CEED4 (CEEE D)
Razão social
Companhia Estadual de Distribuição de Energia Elétrica
CNPJ
08.467.115/0001-00
Classificação setorial B3
Utilidade Pública / Energia Elétrica / Energia Elétrica
Código ISIN
BRCEEDACNPR6
Quantidade de ações
68.254.930
R$ 20,00
-20,00%
em 27 Set, 2024
Indicadores
Conta |
3T2024 (TTM) |
2023 |
2022 |
2021 |
2020 |
2019 |
2018 |
2017 |
2016 |
2015 |
2014 |
2013 |
2012 |
2011 |
2010 |
2009 |
P/L |
-2,49
|
-3,33
|
-7,69
|
-7,95
|
-2,98
|
-6,94
|
-3,38
|
-23,38
|
-4,66
|
-3,45
|
-6,68
|
-18,99
|
-24,74
|
-37,68
|
-39,26
|
4,53
|
P/VP |
-0,37
|
-0,45
|
-0,75
|
-1,18
|
-0,84
|
-1,94
|
-1,42
|
-1,65
|
-1,99
|
-3,67
|
33,81
|
8,49
|
8,16
|
6,24
|
5,35
|
4,48
|
P/EBIT |
6,86
|
4,92
|
8,05
|
79,95
|
-8,13
|
-13,47
|
-7,31
|
-52,75
|
-4,88
|
-5,88
|
-7,67
|
-14,87
|
-97,87
|
-69,81
|
-43,84
|
4,59
|
PSR |
0,27
|
0,31
|
0,46
|
0,64
|
1,36
|
2,22
|
1,00
|
0,67
|
0,89
|
0,50
|
1,04
|
1,92
|
2,49
|
3,77
|
4,20
|
5,04
|
P/Ativos |
0,19
|
0,20
|
0,30
|
0,46
|
1,28
|
1,79
|
0,81
|
0,54
|
0,71
|
0,54
|
1,00
|
1,45
|
1,56
|
2,00
|
2,03
|
2,18
|
LPA |
-8,02
|
-6,62
|
-3,90
|
-5,78
|
-23,78
|
-15,86
|
-14,49
|
-1,28
|
-7,72
|
-7,53
|
-6,52
|
-3,35
|
-3,23
|
-2,97
|
-2,85
|
28,32
|
VPA |
-53,96
|
-49,15
|
-40,21
|
-38,94
|
-84,14
|
-56,66
|
-34,47
|
-18,17
|
-18,11
|
-7,09
|
1,29
|
7,49
|
9,81
|
17,96
|
20,93
|
28,68
|
EBIT por ação |
2,92
|
4,48
|
3,73
|
0,57
|
-8,71
|
-8,17
|
-6,70
|
-0,57
|
-7,37
|
-4,42
|
-5,68
|
-4,28
|
-0,82
|
-1,60
|
-2,55
|
27,99
|
Ativo por ação |
107,85
|
112,11
|
100,21
|
98,80
|
55,56
|
61,54
|
60,79
|
56,00
|
50,70
|
48,58
|
43,40
|
43,92
|
51,17
|
56,10
|
55,25
|
59,01
|
Receita líquida por ação |
73,61
|
70,22
|
65,46
|
71,61
|
52,08
|
49,64
|
48,84
|
45,09
|
40,50
|
52,13
|
41,74
|
33,17
|
32,07
|
29,72
|
26,69
|
25,48
|
Margem bruta |
19,32%
|
21,47%
|
13,87%
|
9,93%
|
0,34%
|
-3,78%
|
-5,02%
|
-2,23%
|
-10,40%
|
-2,78%
|
1,04%
|
-1,56%
|
7,71%
|
14,09%
|
9,34%
|
10,21%
|
Margem líquida |
-10,89%
|
-9,42%
|
-5,96%
|
-8,07%
|
-45,66%
|
-31,95%
|
-29,68%
|
-2,84%
|
-19,07%
|
-14,45%
|
-15,63%
|
-10,10%
|
-10,08%
|
-10,00%
|
-10,69%
|
111,13%
|
Margem EBIT |
3,96%
|
6,37%
|
5,69%
|
0,80%
|
-16,73%
|
-16,46%
|
-13,72%
|
-1,26%
|
-18,20%
|
-8,48%
|
-13,62%
|
-12,90%
|
-2,55%
|
-5,40%
|
-9,57%
|
109,83%
|
Margem EBITDA |
6,96%
|
9,48%
|
9,37%
|
3,97%
|
-12,62%
|
-12,00%
|
-10,22%
|
2,72%
|
-13,68%
|
-6,83%
|
-11,44%
|
-10,26%
|
0,57%
|
-1,45%
|
-5,23%
|
110,40%
|
Margem operacional |
-11,87%
|
-9,42%
|
-5,96%
|
-8,69%
|
-46,03%
|
-31,76%
|
-31,21%
|
-10,85%
|
-20,54%
|
-15,60%
|
-13,65%
|
-10,24%
|
2,39%
|
-10,00%
|
-10,69%
|
111,13%
|
ROE |
14,86%
|
13,46%
|
9,70%
|
14,83%
|
28,26%
|
27,99%
|
42,06%
|
7,06%
|
42,65%
|
106,34%
|
-505,95%
|
-44,70%
|
-32,97%
|
-16,55%
|
-13,63%
|
98,74%
|
ROA |
-0,07
|
-0,06
|
-0,04
|
-0,06
|
-0,43
|
-0,26
|
-0,24
|
-0,02
|
-0,15
|
-0,16
|
-0,15
|
-0,08
|
-0,06
|
-0,05
|
-0,05
|
0,48
|
Giro do ativo |
0,68
|
0,63
|
0,65
|
0,72
|
0,94
|
0,81
|
0,80
|
0,81
|
0,80
|
1,07
|
0,96
|
0,76
|
0,63
|
0,53
|
0,48
|
0,43
|
EBITDA |
349 mi
|
454 mi
|
418 mi
|
193 mi
|
-449 mi
|
-407 mi
|
-341 mi
|
83 mi
|
-379 mi
|
-244 mi
|
-326 mi
|
-233 mi
|
12 mi
|
-30 mi
|
-96 mi
|
1.920 mi
|
Liquidez corrente |
0,92
|
1,09
|
1,15
|
1,16
|
0,51
|
0,29
|
0,41
|
0,55
|
0,45
|
0,65
|
0,70
|
0,86
|
1,72
|
1,25
|
0,45
|
0,66
|
Liquidez seca |
