CSMG3 (COPASA)
Razão social
Companhia de Saneamento de Minas Gerais
CNPJ
17.281.106/0001-03
Classificação setorial B3
Utilidade Pública / Água e Saneamento / Água e Saneamento
Código ISIN
BRCSMGACNOR5
Quantidade de ações
380.253.069
R$ 37,62
+0,40%
em 30 Out, 2025
Indicadores
| Conta |
2T2025 (TTM) |
2024 |
2023 |
2022 |
2021 |
2020 |
2019 |
2018 |
2017 |
2016 |
2015 |
2014 |
2013 |
2012 |
2011 |
2010 |
2009 |
| P/L |
10,49
|
5,56
|
5,30
|
5,51
|
7,00
|
4,88
|
4,03
|
7,64
|
5,78
|
6,50
|
-100,71
|
3,71
|
5,44
|
6,26
|
5,46
|
2,34
|
3,10
|
| P/VP |
1,69
|
0,91
|
0,96
|
0,64
|
0,56
|
0,62
|
0,45
|
0,71
|
0,52
|
0,47
|
0,21
|
0,21
|
0,43
|
0,61
|
0,56
|
0,37
|
0,43
|
| P/EBIT |
7,15
|
3,67
|
4,08
|
3,71
|
4,44
|
3,11
|
2,63
|
4,79
|
3,39
|
3,53
|
3,71
|
1,90
|
3,15
|
3,95
|
3,45
|
1,65
|
2,47
|
| PSR |
1,76
|
0,93
|
0,99
|
0,75
|
0,64
|
0,75
|
0,59
|
0,93
|
0,75
|
0,70
|
0,30
|
0,29
|
0,61
|
0,87
|
0,79
|
0,48
|
0,49
|
| P/Ativos |
0,86
|
0,47
|
0,51
|
0,35
|
0,30
|
0,34
|
0,26
|
0,40
|
0,30
|
0,26
|
0,11
|
0,12
|
0,24
|
0,33
|
0,31
|
0,22
|
0,23
|
| LPA |
3,57
|
3,46
|
3,63
|
2,22
|
1,41
|
2,15
|
1,98
|
1,52
|
1,47
|
1,14
|
-0,03
|
0,84
|
1,10
|
1,27
|
1,22
|
1,76
|
1,37
|
| VPA |
22,15
|
21,17
|
19,92
|
19,08
|
17,78
|
16,98
|
17,73
|
16,38
|
16,42
|
15,62
|
14,85
|
14,56
|
14,04
|
12,98
|
11,92
|
11,10
|
9,93
|
| EBIT por ação |
5,24
|
5,25
|
4,71
|
3,29
|
2,23
|
3,37
|
3,04
|
2,43
|
2,52
|
2,10
|
0,83
|
1,63
|
1,91
|
2,01
|
1,94
|
2,50
|
1,71
|
| Ativo por ação |
43,61
|
40,79
|
37,32
|
34,69
|
33,46
|
30,96
|
30,32
|
29,40
|
28,43
|
28,79
|
28,75
|
26,72
|
24,69
|
23,90
|
21,74
|
19,15
|
18,39
|
| Receita líquida por ação |
21,29
|
20,72
|
19,47
|
16,24
|
15,50
|
14,05
|
13,56
|
12,46
|
11,38
|
10,61
|
10,08
|
10,87
|
9,82
|
9,07
|
8,48
|
8,52
|
8,60
|
| Margem bruta |
42,60%
|
42,82%
|
41,35%
|
37,49%
|
36,46%
|
44,99%
|
41,81%
|
39,04%
|
42,42%
|
38,40%
|
29,63%
|
34,08%
|
37,27%
|
39,18%
|
40,36%
|
36,90%
|
35,51%
|
| Margem líquida |
16,78%
|
16,72%
|
18,63%
|
13,65%
|
9,12%
|
15,28%
|
14,63%
|
12,22%
|
12,95%
|
10,77%
|
-0,30%
|
7,70%
|
11,24%
|
13,97%
|
14,40%
|
20,68%
|
15,88%
|
| Margem EBIT |
24,63%
|
25,32%
|
24,16%
|
20,27%
|
14,36%
|
23,96%
|
22,40%
|
19,47%
|
22,11%
|
19,82%
|
8,21%
|
15,00%
|
19,45%
|
22,13%
|
22,82%
|
29,33%
|
19,93%
|
| Margem EBITDA |
44,95%
|
35,49%
|
34,83%
|
32,10%
|
27,07%
|
36,06%
|
34,10%
|
31,47%
|
35,15%
|
34,62%
|
22,55%
|
26,82%
|
30,99%
|
33,15%
|
32,61%
|
39,28%
|
27,66%
|
| Margem operacional |
21,17%
|
21,24%
|
24,12%
|
16,93%
|
11,10%
|
20,69%
|
19,82%
|
15,45%
|
17,54%
|
14,89%
|
-0,73%
|
10,47%
|
15,17%
|
18,54%
|
19,84%
|
28,12%
|
20,31%
|
| ROE |
16,13%
|
16,36%
|
18,21%
|
11,63%
|
7,95%
|
12,65%
|
11,19%
|
9,29%
|
8,98%
|
7,31%
|
-0,21%
|
5,75%
|
7,87%
|
9,76%
|
10,25%
|
15,86%
|
13,75%
|
| ROA |
0,08
|
0,08
|
0,10
|
0,06
|
0,04
|
0,07
|
0,07
|
0,05
|
0,05
|
0,04
|
-0,00
|
0,03
|
0,04
|
0,05
|
0,06
|
0,09
|
0,07
|
| Giro do ativo |
0,49
|
0,51
|
0,52
|
0,47
|
0,46
|
0,45
|
0,45
|
0,42
|
0,40
|
0,37
|
0,35
|
0,41
|
0,40
|
0,38
|
0,39
|
0,44
|
0,47
|
| EBITDA |
3.637 mi
|
2.795 mi
|
2.578 mi
|
1.982 mi
|
1.595 mi
|
1.926 mi
|
1.758 mi
|
1.490 mi
|
1.520 mi
|
1.396 mi
|
864 mi
|
1.107 mi
|
1.156 mi
|
1.143 mi
|
1.051 mi
|
1.271 mi
|
904 mi
|
| Liquidez corrente |
1,57
|
1,44
|
1,26
|
1,26
|
1,34
|
1,44
|
1,65
|
1,39
|
1,36
|
1,52
|
1,39
|
1,16
|
1,18
|
1,45
|
0,85
|
0,95
|
1,49
|
| Liquidez seca |
1,51
|
1,38
|
1,21
|
1,20
|
1,30
|
1,40
|
1,60
|
1,35
|
1,32
|
1,49
|
1,35
|
1,12
|
1,14
|
1,41
|
0,82
|
0,91
|
1,44
|
| Liquidez imediata |
0,53
|
0,38
|
0,51
|
0,58
|
0,69
|
0,58
|
0,47
|
0,23
|
0,34
|
0,56
|
0,54
|
0,32
|
0,28
|
0,58
|
0,25
|
0,11
|
0,06
|
