,89 M
|
33,09 M
|
34,16 M
|
26,98 M
|
58,05 M
|
33,84 M
|
Despesas operacionais |
-53,52 M
|
-57,87 M
|
-53,25 M
|
-68,20 M
|
-43,05 M
|
-43,85 M
|
-53,77 M
|
-63,35 M
|
-37,00 M
|
-37,25 M
|
-46,52 M
|
-52,30 M
|
-40,36 M
|
-50,87 M
|
-43,98 M
|
-49,03 M
|
-43,25 M
|
-43,27 M
|
-43,97 M
|
-10,27 M
|
-32,52 M
|
-39,79 M
|
-37,35 M
|
-29,08 M
|
-27,24 M
|
-26,75 M
|
-32,12 M
|
-20,32 M
|
-22,82 M
|
-26,42 M
|
-20,23 M
|
-22,85 M
|
-19,75 M
|
-24,70 M
|
-27,88 M
|
-25,55 M
|
-27,63 M
|
-25,03 M
|
-21,85 M
|
-22,75 M
|
-16,24 M
|
-23,75 M
|
-25,06 M
|
-33,05 M
|
-22,91 M
|
-28,16 M
|
-21,69 M
|
-22,04 M
|
-23,52 M
|
-22,70 M
|
-19,56 M
|
-30,00 M
|
-21,60 M
|
-22,50 M
|
-21,77 M
|
-21,79 M
|
-20,82 M
|
-17,46 M
|
-20,01 M
|
EBIT |
47,85 M
|
36,97 M
|
28,42 M
|
23,65 M
|
37,34 M
|
47,06 M
|
23,27 M
|
16,94 M
|
26,12 M
|
40,03 M
|
49,14 M
|
71,09 M
|
16,76 M
|
50,05 M
|
25,47 M
|
14,73 M
|
13,30 M
|
13,66 M
|
30,94 M
|
56,62 M
|
12,56 M
|
39,17 M
|
20,68 M
|
25,53 M
|
10,58 M
|
37,79 M
|
11,34 M
|
30,07 M
|
8,51 M
|
21,14 M
|
13,47 M
|
6,19 M
|
4,72 M
|
25,33 M
|
20,86 M
|
1,15 M
|
-159,00 Mil
|
20,96 M
|
13,46 M
|
-292,00 Mil
|
-1,20 M
|
13,70 M
|
5,56 M
|
-8,27 M
|
4,02 M
|
9,25 M
|
-4,96 M
|
-2,49 M
|
-3,04 M
|
6,98 M
|
-143,00 Mil
|
-5,58 M
|
4,01 M
|
18,39 M
|
11,32 M
|
12,37 M
|
6,16 M
|
40,59 M
|
13,83 M
|
Resultado financeiro |
-43,32 M
|
-50,40 M
|
-16,89 M
|
-24,69 M
|
-63,58 M
|
-9,51 M
|
-52,73 M
|
-74,44 M
|
-58,76 M
|
-128,46 M
|
-42,95 M
|
-105,23 M
|
-44,82 M
|
-11,82 M
|
-21,30 M
|
5,88 M
|
-48,83 M
|
-22,85 M
|
-137,23 M
|
753,00 Mil
|
-21,37 M
|
-25,74 M
|
2,65 M
|
-3,51 M
|
320,00 Mil
|
-42,14 M
|
-23,85 M
|
-50,29 M
|
12,66 M
|
-61,18 M
|
8,81 M
|
-13,59 M
|
-9,70 M
|
2,18 M
|
3,27 M
|
4,71 M
|
-114,84 M
|
2,26 M
|
-26,22 M
|
-38,53 M
|
-29,78 M
|
-13,02 M
|
-27,92 M
|
-8,76 M
|
-5,22 M
|
-17,67 M
|
1,38 M
|
3,77 M
|
12,18 M
|
-30,01 M
|
19,06 M
|
23,34 M
|
-39,69 M
|
-3,20 M
|
1,70 M
|
449,00 Mil
|
3,90 M
|
-3,26 M
|
7,23 M
|
Antes dos impostos |
4,53 M
|
-13,43 M
|
11,53 M
|
-1,04 M
|
-26,24 M
|
37,55 M
|
-29,46 M
|
-57,50 M
|
-32,64 M
|
-88,43 M
|
6,19 M
|
-34,14 M
|
-28,06 M
|
38,23 M
|
4,17 M
|
20,61 M
|
-35,52 M
|
-9,19 M
|
-106,28 M
|
57,37 M
|
-8,81 M
|
13,44 M
|
23,32 M
|
22,02 M
|
10,90 M
|
-4,35 M
|
-12,51 M
|
-20,22 M
|