0,91
|
1,08
|
1,13
|
1,15
|
0,50
|
0,28
|
0,40
|
0,53
|
0,44
|
0,64
|
0,69
|
0,85
|
1,71
|
1,24
|
0,43
|
0,65
|
Liquidez imediata |
0,12
|
0,16
|
0,19
|
0,23
|
0,03
|
0,01
|
0,01
|
0,02
|
0,01
|
0,05
|
0,04
|
0,03
|
0,18
|
0,04
|
0,04
|
0,15
|
Dívida bruta |
4.767 mi
|
4.430 mi
|
3.362 mi
|
3.197 mi
|
1.295 mi
|
830 mi
|
802 mi
|
597 mi
|
460 mi
|
479 mi
|
386 mi
|
451 mi
|
572 mi
|
497 mi
|
595 mi
|
460 mi
|
Dívida líquida |
4.270 mi
|
3.110 mi
|
2.371 mi
|
2.184 mi
|
1.240 mi
|
755 mi
|
665 mi
|
459 mi
|
438 mi
|
405 mi
|
296 mi
|
-12 mi
|
-274 mi
|
443 mi
|
559 mi
|
349 mi
|
Capital de giro |
-193 mi
|
240 mi
|
322 mi
|
356 mi
|
-1.070 mi
|
-3.161 mi
|
-1.873 mi
|
-1.013 mi
|
-1.041 mi
|
-476 mi
|
-356 mi
|
-167 mi
|
756 mi
|
359 mi
|
-523 mi
|
-249 mi
|
Endividamento geral |
-299,88%
|
-328,10%
|
-349,21%
|
-353,73%
|
-166,03%
|
-208,61%
|
-276,37%
|
-408,11%
|
-379,98%
|
-785,69%
|
3.265,75%
|
486,22%
|
421,72%
|
212,35%
|
163,94%
|
105,75%
|
Releases de resultados
Data de referência |
Demonstração financeira |
Release de resultados |
30 Jun, 2024 |
Exibir
|
- |
31 Mar, 2024 |
Exibir
|
- |
31 Dez, 2023 |
Exibir
|
- |
30 Set, 2023 |
Exibir
|
- |
30 Jun, 2023 |
Exibir
|
- |
31 Mar, 2023 |
Exibir
|
- |
31 Dez, 2022 |
Exibir
|
- |
30 Set, 2022 |
Exibir
|
- |
30 Jun, 2022 |
Exibir
|
- |
31 Mar, 2022 |
Exibir
|
- |
31 Dez, 2021 |
Exibir
|
- |
30 Set, 2021 |
Exibir
|
- |
30 Jun, 2021 |
Exibir
|
- |
31 Mar, 2021 |
Exibir
|
- |
31 Dez, 2020 |
Exibir
|
- |
30 Set, 2020 |
Exibir
|
Download
|
30 Jun, 2020 |
Exibir
|
- |
31 Mar, 2020 |
Exibir
|
Download
|
31 Dez, 2019 |
Exibir
|
Download
|
30 Set, 2019 |
Exibir
|
- |
30 Jun, 2019 |
Exibir
|
Download
|
31 Mar, 2019 |
Exibir
|
- |
31 Dez, 2018 |
Exibir
|
- |
30 Set, 2018 |
Exibir
|
- |
30 Jun, 2018 |
Exibir
|
- |
31 Mar, 2018 |
Exibir
|
- |
31 Dez, 2017 |
Exibir
|
- |
30 Set, 2017 |
Exibir
|
- |
30 Jun, 2017 |
Exibir
|
- |
31 Mar, 2017 |
Exibir
|
- |
31 Dez, 2016 |
Exibir
|
- |
30 Set, 2016 |
Exibir
|
- |
30 Jun, 2016 |
Exibir
|
- |
31 Mar, 2016 |
Exibir
|
- |
31 Dez, 2015 |
Exibir
|
- |
30 Set, 2015 |
Exibir
|
- |
30 Jun, 2015 |
Exibir
|
- |
31 Mar, 2015 |
Exibir
|
- |
31 Dez, 2014 |
Exibir
|
- |
30 Set, 2014 |
Exibir
|
- |
30 Jun, 2014 |
Exibir
|
- |
31 Mar, 2014 |
Exibir
|
- |
31 Dez, 2013 |
Exibir
|
- |
30 Set, 2013 |
Exibir
|
- |
30 Jun, 2013 |
Exibir
|
- |
31 Mar, 2013 |
Exibir
|
- |
31 Dez, 2012 |
Exibir
|
- |
30 Set, 2012 |
Exibir
|
- |
30 Jun, 2012 |
Exibir
|
- |
31 Mar, 2012 |
Exibir
|
- |
31 Dez, 2011 |
Exibir
|
- |
30 Set, 2011 |
Exibir
|
- |
30 Jun, 2011 |
Exibir
|
- |
31 Mar, 2011 |
Exibir
|
- |
31 Dez, 2010 |
Exibir
|
- |
Balanços
Conta |
3T2024 |
2T2024 |
1T2024 |
4T2023 |
3T2023 |
2T2023 |
1T2023 |
4T2022 |
3T2022 |
2T2022 |
1T2022 |
4T2021 |
3T2021 |
2T2021 |
1T2021 |
4T2020 |
3T2020 |
2T2020 |
1T2020 |
4T2019 |
3T2019 |
2T2019 |
1T2019 |
4T2018 |
3T2018 |
2T2018 |
1T2018 |
4T2017 |
3T2017 |
2T2017 |
1T2017 |
4T2016 |
3T2016 |
2T2016 |
1T2016 |
4T2015 |
3T2015 |
2T2015 |
1T2015 |
4T2014 |
3T2014 |
2T2014 |
1T2014 |
4T2013 |
3T2013 |
2T2013 |
1T2013 |
4T2012 |
3T2012 |
2T2012 |
1T2012 |
4T2011 |
3T2011 |
2T2011 |
1T2011 |
4T2010 |
4T2009 |
Ativo total |
7,36 B
|
7,75 B
|
7,68 B
|
7,65 B
|
7,44 B
|
7,50 B
|
6,97 B
|
6,84 B
|
6,22 B
|
6,26 B
|
6,21 B
|
6,74 B
|
6,50 B
|
5,30 B
|
4,97 B
|
3,79 B
|
3,87 B
|
3,92 B