| Dívida bruta |
6.819 mi
|
6.113 mi
|
4.743 mi
|
4.139 mi
|
3.985 mi
|
3.781 mi
|
3.310 mi
|
3.542 mi
|
3.136 mi
|
3.430 mi
|
3.591 mi
|
3.437 mi
|
3.157 mi
|
3.059 mi
|
2.809 mi
|
2.110 mi
|
1.910 mi
|
| Dívida líquida |
5.786 mi
|
5.293 mi
|
3.712 mi
|
3.017 mi
|
2.675 mi
|
2.975 mi
|
2.786 mi
|
3.067 mi
|
2.715 mi
|
2.792 mi
|
3.009 mi
|
3.106 mi
|
2.895 mi
|
2.561 mi
|
2.567 mi
|
2.032 mi
|
1.652 mi
|
| Capital de giro |
977 mi
|
733 mi
|
531 mi
|
512 mi
|
652 mi
|
616 mi
|
724 mi
|
517 mi
|
447 mi
|
593 mi
|
426 mi
|
166 mi
|
169 mi
|
385 mi
|
-146 mi
|
-32 mi
|
306 mi
|
| Endividamento geral |
96,90%
|
92,74%
|
87,35%
|
81,81%
|
88,19%
|
82,33%
|
70,96%
|
79,53%
|
73,12%
|
84,31%
|
93,57%
|
83,54%
|
75,90%
|
84,19%
|
82,36%
|
72,45%
|
85,13%
|
Releases de resultados
| Data de referência |
Demonstração financeira |
Release de resultados |
| 31 Mar, 2025 |
Exibir
|
Download
|
| 31 Dez, 2024 |
Exibir
|
Download
|
| 30 Set, 2024 |
Exibir
|
Download
|
| 30 Jun, 2024 |
Exibir
|
Download
|
| 31 Mar, 2024 |
Exibir
|
Download
|
| 31 Dez, 2023 |
Exibir
|
Download
|
| 30 Set, 2023 |
Exibir
|
Download
|
| 30 Jun, 2023 |
Exibir
|
Download
|
| 31 Mar, 2023 |
Exibir
|
Download
|
| 31 Dez, 2022 |
Exibir
|
Download
|
| 30 Set, 2022 |
Exibir
|
Download
|
| 30 Jun, 2022 |
Exibir
|
Download
|
| 31 Mar, 2022 |
Exibir
|
Download
|
| 31 Dez, 2021 |
Exibir
|
Download
|
| 30 Set, 2021 |
Exibir
|
Download
|
| 30 Jun, 2021 |
Exibir
|
Download
|
| 31 Mar, 2021 |
Exibir
|
Download
|
| 31 Dez, 2020 |
Exibir
|
Download
|
| 30 Set, 2020 |
Exibir
|
Download
|
| 30 Jun, 2020 |
Exibir
|
Download
|
| 31 Mar, 2020 |
Exibir
|
Download
|
| 31 Dez, 2019 |
Exibir
|
Download
|
| 30 Set, 2019 |
Exibir
|
Download
|
| 30 Jun, 2019 |
Exibir
|
Download
|
| 31 Mar, 2019 |
Exibir
|
Download
|
| 31 Dez, 2018 |
Exibir
|
Download
|
| 30 Set, 2018 |
Exibir
|
Download
|
| 30 Jun, 2018 |
Exibir
|
Download
|
| 31 Mar, 2018 |
Exibir
|
Download
|
| 31 Dez, 2017 |
Exibir
|
Download
|
| 30 Set, 2017 |
Exibir
|
Download
|
| 30 Jun, 2017 |
Exibir
|
Download
|
| 31 Mar, 2017 |
Exibir
|
Download
|
| 31 Dez, 2016 |
Exibir
|
Download
|
| 30 Set, 2016 |
Exibir
|
Download
|
| 30 Jun, 2016 |
Exibir
|
Download
|
| 31 Mar, 2016 |
Exibir
|
Download
|
| 31 Dez, 2015 |
Exibir
|
Download
|
| 30 Set, 2015 |
Exibir
|
Download
|
| 30 Jun, 2015 |
Exibir
|
Download
|
| 31 Mar, 2015 |
Exibir
|
Download
|
| 31 Dez, 2014 |
Exibir
|
- |
| 30 Set, 2014 |
Exibir
|
Download
|
| 30 Jun, 2014 |
Exibir
|
Download
|
| 31 Mar, 2014 |
Exibir
|
Download
|
| 31 Dez, 2013 |
Exibir
|
Download
|
| 30 Set, 2013 |
Exibir
|
Download
|
| 30 Jun, 2013 |
Exibir
|
Download
|
| 31 Mar, 2013 |
Exibir
|
Download
|
| 31 Dez, 2012 |
Exibir
|
Download
|
| 30 Set, 2012 |
Exibir
|
Download
|
| 30 Jun, 2012 |
Exibir
|
Download
|
| 31 Mar, 2012 |
Exibir
|
Download
|
| 31 Dez, 2011 |
Exibir
|
Download
|
| 30 Set, 2011 |
Exibir
|
Download
|
| 30 Jun, 2011 |
Exibir
|
Download
|
| 31 Mar, 2011 |
Exibir
|
Download
|
| 31 Dez, 2010 |
Exibir
|
Download
|
Balanços
| Conta |
2T2025 |
1T2025 |
4T2024 |
3T2024 |
2T2024 |
1T2024 |
4T2023 |
3T2023 |
2T2023 |
1T2023 |
4T2022 |
3T2022 |
2T2022 |
1T2022 |
4T2021 |
3T2021 |
2T2021 |
1T2021 |
4T2020 |
3T2020 |
2T2020 |
1T2020 |
4T2019 |
3T2019 |
2T2019 |
1T2019 |
4T2018 |
3T2018 |
2T2018 |
1T2018 |
4T2017 |
3T2017 |
2T2017 |
1T2017 |
4T2016 |
3T2016 |
2T2016 |
1T2016 |
4T2015 |
3T2015 |
2T2015 |
1T2015 |
4T2014 |
3T2014 |
2T2014 |
1T2014 |
4T2013 |
3T2013 |
2T2013 |
1T2013 |
4T2012 |
3T2012 |
2T2012 |
1T2012 |
4T2011 |
3T2011 |
2T2011 |
1T2011 |
4T2010 |
4T2009 |
| Ativo total |
16,58 B
|
15,94 B
|
15,51 B
|
15,36 B
|
14,32 B
|
14,15 B
|
14,19 B
|
14,02 B
|
13,51 B
|
13,55 B
|
13,19 B