21,17 M
|
-40,05 M
|
22,28 M
|
-7,40 M
|
-4,98 M
|
27,51 M
|
24,14 M
|
5,86 M
|
-115,00 M
|
23,22 M
|
-12,76 M
|
-38,83 M
|
-30,98 M
|
680,00 Mil
|
-22,36 M
|
-17,02 M
|
-1,20 M
|
-8,42 M
|
-3,58 M
|
1,28 M
|
9,14 M
|
-23,03 M
|
18,92 M
|
17,76 M
|
-35,68 M
|
15,19 M
|
13,01 M
|
12,82 M
|
10,06 M
|
37,33 M
|
21,06 M
|
Imposto |
-3,70 M
|
3,60 M
|
-10,45 M
|
33,37 M
|
-1,81 M
|
-5,92 M
|
1,83 M
|
-5,84 M
|
-188,00 Mil
|
-7,50 M
|
-9,04 M
|
-8,96 M
|
-9,52 M
|
-17,57 M
|
-196,00 Mil
|
-3,22 M
|
-1,97 M
|
-3,43 M
|
-1,06 M
|
-33,67 M
|
-1,46 M
|
3,23 M
|
-5,98 M
|
-5,39 M
|
-688,00 Mil
|
-14,19 M
|
-1,19 M
|
-746,00 Mil
|
-950,00 Mil
|
1,65 M
|
-2,99 M
|
2,44 M
|
-1,76 M
|
-5,31 M
|
-4,08 M
|
-5,60 M
|
4,52 M
|
180,00 Mil
|
-1,82 M
|
11,58 M
|
4,34 M
|
2,82 M
|
6,66 M
|
2,86 M
|
3,59 M
|
2,73 M
|
2,25 M
|
421,00 Mil
|
190,00 Mil
|
8,21 M
|
-1,44 M
|
-5,46 M
|
7,60 M
|
-165,00 Mil
|
-1,14 M
|
-2,88 M
|
441,00 Mil
|
-5,67 M
|
-2,34 M
|
Op. continuadas |
824,00 Mil
|
-9,83 M
|
1,07 M
|
32,33 M
|
-28,05 M
|
31,63 M
|
-27,63 M
|
-63,34 M
|
-32,83 M
|
-95,94 M
|
-2,85 M
|
-43,10 M
|
-37,58 M
|
20,66 M
|
3,98 M
|
17,40 M
|
-37,50 M
|
-12,62 M
|
-107,34 M
|
23,70 M
|
-10,27 M
|
16,67 M
|
17,34 M
|
16,63 M
|
10,22 M
|
-18,54 M
|
-13,70 M
|
-20,97 M
|
20,22 M
|
-38,40 M
|
19,29 M
|
-4,96 M
|
-6,74 M
|
22,20 M
|
20,05 M
|
253,00 Mil
|
-110,47 M
|
23,40 M
|
-14,58 M
|
-27,24 M
|
-26,64 M
|
3,50 M
|
-15,69 M
|
-14,16 M
|
2,39 M
|
-5,69 M
|
-1,33 M
|
1,70 M
|
9,33 M
|
-14,82 M
|
17,48 M
|
12,30 M
|
-28,08 M
|
15,03 M
|
11,88 M
|
9,94 M
|
10,50 M
|
31,66 M
|
18,72 M
|
Op. descontinuadas |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
Lucro líquido |
824,00 Mil
|
-9,83 M
|
1,07 M
|
32,33 M
|
-28,05 M
|
31,63 M
|
-27,63 M
|
-63,34 M
|
-32,83 M
|
-95,94 M
|
-2,85 M
|
-43,10 M
|
-37,58 M
|
20,66 M
|
3,98 M
|
17,40 M
|
-37,50 M
|
-12,62 M
|
-107,34 M
|
23,70 M
|
-10,27 M
|
16,67 M
|
17,34 M
|
16,63 M
|
10,22 M
|
-18,54 M
|
-13,70 M
|
-20,97 M
|
20,22 M
|
-38,40 M
|
19,29 M
|
-4,96 M
|
-6,74 M
|
22,20 M
|
20,05 M
|
253,00 Mil
|
-110,47 M
|
23,40 M
|
-14,58 M
|
-27,24 M
|
-26,64 M
|
3,50 M
|
-15,69 M
|
-14,16 M
|
2,39 M
|
-5,69 M
|
-1,33 M
|
1,70 M
|
9,33 M
|
-14,82 M
|
17,48 M
|
12,30 M
|
-28,08 M
|
15,03 M
|
11,88 M
|
9,94 M
|
10,50 M
|
31,66 M
|
18,72 M
|
Dos controladores |