|
4,13 B
|
4,20 B
|
3,75 B
|
3,88 B
|
4,17 B
|
4,15 B
|
3,98 B
|
4,01 B
|
3,94 B
|
3,82 B
|
3,37 B
|
3,34 B
|
3,43 B
|
3,46 B
|
3,18 B
|
3,23 B
|
3,45 B
|
3,32 B
|
3,46 B
|
3,30 B
|
3,17 B
|
2,96 B
|
2,87 B
|
2,94 B
|
3,25 B
|
3,00 B
|
2,84 B
|
3,00 B
|
3,35 B
|
3,49 B
|
3,49 B
|
3,34 B
|
3,88 B
|
3,83 B
|
4,13 B
|
4,03 B
|
4,03 B
|
3,77 B
|
4,03 B
|
Ativo circulante |
2,15 B
|
2,73 B
|
2,89 B
|
3,06 B
|
2,81 B
|
2,87 B
|
2,48 B
|
2,48 B
|
2,06 B
|
2,40 B
|
2,63 B
|
2,59 B
|
2,86 B
|
1,28 B
|
1,31 B
|
1,10 B
|
922,45 M
|
988,32 M
|
1,18 B
|
1,29 B
|
947,62 M
|
1,07 B
|
1,37 B
|
1,31 B
|
1,18 B
|
1,23 B
|
1,29 B
|
1,21 B
|
729,80 M
|
736,58 M
|
823,68 M
|
840,92 M
|
672,41 M
|
736,83 M
|
988,62 M
|
875,87 M
|
1,15 B
|
1,05 B
|
986,11 M
|
816,90 M
|
737,95 M
|
850,18 M
|
1,25 B
|
1,05 B
|
982,32 M
|
1,20 B
|
1,61 B
|
1,81 B
|
1,30 B
|
1,22 B
|
1,81 B
|
1,80 B
|
420,73 M
|
412,46 M
|
431,89 M
|
419,29 M
|
492,83 M
|
Caixa e eq. de caixa |
293,22 M
|
479,31 M
|
512,34 M
|
464,99 M
|
875,27 M
|
975,43 M
|
418,54 M
|
415,11 M
|
322,89 M
|
249,31 M
|
182,02 M
|
516,74 M
|
44,88 M
|
7,31 M
|
6,79 M
|
54,85 M
|
10,52 M
|
11,16 M
|
11,37 M
|
34,47 M
|
17,06 M
|
16,39 M
|
27,30 M
|
19,87 M
|
24,57 M
|
20,11 M
|
79,49 M
|
42,06 M
|
24,59 M
|
17,50 M
|
39,37 M
|
22,80 M
|
10,00 M
|
78,57 M
|
86,55 M
|
73,96 M
|
37,27 M
|
61,46 M
|
80,28 M
|
42,72 M
|
71,60 M
|
69,18 M
|
73,90 M
|
39,72 M
|
52,72 M
|
49,89 M
|
91,20 M
|
193,68 M
|
139,12 M
|
76,00 M
|
44,44 M
|
54,14 M
|
39,39 M
|
49,34 M
|
45,39 M
|
36,20 M
|
111,14 M
|
Aplicações financeiras |
203,33 M
|
669,84 M
|
631,17 M
|
855,20 M
|
421,63 M
|
480,89 M
|
451,73 M
|
576,20 M
|
268,93 M
|
629,00 M
|
467,00 M
|
495,71 M
|
1,35 B
|
130,34 M
|
56,83 M
|
0
|
113,66 M
|
84,87 M
|
24,14 M
|
40,55 M
|
37,24 M
|
47,10 M
|
168,55 M
|
117,53 M
|
95,64 M
|
141,95 M
|
0
|
96,66 M
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
47,00 M
|
216,12 M
|
319,84 M
|
359,24 M
|
423,01 M
|
41,65 M
|
291,92 M
|
554,15 M
|
652,03 M
|
238,16 M
|
281,59 M
|
839,49 M
|
0
|
0
|
0
|
0
|
0
|
0
|
Contas a receber |
1,39 B
|
1,24 B
|
1,42 B
|
1,27 B
|
1,03 B
|
1,04 B
|
1,25 B
|
1,13 B
|
1,13 B
|
1,16 B
|
1,28 B
|
1,23 B
|
882,64 M
|
924,29 M
|
1,04 B
|
1,01 B
|
772,28 M
|
852,05 M
|
1,07 B
|
1,07 B
|
849,98 M
|
900,78 M
|
1,12 B
|
957,98 M
|
867,48 M
|
868,57 M
|
979,07 M
|
854,34 M
|
642,01 M
|
652,06 M
|
727,78 M
|
764,81 M
|
596,42 M
|
611,38 M
|
860,61 M
|
764,48 M
|
1,07 B
|
947,70 M
|
860,67 M
|
685,68 M
|
415,22 M
|
426,06 M
|
769,28 M
|
533,60 M
|
839,70 M
|
812,25 M
|
908,39 M
|
912,01 M
|
884,75 M
|
827,49 M
|
896,15 M
|
1,72 B
|
353,81 M
|
339,14 M
|
361,01 M
|
351,76 M
|
353,62 M
|
Estoques |
15,58 M
|
15,80 M
|
10,29 M
|
13,14 M
|
18,28 M
|
27,63 M
|
30,30 M
|
44,85 M
|
28,47 M
|
18,43 M
|
15,36 M
|
15,23 M
|
14,50 M
|
20,86 M
|
22,18 M
|
21,85 M
|
18,41 M
|
33,06 M
|
34,47 M
|
37,67 M
|
36,39 M
|
36,24 M
|
40,53 M
|
40,89 M
|
36,28 M
|
43,98 M
|
43,01 M
|
28,30 M
|
33,31 M
|
29,31 M
|
22,52 M
|
16,85 M
|
19,44 M
|
19,49 M
|
17,84 M
|
16,98 M
|
16,20 M
|
15,02 M
|
12,80 M
|
13,04 M
|
14,06 M
|
16,37 M
|
15,67 M
|
13,97 M
|
14,26 M
|
13,80 M
|
12,81 M
|
12,54 M
|
13,06 M
|
11,11 M
|
10,72 M
|
11,04 M
|
12,85 M
|
9,88 M
|
9,88 M
|
10,10 M
|
13,53 M
|
Ativos biológicos |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
Ativo não circulante |