|
12,47 B
|
12,49 B
|
12,31 B
|
12,72 B
|
12,72 B
|
11,90 B
|
11,86 B
|
11,77 B
|
12,04 B
|
11,86 B
|
11,70 B
|
11,53 B
|
11,46 B
|
11,39 B
|
11,24 B
|
11,18 B
|
11,09 B
|
10,71 B
|
11,02 B
|
10,81 B
|
10,98 B
|
10,93 B
|
10,94 B
|
10,95 B
|
10,98 B
|
10,75 B
|
10,74 B
|
10,93 B
|
10,88 B
|
10,42 B
|
10,26 B
|
10,16 B
|
9,80 B
|
9,63 B
|
9,44 B
|
9,39 B
|
9,29 B
|
9,27 B
|
9,20 B
|
9,09 B
|
8,95 B
|
8,85 B
|
8,82 B
|
8,27 B
|
7,92 B
|
7,65 B
|
7,51 B
|
7,28 B
|
6,99 B
|
| Ativo circulante |
2,68 B
|
2,42 B
|
2,41 B
|
2,61 B
|
2,10 B
|
2,32 B
|
2,54 B
|
2,72 B
|
2,42 B
|
2,68 B
|
2,45 B
|
1,87 B
|
2,14 B
|
2,14 B
|
2,56 B
|
2,80 B
|
2,13 B
|
2,14 B
|
2,00 B
|
2,31 B
|
2,17 B
|
2,03 B
|
1,84 B
|
1,91 B
|
1,91 B
|
1,87 B
|
1,86 B
|
1,85 B
|
1,53 B
|
1,90 B
|
1,70 B
|
1,89 B
|
1,79 B
|
1,77 B
|
1,72 B
|
1,70 B
|
1,47 B
|
1,38 B
|
1,51 B
|
1,57 B
|
1,24 B
|
1,13 B
|
1,19 B
|
991,82 M
|
1,09 B
|
1,04 B
|
1,10 B
|
1,08 B
|
1,21 B
|
1,30 B
|
1,25 B
|
1,32 B
|
1,26 B
|
1,33 B
|
826,32 M
|
904,21 M
|
737,01 M
|
701,81 M
|
661,16 M
|
930,96 M
|
| Caixa e eq. de caixa |
909,03 M
|
539,68 M
|
642,08 M
|
886,59 M
|
314,09 M
|
783,60 M
|
1,03 B
|
1,25 B
|
766,93 M
|
1,07 B
|
1,12 B
|
405,95 M
|
789,34 M
|
820,11 M
|
1,31 B
|
1,46 B
|
881,51 M
|
941,24 M
|
805,62 M
|
1,10 B
|
925,94 M
|
713,53 M
|
524,15 M
|
494,25 M
|
469,07 M
|
420,36 M
|
313,37 M
|
426,71 M
|
209,43 M
|
593,88 M
|
420,86 M
|
625,31 M
|
605,33 M
|
604,11 M
|
638,74 M
|
648,22 M
|
436,05 M
|
420,07 M
|
581,85 M
|
672,95 M
|
338,01 M
|
278,02 M
|
331,04 M
|
142,84 M
|
234,81 M
|
197,38 M
|
261,94 M
|
302,75 M
|
424,99 M
|
509,84 M
|
497,70 M
|
538,53 M
|
519,36 M
|
708,52 M
|
242,37 M
|
311,79 M
|
151,06 M
|
147,95 M
|
77,65 M
|
34,94 M
|
| Aplicações financeiras |
123,93 M
|
164,90 M
|
177,97 M
|
204,24 M
|
230,47 M
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
161,35 M
|
50,28 M
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
222,91 M
|
| Contas a receber |
1,37 B
|
1,42 B
|
1,29 B
|
1,31 B
|
1,32 B
|
1,31 B
|
1,28 B
|
1,25 B
|
1,21 B
|
1,23 B
|
1,05 B
|
1,05 B
|
1,02 B
|
1,02 B
|
1,00 B
|
1,07 B
|
1,07 B
|
1,05 B
|
1,05 B
|
1,06 B
|
1,09 B
|
1,18 B
|
1,19 B
|
1,33 B
|
1,36 B
|
1,38 B
|
1,16 B
|
1,31 B
|
1,26 B
|
1,25 B
|
1,22 B
|
1,20 B
|
1,13 B
|
1,12 B
|
1,03 B
|
993,46 M
|
972,76 M
|
901,04 M
|
871,10 M
|
830,29 M
|
824,54 M
|
778,60 M
|
787,14 M
|
779,98 M
|
781,54 M
|
778,96 M
|
775,73 M
|
708,06 M
|
729,76 M
|
737,50 M
|
693,28 M
|
728,63 M
|
689,74 M
|
570,39 M
|
530,22 M
|
545,38 M
|
541,52 M
|
512,24 M
|
540,87 M
|
629,28 M
|
| Estoques |
103,67 M
|
105,75 M
|
104,85 M
|
106,42 M
|
108,73 M
|
108,31 M
|
111,82 M
|
117,68 M
|
125,02 M
|
127,68 M
|
116,39 M
|
114,39 M
|
112,58 M
|
99,05 M
|
87,35 M
|
81,53 M
|
74,00 M
|
68,38 M
|
64,92 M
|
67,06 M
|
64,94 M
|
64,91 M
|
59,12 M
|
56,17 M
|
55,36 M
|
51,90 M
|
48,36 M
|
42,56 M
|
43,90 M
|
44,54 M
|
44,89 M
|
43,39 M
|
41,52 M
|
40,54 M
|
40,90 M
|
44,35 M
|
47,19 M
|
48,40 M
|
48,46 M
|
46,99 M
|
44,93 M
|
44,40 M
|
43,91 M
|
40,03 M
|
40,87 M
|
37,89 M
|
37,17 M
|
35,52 M
|
33,86 M
|
34,39 M
|
35,19 M
|
33,84 M
|
33,29 M
|
34,56 M
|
31,96 M
|
31,16 M
|
31,11 M
|
30,30 M
|
28,85 M
|
30,25 M
|
| Ativos biológicos |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
| Ativo não circulante |
13,90 B
|
13,51 B
|
13,11 B
|
12,75 B
|
12,22 B
|
11,82 B
|
11,65 B
|
11,30 B
|
11,09 B
|
10,87 B
|
10,74 B
|
10,60 B
|
10,34 B
|
10,18 B
|
10,16 B
|
9,92 B
|
9,77 B
|
9,72 B
|
9,77 B
|
9,72 B
|
9,69 B
|
9,67 B
|
9,69 B
|
9,55 B
|
9,48 B
|
9,37 B
|
9,32 B
|
9,25 B
|
9,18 B
|
9,12 B
|
9,11 B
|
9,09 B
|
9,13 B
|
9,17 B
|
9,22 B
|
9,28 B
|
9,28 B
|
9,36 B
|
9,42 B
|
9,30 B
|
9,18 B
|
9,13 B
|
8,97 B