3,12 M
|
-11,52 M
|
2,58 M
|
25,01 M
|
-27,78 M
|
21,02 M
|
-26,39 M
|
-70,36 M
|
-29,38 M
|
-109,68 M
|
676,00 Mil
|
-38,06 M
|
-37,05 M
|
13,03 M
|
-955,00 Mil
|
7,63 M
|
-37,90 M
|
-18,04 M
|
-103,84 M
|
20,81 M
|
-13,60 M
|
4,85 M
|
9,73 M
|
7,95 M
|
7,28 M
|
-19,79 M
|
-13,91 M
|
-22,29 M
|
18,52 M
|
-35,12 M
|
14,97 M
|
-7,22 M
|
-10,57 M
|
16,97 M
|
15,69 M
|
-5,04 M
|
-104,44 M
|
18,84 M
|
-19,16 M
|
-27,34 M
|
-26,69 M
|
1,11 M
|
-16,59 M
|
-13,68 M
|
1,19 M
|
-8,62 M
|
-2,27 M
|
1,59 M
|
8,76 M
|
-14,52 M
|
17,13 M
|
13,24 M
|
-27,02 M
|
11,23 M
|
9,80 M
|
10,28 M
|
10,40 M
|
28,89 M
|
17,30 M
|
Dos não controladores |
-2,30 M
|
1,69 M
|
-1,50 M
|
7,32 M
|
-268,00 Mil
|
10,60 M
|
-1,25 M
|
7,03 M
|
-3,45 M
|
13,74 M
|
-3,52 M
|
-5,04 M
|
-529,00 Mil
|
7,64 M
|
4,93 M
|
9,77 M
|
404,00 Mil
|
5,42 M
|
-3,51 M
|
2,89 M
|
3,33 M
|
11,81 M
|
7,62 M
|
8,68 M
|
2,93 M
|
1,26 M
|
214,00 Mil
|
1,32 M
|
1,71 M
|
-3,28 M
|
4,32 M
|
2,25 M
|
3,83 M
|
5,23 M
|
4,36 M
|
5,29 M
|
-6,03 M
|
4,55 M
|
4,58 M
|
98,00 Mil
|
52,00 Mil
|
2,39 M
|
899,00 Mil
|
-478,00 Mil
|
1,20 M
|
2,93 M
|
936,00 Mil
|
106,00 Mil
|
567,00 Mil
|
-301,00 Mil
|
349,00 Mil
|
-943,00 Mil
|
-1,06 M
|
3,80 M
|
2,08 M
|
-336,00 Mil
|
104,00 Mil
|
2,77 M
|
1,41 M
|
Fluxos de caixa
Conta |
2023 |
2022 |
2021 |
2020 |
2019 |
2018 |
2017 |
2016 |
2015 |
2014 |
2013 |
2012 |
2011 |
2010 |
2009 |
Caixa líq. operac. |
181,83 M
|
-180,20 M
|
87,46 M
|
203,88 M
|
85,78 M
|
222,67 M
|
151,16 M
|
95,20 M
|
91,10 M
|
54,52 M
|
49,10 M
|
84,84 M
|
139,77 M
|
-20,78 M
|
116,86 M
|
Dep. e amortização |
57,38 M
|
54,96 M
|
66,86 M
|
58,10 M
|
45,29 M
|
32,54 M
|
28,31 M
|
29,32 M
|
32,40 M
|
26,03 M
|
23,50 M
|
21,59 M
|
21,18 M
|
20,70 M
|
18,73 M
|
Caixa líq. financ. |
-53,71 M
|
-37,02 M
|
-112,91 M
|
-88,54 M
|
-12,18 M
|
-199,89 M
|
-28,50 M
|
-121,20 M
|
-39,84 M
|
24,67 M
|
-51,66 M
|
-120,93 M
|
-37,05 M
|
-34,37 M
|
-42,22 M
|
Caixa líq. invest. |
-118,81 M
|
87,96 M
|
181,04 M
|
-159,89 M
|
19,51 M
|
-106,64 M
|
11,59 M
|
81,33 M
|
-135,30 M
|
-135,84 M
|
63,28 M
|
-52,08 M
|
-25,97 M
|
98,44 M
|
-131,19 M
|
Dividendos
Histórico de dividendos de FRIO3 →
Desdobramentos e bonificações
Evento |
Aprovação |
Registro |
Ex |
Razão |
Desdobramento |
17/04/2017 |
18/05/2017 |
19/05/2017 |
15:1 |