5,21 B
|
5,02 B
|
4,79 B
|
4,59 B
|
4,63 B
|
4,63 B
|
4,50 B
|
4,36 B
|
4,17 B
|
3,86 B
|
3,58 B
|
4,15 B
|
3,64 B
|
4,02 B
|
3,65 B
|
2,70 B
|
2,94 B
|
2,94 B
|
2,95 B
|
2,91 B
|
2,80 B
|
2,81 B
|
2,80 B
|
2,84 B
|
2,80 B
|
2,78 B
|
2,64 B
|
2,61 B
|
2,64 B
|
2,60 B
|
2,61 B
|
2,62 B
|
2,50 B
|
2,49 B
|
2,46 B
|
2,44 B
|
2,32 B
|
2,25 B
|
2,19 B
|
2,15 B
|
2,13 B
|
2,09 B
|
1,99 B
|
1,95 B
|
1,86 B
|
1,80 B
|
1,74 B
|
1,69 B
|
2,18 B
|
2,12 B
|
2,07 B
|
2,03 B
|
3,71 B
|
3,62 B
|
3,60 B
|
3,35 B
|
3,54 B
|
Investimentos |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
18,75 M
|
18,94 M
|
18,57 M
|
0
|
19,57 M
|
Imobilizado |
4,75 M
|
5,30 M
|
5,62 M
|
3,38 M
|
3,32 M
|
7,06 M
|
9,25 M
|
12,29 M
|
18,40 M
|
23,15 M
|
97,51 M
|
100,78 M
|
158,67 M
|
168,84 M
|
241,34 M
|
229,66 M
|
229,47 M
|
236,46 M
|
240,07 M
|
246,57 M
|
200,55 M
|
207,47 M
|
204,64 M
|
206,78 M
|
211,96 M
|
209,86 M
|
196,55 M
|
197,46 M
|
180,86 M
|
160,36 M
|
162,00 M
|
165,75 M
|
147,20 M
|
140,34 M
|
142,30 M
|
168,68 M
|
172,08 M
|
174,88 M
|
191,86 M
|
201,68 M
|
177,11 M
|
195,73 M
|
194,50 M
|
206,90 M
|
201,87 M
|
220,51 M
|
179,33 M
|
173,50 M
|
58,81 M
|
60,03 M
|
56,58 M
|
59,20 M
|
56,16 M
|
60,49 M
|
59,06 M
|
63,48 M
|
61,25 M
|
Intangível |
2,41 B
|
2,31 B
|
2,24 B
|
2,19 B
|
2,09 B
|
2,10 B
|
2,20 B
|
2,15 B
|
2,07 B
|
2,09 B
|
2,08 B
|
2,10 B
|
2,02 B
|
2,27 B
|
1,79 B
|
1,62 B
|
1,80 B
|
1,80 B
|
1,78 B
|
1,79 B
|
1,76 B
|
1,68 B
|
1,67 B
|
1,70 B
|
1,68 B
|
1,69 B
|
1,69 B
|
1,71 B
|
1,76 B
|
1,77 B
|
1,79 B
|
1,82 B
|
1,81 B
|
1,82 B
|
1,58 B
|
1,52 B
|
189,98 M
|
81,61 M
|
90,90 M
|
101,54 M
|
97,91 M
|
81,23 M
|
95,21 M
|
109,13 M
|
121,72 M
|
275,57 M
|
289,00 M
|
303,24 M
|
448,73 M
|
413,27 M
|
424,12 M
|
412,81 M
|
412,83 M
|
419,38 M
|
413,31 M
|
451,38 M
|
448,76 M
|
Passivo total |
7,36 B
|
7,75 B
|
7,68 B
|
7,65 B
|
7,44 B
|
7,50 B
|
6,97 B
|
6,84 B
|
6,22 B
|
6,26 B
|
6,21 B
|
6,74 B
|
6,50 B
|
5,30 B
|
4,97 B
|
3,79 B
|
3,87 B
|
3,92 B
|
4,13 B
|
4,20 B
|
3,75 B
|
3,88 B
|
4,17 B
|
4,15 B
|
3,98 B
|
4,01 B
|
3,94 B
|
3,82 B
|
3,37 B
|
3,34 B
|
3,43 B
|
3,46 B
|
3,18 B
|
3,23 B
|
3,45 B
|
3,32 B
|
3,46 B
|
3,30 B
|
3,17 B
|
2,96 B
|
2,87 B
|
2,94 B
|
3,25 B
|
3,00 B
|
2,84 B
|
3,00 B
|
3,35 B
|
3,49 B
|
3,49 B
|
3,34 B
|
3,88 B
|
3,83 B
|
4,13 B
|
4,03 B
|
4,03 B
|
3,77 B
|
4,03 B
|
Passivo circulante |
2,35 B
|
2,70 B
|
2,67 B
|
2,82 B
|
3,09 B
|
2,42 B
|
2,11 B
|
2,15 B
|
2,06 B
|
1,61 B
|
1,67 B
|
2,23 B
|
2,21 B
|
2,77 B
|
2,15 B
|
2,16 B
|
5,34 B
|
4,96 B
|
4,60 B
|
4,45 B
|
3,95 B
|
3,59 B
|
3,56 B
|
3,18 B
|
1,97 B
|
2,37 B
|
2,01 B
|
2,23 B
|
2,15 B
|
1,87 B
|
1,73 B
|
1,88 B
|
1,51 B
|
1,25 B
|
1,41 B
|
1,35 B
|
1,52 B
|
1,40 B
|
1,35 B
|
1,17 B
|
1,04 B
|
1,08 B
|
1,48 B
|
1,21 B
|
959,10 M
|
988,58 M
|
1,11 B
|
1,05 B
|
865,37 M
|
839,80 M
|
1,40 B
|
1,44 B
|
1,19 B
|
1,04 B
|
990,25 M
|
941,48 M
|
741,28 M
|
Fornecedores |
705,62 M
|
633,64 M
|
587,02 M
|
623,36 M
|
477,01 M
|
457,35 M
|
462,41 M
|
579,82 M
|
521,30 M
|
458,88 M
|
392,00 M
|
576,91 M
|
505,82 M
|
686,98 M
|
735,54 M
|
716,14 M
|
609,24 M
|
572,80 M
|
589,37 M
|
606,30 M
|
667,08 M
|
589,05 M
|
656,87 M
|
587,23 M
|
625,69 M
|
596,37 M
|
568,27 M
|
603,79 M
|
784,48 M
|
560,07 M
|
451,14 M
|
441,20 M
|
323,41 M
|
311,09 M
|
347,69 M
|
458,39 M
|
623,67 M
|
566,81 M
|
513,76 M
|
392,41 M