|
8,80 B
|
8,54 B
|
8,40 B
|
8,29 B
|
8,21 B
|
8,05 B
|
7,90 B
|
7,84 B
|
7,63 B
|
7,59 B
|
7,48 B
|
7,44 B
|
7,02 B
|
6,91 B
|
6,81 B
|
6,62 B
|
6,06 B
|
| Investimentos |
0
|
0
|
0
|
260,00 Mil
|
260,00 Mil
|
260,00 Mil
|
260,00 Mil
|
260,00 Mil
|
260,00 Mil
|
260,00 Mil
|
260,00 Mil
|
260,00 Mil
|
260,00 Mil
|
260,00 Mil
|
260,00 Mil
|
260,00 Mil
|
260,00 Mil
|
260,00 Mil
|
260,00 Mil
|
260,00 Mil
|
260,00 Mil
|
260,00 Mil
|
260,00 Mil
|
260,00 Mil
|
260,00 Mil
|
260,00 Mil
|
260,00 Mil
|
260,00 Mil
|
260,00 Mil
|
260,00 Mil
|
260,00 Mil
|
260,00 Mil
|
260,00 Mil
|
260,00 Mil
|
260,00 Mil
|
260,00 Mil
|
260,00 Mil
|
260,00 Mil
|
260,00 Mil
|
260,00 Mil
|
260,00 Mil
|
260,00 Mil
|
260,00 Mil
|
260,00 Mil
|
260,00 Mil
|
260,00 Mil
|
260,00 Mil
|
260,00 Mil
|
260,00 Mil
|
260,00 Mil
|
260,00 Mil
|
22,06 M
|
22,06 M
|
22,06 M
|
22,06 M
|
22,06 M
|
22,06 M
|
22,06 M
|
260,00 Mil
|
260,00 Mil
|
| Imobilizado |
1,74 B
|
1,76 B
|
1,74 B
|
1,74 B
|
1,75 B
|
1,75 B
|
1,77 B
|
1,45 B
|
1,44 B
|
1,45 B
|
1,47 B
|
1,42 B
|
1,43 B
|
1,45 B
|
1,47 B
|
1,49 B
|
1,51 B
|
1,54 B
|
1,52 B
|
1,52 B
|
1,54 B
|
1,56 B
|
1,59 B
|
1,66 B
|
1,63 B
|
1,65 B
|
1,68 B
|
1,69 B
|
1,71 B
|
1,74 B
|
1,77 B
|
1,79 B
|
1,75 B
|
133,74 M
|
137,92 M
|
140,59 M
|
148,58 M
|
157,54 M
|
165,52 M
|
174,31 M
|
182,22 M
|
207,73 M
|
213,04 M
|
217,24 M
|
221,10 M
|
227,39 M
|
226,79 M
|
226,54 M
|
210,68 M
|
197,03 M
|
198,62 M
|
204,61 M
|
200,08 M
|
185,92 M
|
185,70 M
|
133,07 M
|
129,46 M
|
134,33 M
|
137,69 M
|
121,03 M
|
| Intangível |
6,90 B
|
6,85 B
|
6,26 B
|
6,21 B
|
6,11 B
|
5,78 B
|
5,68 B
|
5,65 B
|
5,64 B
|
5,64 B
|
5,62 B
|
5,52 B
|
5,57 B
|
5,61 B
|
5,69 B
|
5,70 B
|
5,76 B
|
5,84 B
|
5,96 B
|
5,57 B
|
5,51 B
|
5,56 B
|
5,55 B
|
5,29 B
|
5,26 B
|
5,18 B
|
5,22 B
|
6,32 B
|
6,22 B
|
6,18 B
|
6,14 B
|
6,10 B
|
6,11 B
|
7,77 B
|
7,83 B
|
7,89 B
|
7,91 B
|
7,94 B
|
7,98 B
|
7,85 B
|
7,75 B
|
7,68 B
|
7,56 B
|
7,37 B
|
7,12 B
|
6,98 B
|
6,90 B
|
6,78 B
|
6,62 B
|
6,52 B
|
6,46 B
|
6,29 B
|
6,23 B
|
6,14 B
|
6,06 B
|
5,97 B
|
5,87 B
|
5,79 B
|
5,68 B
|
4,97 B
|
| Passivo total |
16,58 B
|
15,94 B
|
15,51 B
|
15,36 B
|
14,32 B
|
14,15 B
|
14,19 B
|
14,02 B
|
13,51 B
|
13,55 B
|
13,19 B
|
12,47 B
|
12,49 B
|
12,31 B
|
12,72 B
|
12,72 B
|
11,90 B
|
11,86 B
|
11,77 B
|
12,04 B
|
11,86 B
|
11,70 B
|
11,53 B
|
11,46 B
|
11,39 B
|
11,24 B
|
11,18 B
|
11,09 B
|
10,71 B
|
11,02 B
|
10,81 B
|
10,98 B
|
10,93 B
|
10,94 B
|
10,95 B
|
10,98 B
|
10,75 B
|
10,74 B
|
10,93 B
|
10,88 B
|
10,42 B
|
10,26 B
|
10,16 B
|
9,80 B
|
9,63 B
|
9,44 B
|
9,39 B
|
9,29 B
|
9,27 B
|
9,20 B
|
9,09 B
|
8,95 B
|
8,85 B
|
8,82 B
|
8,27 B
|
7,92 B
|
7,65 B
|
7,51 B
|
7,28 B
|
6,99 B
|
| Passivo circulante |
1,71 B
|
1,98 B
|
1,67 B
|
1,50 B
|
1,85 B
|
1,92 B
|
2,01 B
|
1,71 B
|
2,02 B
|
2,07 B
|
1,94 B
|
1,87 B
|
1,76 B
|
1,62 B
|
1,91 B
|
2,02 B
|
1,57 B
|
1,71 B
|
1,39 B
|
1,47 B
|
1,22 B
|
1,15 B
|
1,12 B
|
1,17 B
|
1,17 B
|
1,31 B
|
1,34 B
|
1,33 B
|
1,41 B
|
1,30 B
|
1,26 B
|
1,29 B
|
1,22 B
|
1,19 B
|
1,13 B
|
1,07 B
|
1,02 B
|
1,00 B
|
1,09 B
|
1,11 B
|
1,08 B
|
1,03 B
|
1,02 B
|
940,04 M
|
944,80 M
|
949,35 M
|
930,84 M
|
990,88 M
|
990,32 M
|
980,14 M
|
863,64 M
|
898,57 M
|
1,03 B
|
1,06 B
|
972,25 M
|
1,01 B
|
807,45 M
|
750,43 M
|
692,86 M
|
624,51 M
|
| Fornecedores |
353,27 M
|
355,04 M
|
358,87 M
|
343,20 M
|
345,22 M
|
310,51 M
|
388,28 M
|
335,16 M
|
311,82 M
|
294,68 M
|
298,60 M
|
268,39 M
|
283,93 M
|
244,84 M
|
307,97 M
|
237,39 M
|
220,02 M
|
181,81 M
|
213,29 M
|
207,27 M
|
187,08 M
|
161,09 M
|
181,82 M
|
182,78 M
|
183,82 M
|
190,71 M
|
217,66 M
|
219,80 M
|
200,21 M
|
178,12 M
|
199,48 M
|
177,46 M
|
145,60 M
|
149,68 M
|
154,41 M
|
131,87 M
|
115,64 M
|
129,04 M
|
151,73 M
|
129,62 M
|
111,89 M
|
114,51 M
|
128,47 M
|
148,21 M
|
152,81 M
|
135,77 M
|
156,10 M
|
162,50 M
|
179,11 M
|
144,67 M
|
172,44 M
|
154,10 M
|
139,02 M
|
124,47 M
|
111,49 M
|
123,22 M
|
115,16 M
|
126,06 M
|
122,33 M
|
96,68 M
|
| Empréstimos e financ. |
734,93 M
|
715,65 M
|
707,78 M
|
659,37 M
|
647,91 M
|
637,30 M
|
681,66 M
|
684,51 M
|
854,07 M
|
827,13 M
|
940,87 M
|
891,80 M
|
908,41 M
|
835,14 M
|
800,14 M
|
728,83 M
|
689,94 M
|
836,37 M
|
595,76 M
|
570,18 M
|
329,71 M
|
390,07 M
|
384,94 M
|
383,34 M
|
417,14 M
|
545,02 M
|
615,73 M
|
589,40 M
|
741,01 M
|
603,48 M
|
598,29 M
|
585,71 M
|
582,35 M
|
548,06 M
|
512,40 M
|
471,68 M
|
485,74 M
|
479,92 M
|
490,14 M
|
641,24 M
|
641,74 M
|
627,73 M
|
608,79 M
|
429,50 M
|
438,80 M
|
459,86 M
|
471,93 M
|
474,75 M
|
445,81 M
|
427,55 M
|
363,00 M
|
340,47 M
|
498,56 M
|
560,59 M
|
543,68 M
|
520,79 M
|
347,98 M
|
265,50 M
|
247,33 M
|
201,18 M
|
| Passivo não circulante |
6,45 B
|
5,66 B
|
5,79 B
|
5,99 B
|
4,84 B
|
4,47 B
|
4,60 B
|
4,41 B
|
3,91 B
|
4,02 B
|
4,00 B
|
3,41 B
|
3,70 B
|
3,81 B
|
4,05 B
|
4,05 B
|
3,53 B
|
3,54 B
|
3,93 B
|
3,42 B
|
3,67 B
|
3,69 B
|
3,67 B
|
3,68 B
|
3,75 B
|
3,57 B
|
3,61 B
|
3,58 B
|
3,19 B
|
3,40 B
|
3,31 B
|
3,44 B
|
3,57 B
|
3,70 B
|
3,88 B
|
4,04 B
|
3,95 B
|
4,03 B
|
4,20 B
|
4,10 B
|
3,74 B
|
3,69 B
|
3,60 B
|
3,33 B
|
3,22 B
|
3,07 B
|
3,12 B
|
3,16 B
|
3,22 B
|
3,21 B
|
3,29 B
|
3,14 B
|
3,01 B
|
3,14 B
|
2,76 B
|
2,45 B
|
2,46 B
|
2,45 B
|
2,37 B
|
2,59 B
|
| Emprést. de longo prazo |
6,08 B
|
5,27 B
|
5,41 B
|
5,50 B
|
4,34 B
|
3,96 B
|
4,06 B
|
3,91 B
|
3,14 B
|
3,24 B
|
3,20 B
|
2,54 B
|
2,81 B
|
2,91 B
|
3,19 B
|
3,26 B
|
2,77 B
|
2,78 B
|
3,19 B
|
2,76 B
|
2,96 B
|
2,96 B
|
2,93 B
|
2,98 B
|
3,05 B
|
2,89 B
|
2,93 B
|
2,91 B
|
2,48 B
|
2,67 B
|
2,54 B
|
2,60 B
|
2,70 B
|
2,78 B
|
2,92 B
|
3,00 B
|
2,93 B
|
3,03 B
|
3,10 B
|
3,10 B
|
2,75 B
|
2,81 B
|
2,83 B
|
2,73 B
|
2,78 B
|
2,63 B
|
2,69 B
|
2,55 B
|
2,63 B
|
2,60 B
|
2,70 B
|
2,68 B
|
2,55 B
|
2,65 B
|
2,27 B
|
1,92 B
|
1,90 B
|
1,88 B
|
1,86 B
|
1,71 B
|
| Patrimônio líquido |
8,42 B
|
8,30 B
|
8,05 B
|
7,87 B
|
7,63 B
|
7,75 B
|
7,57 B
|
7,89 B
|
7,58 B
|
7,46 B
|
7,25 B
|
7,19 B
|
7,02 B
|
6,89 B
|
6,76 B
|
6,65 B
|
6,80 B
|
6,61 B
|
6,46 B
|
7,15 B
|
6,97 B
|
6,86 B
|
6,74 B
|
6,61 B
|
6,47 B
|
6,36 B
|
6,23 B
|
6,18 B
|
6,11 B
|
6,33 B
|
6,24 B
|
6,24 B
|
6,13 B
|
6,05 B
|
5,94 B
|
5,87 B
|
5,78 B
|
5,71 B
|
5,65 B
|
5,67 B
|
5,60 B
|
5,54 B
|
5,54 B
|
5,52 B
|
5,46 B
|
5,42 B
|
5,34 B
|
5,14 B
|
5,05 B
|
5,01 B
|
4,93 B
|
4,91 B
|
4,82 B
|
4,62 B
|
4,53 B
|
4,46 B
|
4,38 B
|
4,31 B
|
4,22 B
|
3,78 B
|
| Aos não controladores |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
Resultados
| Conta |
2T2025 (TTM) |
2024 |
2023 |
2022 |
2021 |
2020 |
2019 |
2018 |
2017 |
2016 |
2015 |
2014 |
2013 |
2012 |
2011 |
2010 |
2009 |
| Receita líquida |
8,09 B
|
7,88 B
|
7,40 B
|
6,18 B
|
5,89 B
|
5,34 B
|
5,16 B
|
4,74 B
|
4,33 B
|
4,03 B
|
3,83 B
|
4,13 B
|
3,73 B
|
3,45 B
|
3,22 B
|
3,24 B
|
3,27 B
|
| Custos |
-4,65 B
|
-4,50 B
|
-4,34 B
|
-3,86 B
|
-3,75 B
|
-2,94 B
|
-3,00 B
|
-2,89 B
|
-2,49 B
|
-2,48 B
|
-2,70 B
|
-2,72 B
|
-2,34 B
|
-2,10 B
|
-1,92 B
|
-2,04 B
|
-2,11 B
|
| Lucro bruto |
3,45 B
|
3,37 B
|
3,06 B
|
2,32 B
|
2,15 B
|
2,40 B
|
2,16 B
|
1,85 B
|
1,84 B
|
1,55 B
|
1,14 B
|
1,41 B
|
1,39 B
|
1,35 B
|
1,30 B
|
1,19 B
|
1,16 B
|
| Despesas operacionais |
-1,45 B
|
-1,38 B
|
-1,27 B
|
-1,06 B
|
-1,30 B
|
-1,12 B
|
-1,00 B
|
-927,15 M
|
-878,69 M
|
-749,15 M
|
-821,32 M
|
-788,36 M
|
-665,20 M
|
-588,03 M
|
-565,69 M
|
-245,04 M
|
-509,52 M
|
| EBIT |
1,99 B
|
1,99 B
|
1,79 B
|
1,25 B
|
846,76 M
|