|
298,28 M
|
316,34 M
|
639,93 M
|
328,41 M
|
238,04 M
|
263,63 M
|
396,34 M
|
320,60 M
|
190,13 M
|
184,20 M
|
382,87 M
|
414,89 M
|
325,35 M
|
244,05 M
|
235,25 M
|
191,62 M
|
152,44 M
|
Empréstimos e financ. |
421,83 M
|
692,63 M
|
657,11 M
|
652,75 M
|
1,27 B
|
621,41 M
|
607,79 M
|
648,86 M
|
595,05 M
|
232,87 M
|
207,01 M
|
625,66 M
|
594,50 M
|
969,44 M
|
86,83 M
|
161,54 M
|
81,68 M
|
90,71 M
|
82,78 M
|
67,08 M
|
49,02 M
|
53,25 M
|
46,89 M
|
55,18 M
|
21,74 M
|
36,76 M
|
31,23 M
|
36,71 M
|
39,42 M
|
34,98 M
|
41,42 M
|
33,91 M
|
27,69 M
|
4,88 M
|
5,01 M
|
4,95 M
|
14,54 M
|
24,27 M
|
67,16 M
|
118,68 M
|
168,85 M
|
213,80 M
|
233,90 M
|
233,00 M
|
232,02 M
|
214,50 M
|
186,85 M
|
165,82 M
|
131,22 M
|
129,77 M
|
198,49 M
|
203,11 M
|
137,70 M
|
143,01 M
|
143,54 M
|
146,25 M
|
105,83 M
|
Passivo não circulante |
8,70 B
|
8,59 B
|
8,33 B
|
8,18 B
|
7,31 B
|
7,95 B
|
7,57 B
|
7,43 B
|
6,94 B
|
7,41 B
|
7,20 B
|
7,17 B
|
7,35 B
|
5,19 B
|
8,73 B
|
7,37 B
|
3,83 B
|
3,85 B
|
3,62 B
|
3,62 B
|
3,15 B
|
3,11 B
|
3,20 B
|
3,32 B
|
4,10 B
|
3,37 B
|
3,18 B
|
2,84 B
|
2,53 B
|
2,80 B
|
2,81 B
|
2,81 B
|
2,39 B
|
2,42 B
|
2,33 B
|
2,45 B
|
2,05 B
|
1,91 B
|
1,81 B
|
1,70 B
|
1,59 B
|
1,45 B
|
1,33 B
|
1,27 B
|
1,45 B
|
1,49 B
|
1,57 B
|
1,77 B
|
1,34 B
|
1,16 B
|
1,16 B
|
1,17 B
|
1,26 B
|
1,26 B
|
1,28 B
|
1,40 B
|
1,33 B
|
Emprést. de longo prazo |
4,35 B
|
4,15 B
|
3,82 B
|
3,78 B
|
2,81 B
|
3,34 B
|
2,74 B
|
2,71 B
|
2,05 B
|
2,58 B
|
2,51 B
|
2,57 B
|
2,54 B
|
179,61 M
|
961,30 M
|
1,13 B
|
972,17 M
|
975,66 M
|
928,41 M
|
763,89 M
|
754,54 M
|
717,33 M
|
729,48 M
|
747,54 M
|
799,86 M
|
784,92 M
|
596,19 M
|
561,07 M
|
391,66 M
|
420,17 M
|
393,77 M
|
426,97 M
|
426,39 M
|
443,98 M
|
433,98 M
|
474,96 M
|
450,48 M
|
360,10 M
|
372,40 M
|
267,73 M
|
257,94 M
|
177,73 M
|
161,49 M
|
218,07 M
|
264,26 M
|
314,60 M
|
362,57 M
|
406,77 M
|
395,09 M
|
244,33 M
|
271,21 M
|
294,67 M
|
374,99 M
|
402,50 M
|
427,52 M
|
449,34 M
|
355,13 M
|
Patrimônio líquido |
-3,68 B
|
-3,54 B
|
-3,32 B
|
-3,35 B
|
-2,97 B
|
-2,87 B
|
-2,70 B
|
-2,74 B
|
-2,77 B
|
-2,76 B
|
-2,65 B
|
-2,66 B
|
-3,07 B
|
-2,66 B
|
-5,92 B
|
-5,74 B
|
-5,31 B
|
-4,88 B
|
-4,10 B
|
-3,87 B
|
-3,35 B
|
-2,82 B
|
-2,59 B
|
-2,35 B
|
-2,09 B
|
-1,72 B
|
-1,25 B
|
-1,24 B
|
-1,31 B
|
-1,33 B
|
-1,11 B
|
-1,24 B
|
-720,44 M
|
-434,53 M
|
-287,86 M
|
-483,60 M
|
-106,47 M
|
-10,25 M
|
8,95 M
|
88,01 M
|
232,94 M
|
406,17 M
|
441,34 M
|
511,34 M
|
435,83 M
|
528,99 M
|
673,98 M
|
669,48 M
|
1,28 B
|
1,34 B
|
1,32 B
|
1,23 B
|
1,68 B
|
1,73 B
|
1,76 B
|
1,43 B
|
1,96 B
|
Aos não controladores |
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
Resultados
Conta |
3T2024 (TTM) |
2023 |
2022 |
2021 |
2020 |
2019 |
2018 |
2017 |
2016 |
2015 |
2014 |
2013 |
2012 |
2011 |
2010 |
2009 |
Receita líquida |
5,02 B
|
4,79 B
|
4,47 B
|
4,89 B
|
3,55 B
|
3,39 B
|
3,33 B
|
3,08 B
|
2,76 B
|
3,56 B
|
2,85 B
|
2,26 B
|
2,19 B
|
2,03 B
|
1,82 B
|
1,74 B
|
Custos |
-4,05 B
|
-3,76 B
|
-3,85 B
|
-4,40 B
|
-3,54 B
|
-3,52 B
|
-3,50 B
|
-3,15 B
|
-3,05 B
|
-3,66 B
|
-2,82 B
|
-2,30 B
|
-2,02 B
|
-1,74 B
|
-1,65 B
|
-1,56 B
|
Lucro bruto |
970,74 M
|
1,03 B
|
619,80 M
|
485,22 M
|
12,04 M
|
-128,15 M
|
-167,33 M
|
-68,63 M
|
-287,59 M
|
-98,80 M
|
29,68 M
|
-35,33 M
|
168,76 M
|
285,78 M
|
170,17 M
|
177,62 M
|
Despesas operacionais |