1,28 B
|
1,16 B
|
922,46 M
|
956,71 M
|
799,33 M
|
314,94 M
|
619,80 M
|
726,28 M
|
763,10 M
|
735,83 M
|
949,65 M
|
651,85 M
|
| Resultado financeiro |
-280,68 M
|
-321,54 M
|
-2,92 M
|
-206,38 M
|
-192,31 M
|
-175,07 M
|
-133,08 M
|
-190,58 M
|
-198,01 M
|
-198,83 M
|
-342,92 M
|
-187,16 M
|
-160,06 M
|
-123,70 M
|
-95,89 M
|
-39,16 M
|
12,49 M
|
| Antes dos impostos |
1,71 B
|
1,67 B
|
1,79 B
|
1,05 B
|
654,45 M
|
1,11 B
|
1,02 B
|
731,87 M
|
758,70 M
|
600,50 M
|
-27,98 M
|
432,64 M
|
566,22 M
|
639,40 M
|
639,94 M
|
910,49 M
|
664,34 M
|
| Imposto |
-354,97 M
|
-356,09 M
|
-406,93 M
|
-202,59 M
|
-116,86 M
|
-288,80 M
|
-267,93 M
|
-153,17 M
|
-198,26 M
|
-166,34 M
|
16,39 M
|
-114,50 M
|
-146,43 M
|
-157,68 M
|
-175,43 M
|
-240,71 M
|
-145,10 M
|
| Op. continuadas |
1,36 B
|
1,32 B
|
1,38 B
|
843,36 M
|
537,59 M
|
816,48 M
|
754,37 M
|
578,70 M
|
560,44 M
|
434,16 M
|
-11,59 M
|
318,14 M
|
419,80 M
|
481,72 M
|
464,51 M
|
669,78 M
|
519,24 M
|
| Op. descontinuadas |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
| Lucro líquido |
1,36 B
|
1,32 B
|
1,38 B
|
843,36 M
|
537,59 M
|
816,48 M
|
754,37 M
|
578,70 M
|
560,44 M
|
434,16 M
|
-11,59 M
|
318,14 M
|
419,80 M
|
481,72 M
|
464,51 M
|
669,78 M
|
519,24 M
|
| Dos controladores |
1,36 B
|
1,32 B
|
1,38 B
|
843,36 M
|
537,59 M
|
816,48 M
|
754,37 M
|
578,70 M
|
560,44 M
|
434,16 M
|
-11,59 M
|
318,14 M
|
419,80 M
|
481,72 M
|
464,51 M
|
669,78 M
|
519,24 M
|
| Dos não controladores |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
| Conta |
2T2025 |
1T2025 |
4T2024 |
3T2024 |
2T2024 |
1T2024 |
4T2023 |
3T2023 |
2T2023 |
1T2023 |
4T2022 |
3T2022 |
2T2022 |
1T2022 |
4T2021 |
3T2021 |
2T2021 |
1T2021 |
4T2020 |
3T2020 |
2T2020 |
1T2020 |
4T2019 |
3T2019 |
2T2019 |
1T2019 |
4T2018 |
3T2018 |
2T2018 |
1T2018 |
4T2017 |
3T2017 |
2T2017 |
1T2017 |
4T2016 |
3T2016 |
2T2016 |
1T2016 |
4T2015 |
3T2015 |
2T2015 |
1T2015 |
4T2014 |
3T2014 |
2T2014 |
1T2014 |
4T2013 |
3T2013 |
2T2013 |
1T2013 |
4T2012 |
3T2012 |
2T2012 |
1T2012 |
4T2011 |
3T2011 |
2T2011 |
1T2011 |
4T2010 |
3T2010 |
2T2010 |
1T2010 |
| Receita líquida |
1,98 B
|
2,06 B
|
2,01 B
|
2,05 B
|
1,96 B
|
1,86 B
|
2,00 B
|
1,88 B
|
1,80 B
|
1,73 B
|
1,59 B
|
1,62 B
|
1,53 B
|
1,43 B
|
1,56 B
|
1,51 B
|
1,45 B
|
1,38 B
|
1,45 B
|
1,36 B
|
1,26 B
|
1,28 B
|
1,40 B
|
1,33 B
|
1,21 B
|
1,21 B
|
1,25 B
|
1,20 B
|
1,16 B
|
1,13 B
|
1,18 B
|
1,11 B
|
995,14 M
|
1,05 B
|
1,00 B
|
1,04 B
|
971,27 M
|
1,01 B
|
1,01 B
|
999,51 M
|
924,39 M
|
905,31 M
|
1,03 B
|
1,17 B
|
973,83 M
|
953,36 M
|
978,70 M
|
974,37 M
|
917,28 M
|
863,05 M
|
923,29 M
|
873,78 M
|
833,26 M
|
817,85 M
|
835,64 M
|
828,48 M
|
781,90 M
|
778,91 M
|
831,40 M
|
853,26 M
|
821,24 M
|
732,18 M
|
| Custos |
-1,15 B
|
-1,12 B
|
-1,20 B
|
-1,18 B
|
-1,10 B
|
-1,03 B
|
-1,14 B
|
-1,11 B
|
-1,14 B
|
-948,09 M
|
-983,45 M
|
-1,01 B
|
-957,51 M
|
-913,78 M
|
-1,10 B
|
-1,03 B
|
-849,97 M
|
-769,48 M
|
-781,42 M
|
-738,16 M
|
-712,68 M
|
-706,97 M
|
-801,71 M
|
-767,93 M
|
-732,70 M
|
-698,56 M
|
-757,76 M
|
-780,07 M
|
-705,68 M
|
-644,16 M
|
-698,41 M
|
-679,62 M
|
-531,51 M
|
-581,46 M
|
-584,02 M
|
-584,90 M
|
-653,86 M
|
-661,61 M
|
-712,29 M
|
-691,44 M
|
-669,95 M
|
-624,53 M
|
-702,64 M
|
-812,13 M
|
-629,81 M
|
-578,71 M
|
-621,76 M
|
-629,87 M
|
-583,37 M
|
-506,92 M
|
-574,25 M
|
-515,79 M
|
-527,09 M
|
-479,92 M
|
-520,26 M
|
-482,39 M
|
-462,26 M
|
-458,51 M
|
-546,52 M
|
-531,30 M
|
-530,28 M
|
-435,27 M
|
| Lucro bruto |
829,98 M
|
940,01 M
|
810,81 M
|
866,96 M
|
859,06 M
|
836,81 M
|
852,76 M
|
765,33 M
|
660,32 M
|
783,54 M
|
604,72 M
|
615,16 M
|
576,14 M
|
519,50 M
|
457,48 M
|
483,44 M
|
599,07 M
|
609,23 M
|
663,73 M
|
622,72 M
|
544,30 M
|
573,36 M
|
600,29 M
|
565,56 M
|
477,01 M
|
513,46 M
|
490,05 M
|
421,51 M
|
450,75 M
|
487,30 M
|
476,61 M
|
429,54 M
|
463,63 M
|
465,63 M
|
419,80 M
|
458,73 M
|
317,41 M
|
352,53 M
|
292,97 M
|
308,07 M
|
254,44 M
|
280,78 M
|
328,57 M
|
360,91 M
|
344,02 M
|
374,65 M
|
356,94 M
|
344,50 M
|
333,91 M
|
356,13 M
|
349,04 M
|
358,00 M
|
306,16 M
|
337,93 M
|
315,38 M
|
346,09 M
|
319,64 M
|
320,40 M
|
284,88 M
|
321,95 M
|
290,95 M
|
296,91 M
|
| Despesas operacionais |
-383,27 M
|
-346,23 M
|
-379,84 M
|
-344,63 M
|
-327,14 M
|
-327,49 M
|
-372,46 M
|
-272,45 M
|
-335,02 M
|
-292,82 M
|
-261,66 M
|
-281,27 M
|
-261,63 M
|
-258,61 M
|
-347,98 M
|
-419,04 M
|
-278,21 M
|
-257,24 M
|
-282,22 M
|
-257,38 M
|
-326,03 M
|
-258,12 M
|
-243,41 M
|
-261,12 M
|
-279,95 M
|
-216,46 M
|
-234,64 M
|
-216,05 M
|
-247,96 M
|
-228,50 M
|
-219,07 M
|
-188,87 M
|
-260,63 M
|
-210,12 M
|
-180,31 M
|
-253,35 M
|
-138,40 M
|
-177,09 M
|
-291,03 M
|
-158,05 M
|
-190,40 M
|
-181,84 M
|
-239,80 M
|
-178,98 M
|
-190,72 M
|
-178,86 M
|
-172,07 M
|
-149,98 M
|
-181,32 M
|
-161,83 M
|
-152,63 M
|
-169,20 M
|
-125,86 M
|
-140,33 M
|
-160,97 M
|
-152,81 M
|
-144,47 M
|
-107,43 M
|
169,23 M
|
-141,77 M
|
-141,46 M
|
-131,05 M
|
| EBIT |
446,71 M
|
593,78 M
|
430,97 M
|
522,33 M
|
531,91 M
|
509,32 M
|
480,30 M
|
492,87 M
|
325,30 M
|
490,72 M
|
343,06 M
|
333,89 M
|
314,50 M
|
260,89 M
|
109,50 M
|
64,40 M
|
320,86 M
|
352,00 M
|
381,50 M
|
365,34 M
|
218,27 M
|
315,24 M
|
356,88 M
|
304,44 M
|
197,06 M
|
297,00 M
|
255,41 M
|
205,46 M
|
202,79 M
|
258,80 M
|
257,54 M
|
240,67 M
|
203,00 M
|
255,51 M
|
239,50 M
|
205,38 M
|
179,01 M
|
175,44 M
|
1,95 M
|
150,01 M
|
64,04 M
|
98,94 M
|
88,77 M
|
181,93 M
|
153,31 M
|
195,79 M
|
184,86 M
|
194,52 M
|
152,59 M
|
194,30 M
|
196,41 M
|
188,79 M
|
180,30 M
|
197,60 M
|
154,41 M
|
193,28 M
|
175,16 M
|
212,97 M
|
454,11 M
|
180,19 M
|
149,49 M
|
165,86 M
|
| Resultado financeiro |
-102,39 M
|
-21,17 M
|
-107,80 M
|
-49,33 M
|
-117,14 M
|
-47,27 M
|
-20,46 M
|
92,28 M
|
-20,54 M
|
-54,20 M
|
-75,86 M
|
-30,24 M
|
-78,68 M
|
-21,60 M
|
-58,79 M
|
-89,60 M
|
3,56 M
|
-47,47 M
|
-25,13 M
|
-37,62 M
|
-19,87 M
|
-92,46 M
|
-22,23 M
|
-38,99 M
|
-30,58 M
|
-41,29 M
|
-34,54 M
|
-41,38 M
|
-63,92 M
|
-50,74 M
|
-55,52 M
|
-35,20 M
|
-57,22 M
|
-50,06 M
|
-50,04 M
|
-57,47 M
|
-24,51 M
|
-66,81 M
|
-49,98 M
|
-141,98 M
|
-69,25 M
|
-81,70 M
|
-51,02 M
|
-47,65 M
|
-43,99 M
|
-44,50 M
|
-48,43 M
|
-30,62 M
|
-43,58 M
|
-37,43 M
|
-32,20 M
|
-23,68 M
|
-36,60 M
|
-31,22 M
|
-33,93 M
|
-25,08 M
|
-16,39 M
|
-20,49 M
|
-22,90 M
|
-7,22 M
|
1,09 M
|
-10,13 M
|
| Antes dos impostos |
344,32 M
|
572,61 M
|
323,18 M
|
473,00 M
|
414,77 M
|
462,05 M
|
459,83 M
|
585,15 M
|
304,76 M
|
436,53 M
|
267,20 M
|
303,65 M
|
235,82 M
|
239,28 M
|
50,70 M
|
-25,20 M
|
324,42 M
|
304,52 M
|
356,38 M
|
327,73 M
|
198,40 M
|
222,78 M
|
334,66 M
|
265,46 M
|
166,47 M
|
255,72 M
|
220,87 M
|
164,08 M
|
138,86 M
|
208,06 M
|
202,01 M
|
205,47 M
|
145,78 M
|
205,44 M
|
189,46 M
|
147,91 M
|
154,50 M
|
108,63 M
|
-48,04 M
|
8,03 M
|
-5,22 M
|
17,24 M
|
37,76 M
|
134,28 M
|
109,31 M
|
151,29 M
|
136,44 M
|
163,90 M
|
109,01 M
|
156,87 M
|
164,20 M
|
165,11 M
|
143,70 M
|
166,38 M
|
120,48 M
|
168,20 M
|
158,77 M
|
192,49 M
|
431,21 M
|
172,97 M
|
150,58 M
|
155,73 M
|
| Imposto |
-54,88 M
|
-144,10 M
|
-51,25 M
|
-104,74 M
|
-89,60 M
|
-110,50 M
|
-104,58 M
|
-148,04 M
|
-55,48 M
|
-98,82 M
|
1,08 M
|
-76,48 M
|
-55,44 M
|
-71,76 M
|
13,60 M
|
41,57 M
|
-87,29 M
|
-84,74 M
|
-87,62 M
|
-87,18 M
|
-52,05 M
|
-61,94 M
|
-79,37 M
|
-72,16 M
|
-47,41 M
|
-68,98 M
|
-42,87 M
|
-37,77 M
|
-28,71 M
|
-43,83 M
|
-51,22 M