-771,70 M
|
-723,71 M
|
-365,45 M
|
-446,03 M
|
-606,84 M
|
-429,40 M
|
-289,99 M
|
29,83 M
|
-215,56 M
|
-202,91 M
|
-417,62 M
|
-256,65 M
|
-224,56 M
|
-395,28 M
|
-344,56 M
|
1,73 B
|
EBIT |
199,03 M
|
305,49 M
|
254,35 M
|
39,19 M
|
-594,79 M
|
-557,55 M
|
-457,33 M
|
-38,79 M
|
-503,15 M
|
-301,71 M
|
-387,94 M
|
-291,97 M
|
-55,80 M
|
-109,50 M
|
-174,39 M
|
1,91 B
|
Resultado financeiro |
-795,31 M
|
-757,05 M
|
-520,52 M
|
-463,82 M
|
-1,04 B
|
-518,48 M
|
-583,25 M
|
-295,20 M
|
-64,66 M
|
-253,30 M
|
-905,00 Mil
|
60,12 M
|
108,02 M
|
-93,39 M
|
-20,35 M
|
22,72 M
|
Antes dos impostos |
-596,27 M
|
-451,56 M
|
-266,17 M
|
-424,63 M
|
-1,64 B
|
-1,08 B
|
-1,04 B
|
-334,00 M
|
-567,80 M
|
-555,01 M
|
-388,85 M
|
-231,85 M
|
52,23 M
|
-202,89 M
|
-194,73 M
|
1,93 B
|
Imposto |
48,99 M
|
0
|
0
|
30,40 M
|
13,15 M
|
-6,48 M
|
51,23 M
|
246,47 M
|
40,62 M
|
40,77 M
|
-56,44 M
|
3,28 M
|
-272,93 M
|
0
|
0
|
0
|
Op. continuadas |
-547,29 M
|
-451,56 M
|
-266,17 M
|
-394,23 M
|
-1,62 B
|
-1,08 B
|
-989,35 M
|
-87,53 M
|
-527,18 M
|
-514,24 M
|
-445,28 M
|
-228,57 M
|
-220,70 M
|
-202,89 M
|
-194,73 M
|
1,93 B
|
Op. descontinuadas |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
Lucro líquido |
-547,29 M
|
-451,56 M
|
-266,17 M
|
-394,23 M
|
-1,62 B
|
-1,08 B
|
-989,35 M
|
-87,53 M
|
-527,18 M
|
-514,24 M
|
-445,28 M
|
-228,57 M
|
-220,70 M
|
-202,89 M
|
-194,73 M
|
1,93 B
|
Dos controladores |
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
Dos não controladores |
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
Conta |
3T2024 |
2T2024 |
1T2024 |
4T2023 |
3T2023 |
2T2023 |
1T2023 |
4T2022 |
3T2022 |
2T2022 |
1T2022 |
4T2021 |
3T2021 |
2T2021 |
1T2021 |
4T2020 |
3T2020 |
2T2020 |
1T2020 |
4T2019 |
3T2019 |
2T2019 |
1T2019 |
4T2018 |
3T2018 |
2T2018 |
1T2018 |
4T2017 |
3T2017 |
2T2017 |
1T2017 |
4T2016 |
3T2016 |
2T2016 |
1T2016 |
4T2015 |
3T2015 |
2T2015 |
1T2015 |
4T2014 |
3T2014 |
2T2014 |
1T2014 |
4T2013 |
3T2013 |
2T2013 |
1T2013 |
4T2012 |
3T2012 |
2T2012 |
1T2012 |
4T2011 |
3T2011 |
2T2011 |
1T2011 |
4T2010 |
3T2010 |
2T2010 |
1T2010 |
Receita líquida |
1,41 B
|
1,16 B
|
1,28 B
|
1,18 B
|
1,20 B
|
1,12 B
|
1,30 B
|
1,28 B
|
1,22 B
|
901,08 M
|
1,06 B
|
1,41 B
|
1,43 B
|
953,25 M
|
1,09 B
|
1,14 B
|
792,61 M
|
672,76 M
|
947,20 M
|
1,04 B
|
687,15 M
|
760,76 M
|
904,88 M
|
937,64 M
|
810,82 M
|
686,44 M
|
902,89 M
|
1,07 B
|
775,57 M
|
372,50 M
|
858,89 M
|
354,50 M
|
738,22 M
|
696,70 M
|
974,83 M
|
643,36 M
|
903,67 M
|
958,22 M
|
1,05 B
|
833,44 M
|
673,50 M
|
605,81 M
|
736,25 M
|
581,44 M
|
570,63 M
|
473,27 M
|
638,37 M
|
586,80 M
|
507,26 M
|
493,65 M
|
601,24 M
|
511,02 M
|
500,44 M
|
467,34 M
|
549,70 M
|
474,68 M
|
413,45 M
|
434,85 M
|
500,39 M
|
Custos |
-1,17 B
|
-999,82 M
|
-952,80 M
|
-932,93 M
|
-947,40 M
|
-882,86 M
|
-1,00 B
|
-1,12 B
|
-1,08 B
|
-829,46 M
|
-814,46 M
|
-1,03 B
|
-1,54 B
|
-933,86 M
|
-893,91 M
|
-1,06 B
|
-799,52 M
|
-815,94 M
|
-866,29 M
|
-915,20 M
|
-876,06 M
|
-771,33 M
|
-953,71 M
|
-905,18 M
|
-945,78 M
|
-859,09 M
|
-791,10 M
|
-1,06 B
|
-842,55 M
|
-644,94 M
|
-600,62 M
|
-562,93 M
|
-882,22 M
|
-813,22 M
|
-746,49 M
|
-938,87 M
|
-780,26 M
|
-950,84 M
|
-986,89 M
|
-768,15 M
|
-718,33 M
|
-619,63 M
|
-713,22 M
|
-563,94 M
|
-587,87 M
|
-480,11 M
|
-667,13 M
|
-582,59 M
|
-486,75 M
|
-471,90 M
|
-478,95 M