|
-55,72 M
|
-34,89 M
|
-56,43 M
|
-57,71 M
|
-38,25 M
|
-51,56 M
|
-18,82 M
|
7,27 M
|
910,00 Mil
|
9,00 M
|
-794,00 Mil
|
-16,21 M
|
-36,22 M
|
-27,39 M
|
-34,68 M
|
-35,07 M
|
-38,07 M
|
-32,79 M
|
-40,50 M
|
-39,39 M
|
-38,35 M
|
-36,55 M
|
-43,37 M
|
-16,44 M
|
-49,68 M
|
-45,45 M
|
-63,86 M
|
-109,12 M
|
-56,23 M
|
-31,97 M
|
-43,40 M
|
| Op. continuadas |
289,44 M
|
428,51 M
|
271,93 M
|
368,27 M
|
325,17 M
|
351,55 M
|
355,25 M
|
437,11 M
|
249,28 M
|
337,71 M
|
268,28 M
|
227,17 M
|
180,39 M
|
167,52 M
|
64,30 M
|
16,37 M
|
237,13 M
|
219,79 M
|
268,75 M
|
240,54 M
|
146,34 M
|
160,84 M
|
255,29 M
|
193,29 M
|
119,06 M
|
186,74 M
|
178,00 M
|
126,31 M
|
110,15 M
|
164,23 M
|
150,79 M
|
149,75 M
|
110,89 M
|
149,01 M
|
131,75 M
|
109,66 M
|
102,94 M
|
89,81 M
|
-40,77 M
|
8,94 M
|
3,79 M
|
16,45 M
|
21,54 M
|
98,06 M
|
81,92 M
|
116,61 M
|
101,37 M
|
125,83 M
|
76,22 M
|
116,37 M
|
124,81 M
|
126,76 M
|
107,15 M
|
123,01 M
|
104,05 M
|
118,52 M
|
113,31 M
|
128,63 M
|
322,10 M
|
116,73 M
|
118,61 M
|
112,33 M
|
| Op. descontinuadas |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
| Lucro líquido |
289,44 M
|
428,51 M
|
271,93 M
|
368,27 M
|
325,17 M
|
351,55 M
|
355,25 M
|
437,11 M
|
249,28 M
|
337,71 M
|
268,28 M
|
227,17 M
|
180,39 M
|
167,52 M
|
64,30 M
|
16,37 M
|
237,13 M
|
219,79 M
|
268,75 M
|
240,54 M
|
146,34 M
|
160,84 M
|
255,29 M
|
193,29 M
|
119,06 M
|
186,74 M
|
178,00 M
|
126,31 M
|
110,15 M
|
164,23 M
|
150,79 M
|
149,75 M
|
110,89 M
|
149,01 M
|
131,75 M
|
109,66 M
|
102,94 M
|
89,81 M
|
-40,77 M
|
8,94 M
|
3,79 M
|
16,45 M
|
21,54 M
|
98,06 M
|
81,92 M
|
116,61 M
|
101,37 M
|
125,83 M
|
76,22 M
|
116,37 M
|
124,81 M
|
126,76 M
|
107,15 M
|
123,01 M
|
104,05 M
|
118,52 M
|
113,31 M
|
128,63 M
|
322,10 M
|
116,73 M
|
118,61 M
|
112,33 M
|
| Dos controladores |
289,44 M
|
428,51 M
|
271,93 M
|
368,27 M
|
325,17 M
|
351,55 M
|
1,38 B
|
0
|
249,28 M
|
337,71 M
|
843,36 M
|
0
|
180,39 M
|
167,52 M
|
537,59 M
|
0
|
237,13 M
|
219,79 M
|
268,75 M
|
240,54 M
|
146,34 M
|
160,84 M
|
255,29 M
|
193,29 M
|
119,06 M
|
186,74 M
|
178,00 M
|
126,31 M
|
110,15 M
|
164,23 M
|
150,79 M
|
149,75 M
|
110,89 M
|
149,01 M
|
131,75 M
|
109,66 M
|
102,94 M
|
89,81 M
|
-40,77 M
|
8,94 M
|
3,79 M
|
16,45 M
|
21,54 M
|
98,06 M
|
81,92 M
|
116,61 M
|
101,37 M
|
125,83 M
|
76,22 M
|
116,37 M
|
124,81 M
|
126,76 M
|
107,15 M
|
123,01 M
|
104,05 M
|
118,52 M
|
113,31 M
|
128,63 M
|
322,10 M
|
116,73 M
|
118,61 M
|
112,33 M
|
| Dos não controladores |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
Fluxos de caixa
| Conta |
2024 |
2023 |
2022 |
2021 |
2020 |
2019 |
2018 |
2017 |
2016 |
2015 |
2014 |
2013 |
2012 |
2011 |
2010 |
2009 |
| Caixa líq. operac. |
2,05 B
|
1,73 B
|
1,12 B
|
1,67 B
|
1,74 B
|
1,24 B
|
913,46 M
|
1,01 B
|
780,44 M
|
725,09 M
|
841,91 M
|
664,65 M
|
669,41 M
|
909,29 M
|
1,18 B
|
552,81 M
|
| Dep. e amortização |
-801,00 M
|
-789,57 M
|
730,13 M
|
-748,65 M
|
-646,22 M
|
603,08 M
|
568,41 M
|
564,00 M
|
596,78 M
|
549,71 M
|
488,13 M
|
430,62 M
|
379,93 M
|
315,70 M
|
322,30 M
|
252,92 M
|
| Caixa líq. financ. |
-2,27 B
|
-1,57 B
|
-1,24 B
|
-901,90 M
|
-678,15 M
|
-611,35 M
|
-892,62 M
|
-603,28 M
|
-514,08 M
|
-444,12 M
|
-863,65 M
|
-796,83 M
|
-561,41 M
|
-960,63 M
|
-1,06 B
|
-949,62 M
|
| Caixa líq. invest. |
-169,67 M
|
-258,63 M
|
-65,99 M
|
-268,91 M
|
-780,26 M
|
-417,81 M
|
-128,33 M
|
-629,32 M
|
-209,47 M
|
-30,15 M
|
90,83 M
|
-103,58 M
|
147,34 M
|
216,06 M
|
-301,41 M
|
-136,37 M
|
Dividendos
Histórico de dividendos de CSMG3 →
Desdobramentos e bonificações
| Evento |
Aprovação |
Registro |
Ex |
Razão |
| Desdobramento |
20/11/2020 |
25/11/2020 |
26/11/2020 |
1:3 |