|
-478,11 M
|
-441,38 M
|
-390,12 M
|
-433,12 M
|
-452,38 M
|
-416,79 M
|
-391,62 M
|
-390,58 M
|
Lucro bruto |
236,99 M
|
163,08 M
|
326,94 M
|
243,73 M
|
253,59 M
|
237,30 M
|
294,58 M
|
164,65 M
|
139,48 M
|
71,62 M
|
244,05 M
|
379,35 M
|
-113,08 M
|
19,39 M
|
199,56 M
|
81,22 M
|
-6,91 M
|
-143,18 M
|
80,91 M
|
120,16 M
|
-188,91 M
|
-10,57 M
|
-48,83 M
|
32,46 M
|
-134,96 M
|
-172,66 M
|
111,79 M
|
12,53 M
|
-66,98 M
|
-272,44 M
|
258,26 M
|
-208,43 M
|
-144,00 M
|
-116,52 M
|
228,34 M
|
-295,51 M
|
123,41 M
|
7,38 M
|
65,92 M
|
65,30 M
|
-44,83 M
|
-13,82 M
|
23,03 M
|
17,50 M
|
-17,23 M
|
-6,84 M
|
-28,76 M
|
4,21 M
|
20,51 M
|
21,76 M
|
122,28 M
|
32,91 M
|
59,07 M
|
77,22 M
|
116,58 M
|
22,30 M
|
-3,34 M
|
43,23 M
|
109,81 M
|
Despesas operacionais |
-161,60 M
|
-186,43 M
|
-171,00 M
|
-252,68 M
|
-180,56 M
|
-219,49 M
|
-70,99 M
|
-58,72 M
|
-81,57 M
|
-111,20 M
|
-113,96 M
|
-165,16 M
|
-123,75 M
|
-50,09 M
|
-107,04 M
|
-88,79 M
|
-258,80 M
|
-152,05 M
|
-107,19 M
|
-107,11 M
|
-115,82 M
|
-116,81 M
|
-89,66 M
|
-97,14 M
|
-72,61 M
|
-57,64 M
|
-66,57 M
|
194,54 M
|
-41,05 M
|
-62,82 M
|
-60,85 M
|
-24,68 M
|
-87,10 M
|
-92,06 M
|
-50,39 M
|
-32,00 Mil
|
-36,78 M
|
-87,87 M
|
-78,23 M
|
-165,95 M
|
-139,73 M
|
-38,94 M
|
-73,00 M
|
-14,01 M
|
-83,12 M
|
-85,80 M
|
-73,72 M
|
61,17 M
|
-142,01 M
|
-54,61 M
|
-89,10 M
|
-120,77 M
|
-79,52 M
|
-99,31 M
|
-95,68 M
|
-43,82 M
|
-106,66 M
|
-104,90 M
|
-91,01 M
|
EBIT |
75,39 M
|
-23,35 M
|
155,94 M
|
-8,95 M
|
73,04 M
|
17,81 M
|
223,59 M
|
105,93 M
|
57,91 M
|
-39,58 M
|
130,09 M
|
214,19 M
|
-236,83 M
|
-30,70 M
|
92,52 M
|
-7,57 M
|
-265,71 M
|
-295,23 M
|
-26,29 M
|
13,05 M
|
-304,73 M
|
-127,38 M
|
-138,49 M
|
-64,68 M
|
-207,57 M
|
-230,29 M
|
45,21 M
|
207,07 M
|
-108,02 M
|
-335,26 M
|
197,41 M
|
-233,11 M
|
-231,10 M
|
-208,57 M
|
177,94 M
|
-295,54 M
|
86,63 M
|
-80,50 M
|
-12,31 M
|
-100,65 M
|
-184,56 M
|
-52,76 M
|
-49,97 M
|
3,50 M
|
-100,35 M
|
-92,64 M
|
-102,48 M
|
65,38 M
|
-121,51 M
|
-32,85 M
|
33,19 M
|
-87,86 M
|
-20,45 M
|
-22,09 M
|
20,90 M
|
-21,52 M
|
-110,00 M
|
-61,67 M
|
18,81 M
|
Resultado financeiro |
-208,73 M
|
-192,63 M
|
-171,94 M
|
-222,00 M
|
-175,18 M
|
-177,79 M
|
-182,07 M
|
-278,77 M
|
-68,13 M
|
-59,96 M
|
-113,66 M
|
134,67 M
|
-173,57 M
|
-196,39 M
|
-228,53 M
|
-157,96 M
|
-157,74 M
|
-234,87 M
|
-490,68 M
|
-51,84 M
|
-237,38 M
|
-93,01 M
|
-136,25 M
|
-102,73 M
|
-161,52 M
|
-257,30 M
|
-61,70 M
|
-148,75 M
|
-2,67 M
|
-85,56 M
|
-58,22 M
|
-57,22 M
|
-55,51 M
|
21,79 M
|
26,29 M
|
-93,37 M
|
-138,31 M
|
55,98 M
|
-77,59 M
|
1,15 M
|
13,61 M
|
-588,00 Mil
|
-15,08 M
|
-5,43 M
|
7,04 M
|
12,03 M
|
46,48 M
|
46,36 M
|
21,96 M
|
18,02 M
|
21,68 M
|
-43,89 M
|
-32,71 M
|
-11,21 M
|
-5,59 M
|
-11,72 M
|
11,48 M
|
-15,70 M
|
-4,40 M
|
Antes dos impostos |
-133,34 M
|
-215,98 M
|
-16,00 M
|
-230,96 M
|
-102,14 M
|
-159,99 M
|
41,52 M
|
-172,84 M
|
-10,22 M
|
-99,54 M
|
16,43 M
|
348,86 M
|
-410,39 M
|
-227,09 M
|
-136,02 M
|
-165,53 M
|
-423,45 M
|
-530,10 M
|
-516,97 M
|
-38,80 M
|
-542,11 M
|
-220,39 M
|
-274,74 M
|
-167,41 M
|
-369,09 M
|
-487,60 M
|
-16,49 M
|
58,32 M
|
-110,70 M
|
-420,81 M
|
139,19 M
|
-290,33 M
|
-286,61 M
|
-186,79 M
|
204,23 M
|
-388,91 M
|
-51,68 M
|
-24,52 M
|
-89,90 M
|
-99,50 M
|
-170,96 M
|
-53,35 M
|
-65,04 M
|
-1,93 M
|
-93,31 M
|
-80,61 M
|
-56,00 M
|
111,74 M
|
-99,55 M
|
-14,83 M
|
54,87 M
|
-131,74 M
|
-53,16 M
|
-33,30 M
|
15,31 M
|
-33,24 M
|
-98,52 M
|
-77,37 M
|
14,40 M
|
Imposto |
0
|
0
|
48,99 M
|
0
|
0
|
537,00 Mil
|
-537,00 Mil
|
0
|
1,49 M
|
-1,49 M
|
0
|
0
|
0
|
66,73 M
|
-36,33 M
|
-18,90 M
|
1,06 M
|
11,66 M
|
19,33 M
|
-43,55 M
|
6,80 M
|
-6,80 M
|
37,06 M
|
30,77 M
|
452,00 Mil
|
14,27 M
|
5,75 M
|
-69,63 M
|
316,10 M
|
205,77 M
|
-16,64 M
|
0
|
9,00 M
|
40,12 M
|
-8,50 M
|
78,21 M
|
-44,53 M
|
5,32 M
|
1,78 M
|
-57,62 M
|
534,00 Mil
|
2,57 M
|
-1,92 M
|
-1,99 M
|
6,31 M
|
7,24 M
|
-8,28 M
|
-258,15 M
|
-4,40 M
|
3,95 M
|
-14,33 M
|
0
|
0
|
2,29 M
|
-2,29 M
|
0
|
0
|
5,21 M
|
-5,21 M
|
Op. continuadas |
-133,34 M
|
-215,98 M
|
32,99 M
|
-230,96 M
|
-102,14 M
|
-159,45 M
|
40,99 M
|
-172,84 M
|
-8,73 M
|
-101,03 M
|
16,43 M
|
348,86 M
|
-410,39 M
|
-160,36 M
|
-172,35 M
|
-184,43 M
|
-422,39 M
|
-518,44 M
|
-497,64 M
|
-82,34 M
|
-535,31 M
|
-227,19 M
|
-237,67 M
|
-136,64 M
|
-368,64 M
|
-473,32 M
|
-10,74 M
|
-11,31 M
|
205,40 M
|
-215,05 M
|
122,55 M
|
-290,33 M
|
-277,60 M
|
-146,67 M
|
195,74 M
|
-310,70 M
|
-96,22 M
|
-19,20 M
|
-88,13 M
|
-157,12 M
|
-170,42 M
|
-50,78 M
|
-66,96 M
|
-3,92 M
|
-87,00 M
|
-73,37 M
|
-64,28 M
|
-146,41 M
|
-103,95 M
|
-10,88 M
|
40,54 M
|
-131,74 M
|
-53,16 M
|
-31,02 M
|
13,03 M
|
-33,24 M
|
-98,52 M
|
-72,16 M
|
9,19 M
|
Op. descontinuadas |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
Lucro líquido |
-133,34 M
|
-215,98 M
|
32,99 M
|
-230,96 M
|
-102,14 M
|
-159,45 M
|
40,99 M
|
-172,84 M
|
-8,73 M
|
-101,03 M
|
16,43 M
|
348,86 M
|
-410,39 M
|
-160,36 M
|
-172,35 M
|
-184,43 M
|
-422,39 M
|
-518,44 M
|
-497,64 M
|
-82,34 M
|
-535,31 M
|
-227,19 M
|
-237,67 M
|
-136,64 M
|
-368,64 M
|
-473,32 M
|
-10,74 M
|
-11,31 M
|
205,40 M
|
-215,05 M
|
122,55 M
|
-290,33 M
|
-277,60 M
|
-146,67 M
|
195,74 M
|
-310,70 M
|
-96,22 M
|
-19,20 M
|
-88,13 M
|
-157,12 M
|
-170,42 M
|
-50,78 M
|
-66,96 M
|
-3,92 M
|
-87,00 M
|
-73,37 M
|
-64,28 M
|
-146,41 M
|
-103,95 M
|
-10,88 M
|
40,54 M
|
-131,74 M
|
-53,16 M
|
-31,02 M
|
13,03 M
|
-33,24 M
|
-98,52 M
|
-72,16 M
|
9,19 M
|
Dos controladores |
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
Dos não controladores |
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
Fluxos de caixa
Conta |
2023 |
2022 |
2021 |
2020 |
2019 |
2018 |
2017 |
2016 |
2015 |
2014 |
2013 |
2012 |
2011 |
2010 |
2009 |
Caixa líq. operac. |
-323,73 M
|
404,09 M
|
-416,66 M
|
159,69 M
|
-1,41 M
|
-143,12 M
|
-12,16 M
|
601,86 M
|
193,44 M
|
331,64 M
|
58,18 M
|
111,92 M
|
187,37 M
|
-102,44 M
|
-116,07 M
|
Dep. e amortização |
148,87 M
|
164,34 M
|
154,77 M
|
146,29 M
|
150,83 M
|
116,74 M
|
122,58 M
|
125,02 M
|
58,63 M
|
61,96 M
|
59,73 M
|
68,32 M
|
80,18 M
|
79,17 M
|
10,02 M
|
Caixa líq. financ. |
-786,00 M
|
-627,29 M
|
-861,50 M
|
-128,23 M
|
-3,02 M
|
-47,27 M
|
-103,17 M
|
-712,42 M
|
-148,09 M
|
-248,93 M
|
-53,80 M
|
-28,51 M
|
-48,44 M
|
-83,46 M
|
-97,18 M
|
Caixa líq. invest. |
1,16 B
|
121,56 M
|
1,74 B
|
-51,64 M
|
-57,95 M
|
189,08 M
|
231,25 M
|
59,40 M
|
-14,10 M
|
-79,72 M
|
-158,34 M
|
56,12 M
|
-120,99 M
|
110,96 M
|
286,52 M
|
Dividendos
Não temos registro de dividendos de CEED4.
Desdobramentos e bonificações
Evento |
Aprovação |
Registro |
Ex |
Razão |
Desdobramento |
-- |
13/06/2016 |
25/07/2016 |
40:1 |